216 NE Country Meadow Ln · Ankeny, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +11.3/15.0
- Cash flow +7.3/30.0
- Schools +7.1/10.0
- Livability +4.6/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- 1% rule +2.1/10.0
- DSCR +1.5/10.0
- Appreciation +0.0/10.0
$293,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautiful two-story corner-lot townhouse offers 1,500 sq. ft. of finished living space, featuring 3 bedrooms and 2.5 baths with an inviting layout. It includes upgrades throughout including updated finishes and fresh neutral paint it sets this home apart from the standard new-build units, creating a brighter, more refined, and modern feel. The main level boasts 9 ft. ceilings and a light-filled great room with expansive picture windows. The kitchen is complete with quartz countertops, a functional island, pantry, and an adjacent dining area that opens directly to the deck. Upstairs, the primary suite provides a private retreat with vaulted ceilings, a generous walk-in closet, an en-suite bathroom, and its own exclusive balcony. Two additional bedrooms, a full bath, and a convenient laundry room complete the upper level. The lower level offers future potential with ample space and pre-plumbing for a bathroom, ready to be finished to fit your needs. Included with the home are all appliances (including washer and dryer), integrated SMART home technology, and a passive radon system.
Key facts
- Corner-lot townhouse
- Quartz countertops
- Updated finishes
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $293k.
Deal economics
- At list price, monthly cash flow is $-392 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $236k (19.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (29.4% below list).
- Recommended offer: $207k (29.4% below list) — sets the bar for 1% rule.
- Cap rate 4.7% vs local median 2.9% in Ankeny — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 92/100 on livability (#3 in IA, #29 nationally) — a professional / high-income tenant draw. Strengths: schools A+, amenities A+, employment A+; Watch: commute C-.
- Ankeny Community School District (suburban): math 80% / reading 82% proficiency, ranked #15 of 289 in IA (top 5%) — strong family-tenant draw, lease renewals of 3-5y typical; only 10% free/reduced lunch — higher-income household profile.
- Market conditions: Rents flat; 708 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,953 units permitted in Polk County in 2024 (540 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Polk County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 135 days — a 12% lower offer ($258k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 4y ago; this cycle's ask has dropped $19k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 135 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.71% ✗
- Cap rate
- 4.69%
- Cash-on-cash
- -5.73%
- DSCR
- 0.75
- GRM
- 11.8
CMA / ARV
- ARV (median comp)
- $320,004
- List price
- $293,000
- Delta
- -8.44%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 210 NE Doe Pointe Ln | 0.04mi | 3/2.5 | 1,500 (-2%) | 2mo | $289,900 | $193 | 94 |
| 103 NE Doe Pointe Ln | 0.08mi | 3/2.5 | 1,546 (+1%) | 1mo | $269,900 | $175 | 94 |
| 202 NE Doe Pointe Ln | 0.04mi | 3/2.5 | 1,500 (-2%) | 2mo | $299,900 | $200 | 93 |
| 4228 NE Timber Ln | 0.05mi | 4/2.5 (+1) | 1,720 (+13%) | 1mo | $277,000 | $161 | 71 |
| 4411 NE Spear Ln | 0.53mi | 3/3.0 | 1,511 (-1%) | 2mo | $229,990 | $152 | 70 |
| 4342 NE Spear Ln | 0.53mi | 3/3.0 | 1,511 (-1%) | 2mo | $227,490 | $151 | 70 |
| 3110 NE 2nd Ln | 0.70mi | 3/2.5 | 1,473 (-4%) | 1mo | $216,500 | $147 | 61 |
| 234 NE Meadow Ln | 0.73mi | 3/2.5 | 1,473 (-4%) | 0mo | $232,000 | $158 | 60 |
| 596 NE Hart Ln | 0.51mi | 3/2.5 | 1,376 (-10%) | 0mo | $249,900 | $182 | 59 |
| 3202 NE 4th Ln | 0.67mi | 4/3.0 (+1) | 1,505 (-1%) | 0mo | $383,000 | $254 | 59 |
| 301 NE Meadow Ln | 0.71mi | 4/3.0 (+1) | 1,509 (-1%) | 1mo | $369,000 | $245 | 58 |
| 602 NE Hart Ln | 0.51mi | 2/2.5 (-1) | 1,328 (-13%) | 1mo | $249,990 | $188 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.92% rent growth · sell at horizon
- IRR
- -28.4%
- Equity multiple
- 0.07×
- Total profit
- $-76,629
- Equity at exit
- $43,687
- IRR
- -38.2%
- Equity multiple
- -0.41×
- Total profit
- $-115,402
- Equity at exit
- $25,333
Cash invested: $82,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 50021
- Rents YoY
- 0.9%
- Active inventory
- 708
- Price-to-rent
- 11.8×
Monthly cashflow live
- Estimated rent
- $2,067 medium interval (Pro) →
- Mortgage (P&I)
- −$1,537
- Tax est. 1.5%
- −$366 /mo · $4,395/yr
- Insurance
- −$122
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$434
- Net cashflow
- $-392
Break-even live
Sensitivity live
| Price | -10% $-189 | -5% $-290 | +0% $-392 | +5% $-493 | +10% $-594 |
|---|---|---|---|---|---|
