CashFlowRE
Sign in Sign up
29 Liberty St
C Composite 55.59
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • DSCR +8.5/10.0
  • 1% rule +5.9/10.0
  • Livability +4.0/5.0
  • ARV discount +3.9/15.0
  • Rent growth +3.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$149,900

29 Liberty St · Allentown, PA 18102
2 bd · 1.0 ba · 780 sqft · Townhouse public records · 9 Days on market
Built 1845 1,415 sqft lot Est $139k · 8% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This home is a great opportunity for a first time buyer or an investor! This 2 bedroom 1 bathroom home is located in central Allentown with a fenced yard. On the first floor you are greeted with the living room which flows into the dining room and kitchen. The second floor features the master bedroom and a second bedroom. This home is near major roadways, restaurants, and other attractions. Property is a must see! Call and schedule your showing today! Home is being sold as is.

Key facts

  • End unit
  • Fenced in backyard
  • Close to dining

Tags

END UNITFENCED IN BACKYARDCLOSE TO SHOPPINGCLOSE TO DININGCLOSE TO ENTERTAINMENTCLOSE TO MAJOR ROUTES

Property features AI

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public sewer; 100 amp electric service with circuit breakers
  • Home design: Two-story property; Brick construction; Asphalt/fiberglass roof
  • Construction: Brick exterior; Asphalt/fiberglass roof
  • Exterior features: Fenced yard; Patio

Interior

  • Kitchen: Gas range; Gas oven; Refrigerator
  • Bedrooms: Total of 5 rooms (includes bedrooms and living spaces)
  • Flooring: Carpet; Ceramic tile; Luxury vinyl / luxury vinyl plank; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Baseboard hot water heating; Gas heating; Heating system present
  • Interior features: Dining area; Separate/formal dining room; Partially finished full basement
  • Laundry & utility: Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath townhouse listed at $150k.

Deal economics

  • At list price, monthly cash flow is $355 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 9.1% vs local median 5.3% in Allentown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#171 in PA, #1,440 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, employment D.
  • Allentown City SD (urban): math 10% / reading 20% proficiency, ranked #513 of 539 in PA (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.5%/yr); 167 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
  • At $1,631/mo this rent would consume 45% of the median local household income ($43k/yr) (locally 4313% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 5.5% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $65k; list at $150k implies a 131% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1845 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,900

Questions for the listing agent

  1. Built in 1845 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
9.13%
Cash-on-cash
10.15%
DSCR
1.45
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$138,840
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
428 N Limestone St 0.13mi 2/1.0 728 (-7%) 9mo $134,900 $185 75
526 N Jute St 0.49mi 2/1.0 728 (-7%) 8mo $129,900 $178 60
331 N Penn St 0.67mi 2/1.0 766 (-2%) 11mo $160,000 $209 57
432 N Spruce St 0.23mi 2/1.0 850 (+9%) 21mo $162,000 $191 57
37 Spruce St 0.49mi 2/1.0 870 (+12%) 4mo $131,000 $151 55
432 Chestnut St 0.73mi 2/1.0 852 (+9%) 3mo $135,000 $158 48
836 Elliger St 0.67mi 2/1.5 830 (+6%) 10mo $145,000 $175 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.48% rent growth · sell at horizon

5-year hold
IRR
1.5%
Equity multiple
1.06×
Total profit
$2,451
Equity at exit
$22,351
10-year hold
IRR
13.3%
Equity multiple
2.17×
Total profit
$49,101
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18102

Rents YoY
5.5%
Active inventory
167
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,631 high interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$85 /mo · $1,022/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$343
Net cashflow
$355

