15004 Peak View Pl Unit A · Truckee, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 1/10 · Minimal
- Hot days now (above 82°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 14 days/yr
- Unhealthy air days in 30 yrs
- 15 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.9/30.0
- ARV discount +7.5/15.0
- DSCR +4.9/10.0
- Condition / age +4.8/5.0
- Schools +4.4/10.0
- 1% rule +4.3/10.0
- Rent growth +4.1/5.0
- Livability +2.9/5.0
- Appreciation +0.0/10.0
$475,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. With a perfect location near Home Run Trail, ski-in, ski-out access, access to exclusive community amenities, and plenty of space for entertaining, this townhome is a real winner. When the ski boots are off, take the kids ice skating in The Village or stay home & enjoy the hot tub on the porch. During the warmer months, take the summer gondola outside your door to mountain bike or head to the lake just 10 minutes away. The open floor plan features a bright great room with a sleek gas fireplace, and a gourmet kitchen with stainless steel appliances and a large island that seats six. Doors open to a deck complete with a hot tub, fire pit and mountain views. The home has two primary suites with luxurious bathrooms, a third bedroom upstairs, a fun bonus room with bunk beds and even ski storage. This home includes an abundance of bonus amenities. Home Run is located in the Mountainside Community, with outfitter & concierge services & access to The Treehouse gathering space with swimming pools, fitness rooms, tennis facility, lounges, & more. Owners will also love the yoga studio & Play Acre play area for kids. Northstar pool, Ritz Carlton access, & a mountain shuttle is also included
Key facts
- Large island
- Mountain views
- 2 garage spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $475k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $226 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $444k (6.5% below list).
- Recommended offer: $418k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.9% vs local median 2.0% in Truckee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#697 in CA) — a working-class tenant base; expect higher turnover. Strengths: employment A+, housing B; Watch: amenities F, commute F, cost of living F.
- Tahoe-Truckee Unified (town): math 44% / reading 56% proficiency, ranked #136 of 517 in CA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+6.6%/yr); 375 active listings in the ZIP; high-income renter base; 3,535 units permitted in Placer County in 2024 (689 in 5+ unit buildings).
- This rent runs 40% of the median local income ($132k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
- Placer County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 647 days — a 12% lower offer ($418k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 647 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.86%
- Cash-on-cash
- 2.04%
- DSCR
- 1.09
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $128,669
- List price
- $475,000
- Delta
- 269.16%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15004 Peak View Pl | 0.00mi | 3/2.5 | 2,200 (0%) | 3mo | $479,000 | $218 | 98 |
| 8001 Northstar Dr Unit 414 - Presidents' Week | 0.56mi | 3/3.5 | 2,272 (+3%) | 17mo | $269,000 | $118 | 50 |
| 2100 North Village Dr Unit 305/9 | 0.60mi | 3/3.0 | 2,000 (-9%) | 8mo | $120,000 | $60 | 48 |
| 2100 North Village Dr Unit 304/8 | 0.60mi | 3/3.0 | 2,000 (-9%) | 11mo | $130,000 | $65 | 46 |
| 2100 North Village Dr Unit 308/12 | 0.60mi | 4/4.0 (+1) | 2,400 (+9%) | 2mo | $185,000 | $77 | 44 |
| 2100 North Village Dr Unit 50% of 403/15; N3-81 | 0.60mi | 3/3.0 | 2,000 (-9%) | 18mo | $67,500 | $34 | 40 |
| 2100 North Village Dr Unit 301/5 | 0.60mi | 3/3.0 | 2,000 (-9%) | 22mo | $55,000 | $28 | 36 |
| 2100 North Village Dr Unit 307/11 | 0.60mi | 3/3.0 | 2,000 (-9%) | 23mo | $140,000 | $70 | 36 |
| 8001 Northstar Dr #314 | 0.57mi | 3/3.5 | 1,874 (-15%) | 13mo | $125,000 | $67 | 34 |
| 2100 North Village Dr Unit 402/14 | 0.60mi | 4/4.0 (+1) | 2,400 (+9%) | 15mo | $185,000 | $77 | 34 |
| 2100 North Village Dr Unit 302/6 | 0.60mi | 4/4.0 (+1) | 2,400 (+9%) | 16mo | $185,000 | $77 | 33 |