| Rent | -10% $-555 | -5% $-473 | +0% $-392 | +5% $-310 | +10% $-228 |
| Rate | -1.0pp $-244 | -0.5pp $-317 | base $-392 | +0.5pp $-468 | +1.0pp $-545 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $73,250
- Closing costs
- $8,790
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 221 NE Crossing Oaks Dr Ankeny, IA | 4.0 | 2.5 | 1709 | $2,195 | $1.28 | 14d | 1 | 0.16mi |
| 604 NE Pearl Dr Ankeny, IA | 3.0 | 2.0 | 1464 | $2,395 | $1.64 | 44d | 1 | 0.31mi |
| 4342 NE Spear Ln Unit 4342 Ankeny, IA | 3.0 | 2.5 | 1511 | $1,850 | $1.22 | 44d | 1 | 0.51mi |
| 4311 NE 16th St Ankeny, IA | 4.0 | 2.5 | 1762 | $2,395 | $1.36 | 14d | 1 | 0.75mi |
Listing history 20 events
-
2026-06-18days on market $293,000 Active 135 DOM
-
2026-06-17days on market $293,000 Active 134 DOM
-
2026-06-16days on market $293,000 Active 133 DOM
-
2026-06-15days on market $293,000 Active 132 DOM
-
2026-06-14days on market $293,000 Active 130 DOM
-
2026-06-13days on market $293,000 Active 129 DOM
-
2026-06-10days on market $293,000 Active 127 DOM
-
2026-06-09days on market $293,000 Active 126 DOM
-
2026-06-08days on market $293,000 Active 125 DOM
-
2026-06-07pricedays on market $293,000 Active 124 DOM
-
2026-06-03days on market $308,000 Active 120 DOM
-
2026-06-02days on market $308,000 Active 119 DOM
-
2026-06-01days on market $308,000 Active 118 DOM
-
2026-05-31days on market $308,000 Active 117 DOM
-
2026-05-31days on market $308,000 Active 116 DOM
-
2026-02-16price $308,000 1100-char remark
Show marketing remark (1100 chars)
This beautiful two-story corner-lot townhouse offers 1,500 sq. ft. of finished living space, featuring 3 bedrooms and 2.5 baths with an inviting layout. It includes upgrades throughout including updated finishes and fresh neutral paint it sets this home apart from the standard new-build units, creating a brighter, more refined, and modern feel. The main level boasts 9 ft. ceilings and a light-filled great room with expansive picture windows. The kitchen is complete with quartz countertops, a functional island, pantry, and an adjacent dining area that opens directly to the deck. Upstairs, the primary suite provides a private retreat with vaulted ceilings, a generous walk-in closet, an en-suite bathroom, and its own exclusive balcony. Two additional bedrooms, a full bath, and a convenient laundry room complete the upper level. The lower level offers future potential with ample space and pre-plumbing for a bathroom, ready to be finished to fit your needs. Included with the home are all appliances (including washer and dryer), integrated SMART home technology, and a passive radon system.
-
2026-02-03$312,000 Active 1100-char remark
Show marketing remark (1100 chars)
This beautiful two-story corner-lot townhouse offers 1,500 sq. ft. of finished living space, featuring 3 bedrooms and 2.5 baths with an inviting layout. It includes upgrades throughout including updated finishes and fresh neutral paint it sets this home apart from the standard new-build units, creating a brighter, more refined, and modern feel. The main level boasts 9 ft. ceilings and a light-filled great room with expansive picture windows. The kitchen is complete with quartz countertops, a functional island, pantry, and an adjacent dining area that opens directly to the deck. Upstairs, the primary suite provides a private retreat with vaulted ceilings, a generous walk-in closet, an en-suite bathroom, and its own exclusive balcony. Two additional bedrooms, a full bath, and a convenient laundry room complete the upper level. The lower level offers future potential with ample space and pre-plumbing for a bathroom, ready to be finished to fit your needs. Included with the home are all appliances (including washer and dryer), integrated SMART home technology, and a passive radon system.
-
2023-05-01soldstatus $282,000 Closed 975-char remark
Show marketing remark (975 chars)
Destiny Homes presents their popular Bellevue floor plan in Ankeny's First Street Commons community. This two-story townhome boasts 3 bedrooms and 2.5 bathrooms. The main level offers 9 ft ceilings, a great room with large picture windows, a gorgeous kitchen with an island, quartz countertops, pantry, and a dining area with a slider to the deck. Upstairs you’ll find a spacious primary suite with a bathroom, large walk-in closet, and private balcony. You’ll also find two additional bedrooms, a full bathroom, and a convenient laundry room. The lower level is ready for future finish, including pre plumb for bath. There is a long list of standard features including; passive radon system, 2x6 construction, SMART Home Automation and 2 year builder warranty. Plus ALL appliances are included! Ask about $2,000 in closing costs provided by a preferred lender. Ask about $2,000 in closing costs provided by a preferred lender. Home is complete and move-in ready.