Break-even live

Break-even rent $1,182
Max offer price $149,900
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
236 N Front St Allentown, PA 3.0 1.0 1020 $1,800 $1.76 2d 1 0.27mi
207 N Front St Allentown, PA 1.0 1.0 744 $1,900 $2.55 14d 1 0.28mi
338 N 2nd St Apt 1 Allentown, PA 2.0 1.0 600 $1,475 $2.46 2d 1 0.29mi
305 N 2nd St #1 Allentown, PA 2.0 1.0 757 $1,500 $1.98 23d 1 0.31mi
201 N 3rd St Allentown, PA 2.0 2.0 1145 $2,128 $1.86 2d 4 0.40mi
948 N Front St Unit C-2 Allentown, PA 2.0 2.0 954 $2,300 $2.41 2d 1 0.41mi
948 N Front St Unit B-8 Allentown, PA 1.0 1.0 680 $1,800 $2.65 2d 1 0.42mi
948 N Front St Allentown, PA 1.0–2.0 1.0–2.0 864 $2,300 $2.66 2d 3 0.42mi
397 W Allen St Unit 5 Allentown, PA 1.0 1.0 725 $1,150 $1.59 23d 1 0.55mi
801 N Jordan St Unit 3 Allentown, PA 2.0 1.0 935 $1,350 $1.44 43d 1 0.56mi
120 N 4th St Unit 2 Allentown, PA 2.0 1.0 780 $1,475 $1.89 43d 1 0.69mi
427 N 5th St Unit 2 Allentown, PA 2.0 1.0 800 $1,400 $1.75 14d 1 0.69mi
427 N 5th St Unit 3 Allentown, PA 1.0 1.0 800 $1,175 $1.47 14d 1 0.69mi
906 N 4th St Unit 2 Allentown, PA 2.0 1.0 1077 $1,300 $1.21 23d 1 0.70mi
516 Tilghman St Unit 3 Allentown, PA 1.0 1.0 730 $1,000 $1.37 43d 1 0.74mi
445 Linden St Unit 447-Unit 1 Allentown, PA 1.0 1.0 995 $1,150 $1.16 43d 1 0.77mi
447 Linden St Unit 1st Floor Allentown, PA 1.0 1.0 950 $1,150 $1.21 43d 1 0.77mi
535 Tilghman St Unit 1ST Allentown, PA 2.0 1.0 900 $1,495 $1.66 2d 1 0.78mi
303 E Union St Unit 1st Allentown, PA 2.0 1.0 977 $1,550 $1.59 43d 1 0.80mi
501 E Walnut St Allentown, PA 2.0 2.0 850 $1,795 $2.11 2d 1 0.80mi
528 N 6th St Allentown, PA 3.0 1.0 967 $1,700 $1.76 14d 1 0.81mi
706 N 6th St Unit 1 Allentown, PA 2.0 1.0 800 $1,395 $1.74 14d 1 0.83mi
218 N 6th St Apt 3 Allentown, PA 3.0 1.0 750 $1,600 $2.13 23d 1 0.86mi
210 N 6th St Unit C2 Allentown, PA 1.0 1.0 550 $1,000 $1.82 43d 1 0.86mi
202 N 6th St Unit 203 Allentown, PA 1.0 1.0 650 $1,500 $2.31 43d 1 0.87mi
450 Maple St Unit 3 Allentown, PA 1.0 1.0 900 $1,100 $1.22 43d 1 0.89mi
621 W Turner St Apt 14 Allentown, PA 3.0 1.0 800 $1,395 $1.74 23d 1 0.91mi
45 N 6th St Allentown, PA 2.0 1.0–2.0 1002 $3,616 $3.61 2d 13 0.91mi
817 E Turner St Allentown, PA 2.0 1.0 850 $1,795 $2.11 2d 1 0.92mi
438 N 7th St #2 Allentown, PA 1.0 1.0 540 $1,350 $2.50 23d 1 0.92mi
520 Hamilton St Allentown, PA 1.0 1.0 607 $2,105 $3.47 2d 5 0.93mi
26 N 6th St Allentown, PA 1.0–2.0 1.0–2.0 953 $2,224 $2.33 2d 9 0.93mi
936 N 6th St Allentown, PA 3.0 1.0 1014 $1,700 $1.68 23d 1 0.94mi
503 S Austin St Unit 503 A Allentown, PA 2.0 1.0 1000 $1,900 $1.90 14d 1 0.95mi
503 S Austin St Unit 517 A Allentown, PA 2.0 1.0 1000 $1,900 $1.90 14d 1 0.95mi
801-819 N Halstead St Allentown, PA 2.0 2.0 995 $1,795 $1.80 43d 1 0.95mi
801 N Halstead St Allentown, PA 1.0–2.0 1.0–2.0 872 $1,795 $2.06 2d 1 0.95mi
503 S Austin St Unit A Allentown, PA 2.0 1.0 1000 $1,650 $1.65 2d 1 0.95mi
503 S Austin St Unit 514 Allentown, PA 2.0 1.0 1000 $1,550 $1.55 14d 1 0.95mi
503 S Austin St Unit 524 Allentown, PA 2.0 1.0 1000 $1,750 $1.75 23d 1 0.95mi