| 2100 North Village Dr Unit 306/10 | 0.60mi | 4/4.0 (+1) | 2,400 (+9%) | 21mo | $75,000 | $31 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.59% rent growth · sell at horizon
- IRR
- -9.1%
- Equity multiple
- 0.65×
- Total profit
- $-45,915
- Equity at exit
- $70,824
- IRR
- 4.6%
- Equity multiple
- 1.39×
- Total profit
- $52,222
- Equity at exit
- $41,069
Cash invested: $133,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 96161
- Rents YoY
- 6.6%
- Active inventory
- 375
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $4,441 medium interval (Pro) →
- Mortgage (P&I)
- −$2,491
- Tax est. 1.5%
- −$594 /mo · $7,125/yr
- Insurance
- −$198
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$933
- Net cashflow
- $226
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $118,750
- Closing costs
- $14,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-18days on market $475,000 Active 647 DOM
-
2026-06-17days on market $475,000 Active 646 DOM
-
2026-06-16days on market $475,000 Active 645 DOM
-
2026-06-15days on market $475,000 Active 644 DOM
-
2026-06-14days on market $475,000 Active 642 DOM
-
2026-06-10days on market $475,000 Active 639 DOM
-
2026-06-09days on market $475,000 Active 638 DOM
-
2026-06-08days on market $475,000 Active 637 DOM
-
2026-06-07days on market $475,000 Active 636 DOM
-
2026-06-05days on market $475,000 Active 633 DOM
-
2026-06-03days on market $475,000 Active 632 DOM
-
2026-06-02days on market $475,000 Active 631 DOM
-
2026-06-01days on market $475,000 Active 630 DOM
-
2026-05-31days on market $475,000 Active 629 DOM
-
2026-05-30days on market $475,000 Active 628 DOM
-
2026-02-18status Active 1332-char remark
Show marketing remark (1332 chars)
New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. With a perfect location near Home Run Trail, ski-in, ski-out access, access to exclusive community amenities, and plenty of space for entertaining, this townhome is a real winner. When the ski boots are off, take the kids ice skating in The Village or stay home & enjoy the hot tub on the porch. During the warmer months, take the summer gondola outside your door to mountain bike or head to the lake just 10 minutes away. The open floor plan features a bright great room with a sleek gas fireplace, and a gourmet kitchen with stainless steel appliances and a large island that seats six. Doors open to a deck complete with a hot tub, fire pit and mountain views. The home has two primary suites with luxurious bathrooms, a third bedroom upstairs, a fun bonus room with bunk beds and even ski storage. This home includes an abundance of bonus amenities. Home Run is located in the Mountainside Community, with outfitter & concierge services & access to The Treehouse gathering space with swimming pools, fitness rooms, tennis facility, lounges, & more. Owners will also love the yoga studio & Play Acre play area for kids. Northstar pool, Ritz Carlton access, & a mountain shuttle is also included
-
2026-02-18historical 1332-char remark
Show marketing remark (1332 chars)
New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. With a perfect location near Home Run Trail, ski-in, ski-out access, access to exclusive community amenities, and plenty of space for entertaining, this townhome is a real winner. When the ski boots are off, take the kids ice skating in The Village or stay home & enjoy the hot tub on the porch. During the warmer months, take the summer gondola outside your door to mountain bike or head to the lake just 10 minutes away. The open floor plan features a bright great room with a sleek gas fireplace, and a gourmet kitchen with stainless steel appliances and a large island that seats six. Doors open to a deck complete with a hot tub, fire pit and mountain views. The home has two primary suites with luxurious bathrooms, a third bedroom upstairs, a fun bonus room with bunk beds and even ski storage. This home includes an abundance of bonus amenities. Home Run is located in the Mountainside Community, with outfitter & concierge services & access to The Treehouse gathering space with swimming pools, fitness rooms, tennis facility, lounges, & more. Owners will also love the yoga studio & Play Acre play area for kids. Northstar pool, Ritz Carlton access, & a mountain shuttle is also included
-
2024-09-09$475,000 Active 1332-char remark