-
2023-02-20status Pending 975-char remark
Show marketing remark (975 chars)
Destiny Homes presents their popular Bellevue floor plan in Ankeny's First Street Commons community. This two-story townhome boasts 3 bedrooms and 2.5 bathrooms. The main level offers 9 ft ceilings, a great room with large picture windows, a gorgeous kitchen with an island, quartz countertops, pantry, and a dining area with a slider to the deck. Upstairs you’ll find a spacious primary suite with a bathroom, large walk-in closet, and private balcony. You’ll also find two additional bedrooms, a full bathroom, and a convenient laundry room. The lower level is ready for future finish, including pre plumb for bath. There is a long list of standard features including; passive radon system, 2x6 construction, SMART Home Automation and 2 year builder warranty. Plus ALL appliances are included! Ask about $2,000 in closing costs provided by a preferred lender. Ask about $2,000 in closing costs provided by a preferred lender. Home is complete and move-in ready.
-
2022-07-06$282,000 Active 975-char remark
Show marketing remark (975 chars)
Destiny Homes presents their popular Bellevue floor plan in Ankeny's First Street Commons community. This two-story townhome boasts 3 bedrooms and 2.5 bathrooms. The main level offers 9 ft ceilings, a great room with large picture windows, a gorgeous kitchen with an island, quartz countertops, pantry, and a dining area with a slider to the deck. Upstairs you’ll find a spacious primary suite with a bathroom, large walk-in closet, and private balcony. You’ll also find two additional bedrooms, a full bathroom, and a convenient laundry room. The lower level is ready for future finish, including pre plumb for bath. There is a long list of standard features including; passive radon system, 2x6 construction, SMART Home Automation and 2 year builder warranty. Plus ALL appliances are included! Ask about $2,000 in closing costs provided by a preferred lender. Ask about $2,000 in closing costs provided by a preferred lender. Home is complete and move-in ready.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,809
- − Mortgage interest
- −$16,413
- − Property taxes
- −$4,395
- − Insurance
- −$1,465
- − Repairs & maintenance
- −$1,985
- − Management
- −$1,985
- − Depreciation
- −$8,524
- Taxable loss
- −$9,957
- Est. tax savings @ 24.0%
- +$2,390
- After-tax cash flow
- $-2,310/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ankeny Community School District
- NCES district ID
- 1903690
- Math proficiency
- 80% ▼ -5.00%
- Reading proficiency
- 82% ▬ 0.00%
- Median HH income
- $75,384
- Composite
- 70.91/100
- National rank
- #246
- State rank
- #15 of 289 in IA
Livability — Ankeny
- Score
- 92/100
- State rank
- #3
- US rank
- #29
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ankeny, IA
- County
- Polk County · 453,298 people
- City population
- 76,589
- Metro
- Des Moines-West Des Moines, IA
- Population (ZIP)
- 30,283
- Household income
- $99,572
- Rent vs Own
- Severe rent burden
- 472.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 548,042 people
- By 2030
- 588,557 · +7.4%
- By 2040
- 670,629 · +22.4%
- By 2050
- 752,830 · +37.4%
- By 2075
- 955,069 · +74.3%
- By 2100
- 1,115,436 · +103.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 6% Black 5% Two or more races 4% Asian 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Italian 5% Portuguese 4% Iranian 3%
- Foreign-born
- 6% · Canada, South Korea, Jamaica
- Languages at home
- 91% English-only · Spanish 5% Russian/Polish/Slavic 1% Other Asian/Pacific 1%
Political lean MEDSL · Polk
- 2024 margin
- D (+10.9) · D 54.8% · R 43.9% · Other 1.3%
- 2008→2024 swing
- -3.7pp toward R · 2008: 14.6pp · 2024: 10.9pp
- All cycles
- 2024: D+10.9 2020: D+15.2 2016: D+11.5 2012: D+14.2 2008: D+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -150.38%
- Current HPI
- 208.945
- Rent YoY
- ▲ 0.92%
- Metro
- Des Moines-West Des Moines, IA
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+9.2% since first listed5 events — show timeline
- 2026-02-16 Price Changed $308,000 ForSaleByOwner.com
- 2026-02-03 Listed $312,000 ForSaleByOwner.com
- 2023-05-01 Sold (MLS) $282,000 DMMLS
- 2023-02-20 Pending — DMMLS
- 2022-07-06 Listed $282,000 DMMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…