Listing history 18 events

  1. 2026-06-02
    status $149,900 Pending 9 DOM
  2. 2026-06-01
    days on market $149,900 Active 9 DOM
  3. 2026-05-31
    days on market $149,900 Active 8 DOM
  4. 2026-05-31
    days on market $149,900 Active 7 DOM
  5. 2026-05-23
    listed $149,900 Active
  6. 2021-09-30
    soldstatus $65,000
  7. 2021-09-21
    historical 481-char remark
    Show marketing remark (481 chars)

    This home is a great opportunity for a first time buyer or an investor! This 2 bedroom 1 bathroom home is located in central Allentown with a fenced yard. On the first floor you are greeted with the living room which flows into the dining room and kitchen. The second floor features the master bedroom and a second bedroom. This home is near major roadways, restaurants, and other attractions. Property is a must see! Call and schedule your showing today! Home is being sold as is.

  8. 2021-09-15
    soldstatus $65,000 Sold
    Show marketing remark (481 chars)

    This home is a great opportunity for a first time buyer or an investor! This 2 bedroom 1 bathroom home is located in central Allentown with a fenced yard. On the first floor you are greeted with the living room which flows into the dining room and kitchen. The second floor features the master bedroom and a second bedroom. This home is near major roadways, restaurants, and other attractions. Property is a must see! Call and schedule your showing today! Home is being sold as is.

  9. 2021-09-15
    soldstatus $65,000 Closed 481-char remark
    Show marketing remark (481 chars)

    This home is a great opportunity for a first time buyer or an investor! This 2 bedroom 1 bathroom home is located in central Allentown with a fenced yard. On the first floor you are greeted with the living room which flows into the dining room and kitchen. The second floor features the master bedroom and a second bedroom. This home is near major roadways, restaurants, and other attractions. Property is a must see! Call and schedule your showing today! Home is being sold as is.

  10. 2021-09-15
    soldstatus $65,000
    Show marketing remark (481 chars)

    This home is a great opportunity for a first time buyer or an investor! This 2 bedroom 1 bathroom home is located in central Allentown with a fenced yard. On the first floor you are greeted with the living room which flows into the dining room and kitchen. The second floor features the master bedroom and a second bedroom. This home is near major roadways, restaurants, and other attractions. Property is a must see! Call and schedule your showing today! Home is being sold as is.

  11. 2021-08-13
    status Pending 481-char remark
    Show marketing remark (481 chars)

    This home is a great opportunity for a first time buyer or an investor! This 2 bedroom 1 bathroom home is located in central Allentown with a fenced yard. On the first floor you are greeted with the living room which flows into the dining room and kitchen. The second floor features the master bedroom and a second bedroom. This home is near major roadways, restaurants, and other attractions. Property is a must see! Call and schedule your showing today! Home is being sold as is.

  12. 2021-08-13
    status Pending
    Show marketing remark (481 chars)

    This home is a great opportunity for a first time buyer or an investor! This 2 bedroom 1 bathroom home is located in central Allentown with a fenced yard. On the first floor you are greeted with the living room which flows into the dining room and kitchen. The second floor features the master bedroom and a second bedroom. This home is near major roadways, restaurants, and other attractions. Property is a must see! Call and schedule your showing today! Home is being sold as is.