Show marketing remark (1332 chars)
New co-ownership opportunity: Own one-eighth of this professionally managed, turnkey home by Pacaso. With a perfect location near Home Run Trail, ski-in, ski-out access, access to exclusive community amenities, and plenty of space for entertaining, this townhome is a real winner. When the ski boots are off, take the kids ice skating in The Village or stay home & enjoy the hot tub on the porch. During the warmer months, take the summer gondola outside your door to mountain bike or head to the lake just 10 minutes away. The open floor plan features a bright great room with a sleek gas fireplace, and a gourmet kitchen with stainless steel appliances and a large island that seats six. Doors open to a deck complete with a hot tub, fire pit and mountain views. The home has two primary suites with luxurious bathrooms, a third bedroom upstairs, a fun bonus room with bunk beds and even ski storage. This home includes an abundance of bonus amenities. Home Run is located in the Mountainside Community, with outfitter & concierge services & access to The Treehouse gathering space with swimming pools, fitness rooms, tennis facility, lounges, & more. Owners will also love the yoga studio & Play Acre play area for kids. Northstar pool, Ritz Carlton access, & a mountain shuttle is also included
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 1/10 Low 6 d/yr ≥82°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 14 unhealthy d/yr today · 15 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $53,290
- − Mortgage interest
- −$26,607
- − Property taxes
- −$7,125
- − Insurance
- −$2,375
- − Repairs & maintenance
- −$4,263
- − Management
- −$4,263
- − Depreciation
- −$13,818
- Taxable loss
- −$5,162
- Est. tax savings @ 24.0%
- +$1,239
- After-tax cash flow
- $3,946/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This turnkey, professionally managed home offers a perfect blend of modern design and mountain views, with no immediate repairs or maintenance needed.
Value-add opportunities
- Both landscaping — enhances curb appeal and outdoor living space
- Both smart home integration — improves convenience and energy efficiency
- Both smart thermostat — enhances comfort and energy savings
Renovation cost estimate screening
Value-add ROI direction
- Both landscaping — enhances curb appeal and outdoor living space ↑
- Both smart home integration — improves convenience and energy efficiency ↑
- Both smart thermostat — enhances comfort and energy savings ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Tahoe-Truckee Unified
- NCES district ID
- 0638770
- Math proficiency
- 44% ▼ -9.00%
- Reading proficiency
- 56% ▼ -4.00%
- Median HH income
- $67,136
- Composite
- 44.38/100
- National rank
- #2816
- State rank
- #136 of 517 in CA
Livability — Truckee
- Score
- 58/100
- State rank
- #697
- US rank
- #21110
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Nevada County · 85,339 people
- City population
- 19,634
- Metro
- Truckee-Grass Valley, CA
- Population (ZIP)
- 19,634
- Household income
- $131,702
- Rent vs Own
- Severe rent burden
- 559.0
Population outlook (Placer County) Hauer SSP2
- Today (2025)
- 422,709 people
- By 2030
- 444,249 · +5.1%
- By 2040
- 480,192 · +13.6%
- By 2050
- 506,390 · +19.8%
- By 2075
- 550,219 · +30.2%
- By 2100
- 547,760 · +29.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 12% Two or more races 11% Asian 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Italian 5% Lithuanian 4% Portuguese 3%
- Foreign-born
- 10% · Canada, Jamaica, Dominican Republic
- Languages at home
- 85% English-only · Spanish 10% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Placer
- 2024 margin
- Lean R (+8.5) · D 44.3% · R 52.8% · Other 2.9%
- 2008→2024 swing
- +2.8pp toward D · 2008: -11.3pp · 2024: -8.5pp
- All cycles
- 2024: R+8.5 2020: R+6.7 2016: R+11.3 2012: R+20.1 2008: R+11.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -307.87%
- Current HPI
- 336.9632
- Rent YoY
- ▲ 6.59%
- Metro
- Truckee-Grass Valley, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
3 events — show timeline
- 2026-02-18 Relisted — TSMLS
- 2026-02-18 Delisted — TSMLS
- 2024-09-09 Listed $475,000 TSMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…