  13. 2021-08-05
    listed $69,900 Active 481-char remark
    Show marketing remark (481 chars)

    This home is a great opportunity for a first time buyer or an investor! This 2 bedroom 1 bathroom home is located in central Allentown with a fenced yard. On the first floor you are greeted with the living room which flows into the dining room and kitchen. The second floor features the master bedroom and a second bedroom. This home is near major roadways, restaurants, and other attractions. Property is a must see! Call and schedule your showing today! Home is being sold as is.

  14. 2021-08-05
    listed $69,900
    Show marketing remark (481 chars)

    This home is a great opportunity for a first time buyer or an investor! This 2 bedroom 1 bathroom home is located in central Allentown with a fenced yard. On the first floor you are greeted with the living room which flows into the dining room and kitchen. The second floor features the master bedroom and a second bedroom. This home is near major roadways, restaurants, and other attractions. Property is a must see! Call and schedule your showing today! Home is being sold as is.

  15. 2021-08-04
    listed $69,900 Active
  16. 2007-07-20
    listed $69,900
  17. 1994-07-01
    soldstatus $32,000
  18. 1981-05-28
    soldstatus $12,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,022 · $85/mo
Projected year-2 tax
$1,695 · $141/mo
Expected delta
+$673/yr (+$56/mo · 65.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 27% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 17% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,575
− Mortgage interest
−$8,397
− Property taxes
−$1,022
− Insurance
−$750
− Repairs & maintenance
−$1,566
− Management
−$1,566
− Depreciation
−$4,361
Taxable income
$1,914
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$459
After-tax cash flow
$3,800/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Allentown City SD
NCES district ID
4202280
Math proficiency
10% ▼ -10.00%
Reading proficiency
20% ▼ -15.00%
Median HH income
$36,337
Composite
12.43/100
National rank
#9630
State rank
#513 of 539 in PA

Livability — Allentown

Score
81/100
State rank
#171
US rank
#1440

Category grades

Amenities A Commute A+ Cost of living A+ Crime C+ Employment D Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Allentown, PA
County
Lehigh County · 333,019 people
City population
172,996
Metro
Allentown-Bethlehem-Easton, PA-NJ
Population (ZIP)
51,001
Household income
$43,085
Rent vs Own
67.9% rent · 32.1% own
Severe rent burden
4313.0

Population outlook (Lehigh County) Hauer SSP2

Today (2025)
392,957 people
By 2030
408,319 · +3.9%
By 2040
440,007 · +12.0%
By 2050
475,940 · +21.1%
By 2075
590,448 · +50.3%
By 2100
690,314 · +75.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (69%)
Race & ethnicity
Hispanic / Latino 69% Two or more races 28% White 18% Black 10%
Hispanic origin (detail)
Mexican 3% Puerto Rican 38% Dominican 22%
Common ancestry
Polish 1% Romanian 1% Hispanic 1%
Foreign-born
22% · Canada, Jamaica
Languages at home
45% English-only · Spanish 52% Arabic 2%

Political lean MEDSL · Lehigh

2024 margin
Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
2008→2024 swing
-12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
All cycles
2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -227.01%
Current HPI
404.834
Rent YoY
▲ 5.48%
Metro
Allentown-Bethlehem-Easton, PA-NJ
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+1149.2% since first listed
14 events — show timeline
  • 2026-05-23 Listed $149,900 GLVRMLS
  • 2021-09-30 Sold (Public Records) $65,000 Public Records
  • 2021-09-21 Listing Removed BRIGHT MLS
  • 2021-09-15 Sold (MLS) $65,000 PMAR
  • 2021-09-15 Sold (MLS) $65,000 BRIGHT MLS
  • 2021-09-15 Sold (MLS) $65,000 GLVRMLS
  • 2021-08-13 Pending BRIGHT MLS
  • 2021-08-13 Pending GLVRMLS
  • 2021-08-05 Listed $69,900 PMAR
  • 2021-08-05 Listed $69,900 BRIGHT MLS
  • 2021-08-04 Listed $69,900 GLVRMLS
  • 2007-07-20 Listed $69,900 AHARMLS
  • 1994-07-01 Sold (Public Records) $32,000 Public Records
  • 1981-05-28 Sold (Public Records) $12,000 Public Records

Property tax history

-1.7%/yr

Latest (2026): $1,022 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…