8326 Doreen Ave · North Syracuse, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 3/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.6/30.0
- 1% rule +4.8/10.0
- Schools +4.2/10.0
- DSCR +4.1/10.0
- Livability +3.6/5.0
- ARV discount +3.1/15.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$224,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Move right into this charming ranch that offers comfort, convenience, and so much more! From the moment you step inside, you’ll appreciate the spacious, light-filled kitchen—perfect for cooking, gathering, or simply enjoying your morning coffee while overlooking the deck and above-ground pool. This home features three comfortable bedrooms, all with hardwood floors hidden beneath the carpeting, along with additional finished space in the basement ideal for a family room, home office, workout area, or recreation space—giving you flexibility to fit your lifestyle. Outside, you’ll find even more to love with a generous yard offering plenty of room to relax, entertain, or
Key facts
- Generous yard
- Light filled kitchen
- Above ground pool
Tags
Property features AI
Exterior
- Parking: Attached garage with workshop area; Two garage spaces; Second (separate) garage
- Utilities: Electricity connected (circuit breakers); Public water connected; Sewer connected
- Home design: Two-story house; Existing construction
- Construction: Vinyl siding; Blown-in insulation; Shingle roof; Block foundation
- Exterior features: Blacktop driveway; Deck; Above-ground pool; Second garage; Rectangular residential lot; City street frontage; Lot dimensions approximately 70 x 192
Interior
- Kitchen: Dishwasher; Electric cooktop; Electric oven; Electric range; Microwave; Range hood; Refrigerator; Kitchen island; Pantry; Eat-in kitchen
- Bedrooms: Three main-level bedrooms
- Flooring: Hardwood; Carpet; Laminate; Vinyl; Varied flooring
- Bathrooms: One full bathroom on the main level
- Heating & cooling: Gas heating; Central air conditioning
- Interior features: Ceiling fans; Eat-in kitchen; Separate/formal living room; Country-style kitchen; Kitchen island; Combined living/dining area; Pantry; Sliding glass doors; Sliding doors
- Laundry & utility: Washer and dryer in basement; Laundry located in basement; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $11 ($135/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $220k (2.2% below list).
- Recommended offer: $220k (2.2% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 5.1% in North Syracuse — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 72/100 on livability (#379 in NY) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: schools C-, crime D, amenities F.
- North Syracuse Central School District (suburban): math 45% / reading 50% proficiency, ranked #402 of 590 in NY (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 88 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 616 units permitted in Onondaga County in 2024 (256 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Onondaga County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $60k; list at $225k implies a 275% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 6.35%
- Cash-on-cash
- 0.21%
- DSCR
- 1.01
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $204,960
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6300 S Bay Rd | 0.25mi | 3/1.0 | 936 (+10%) | 6mo | $224,900 | $240 | 67 |
| 6302 Jane Ln | 0.58mi | 3/1.0 | 932 (+9%) | 4mo | $230,000 | $247 | 54 |
| 6061 State Route 31 | 0.61mi | 3/1.0 | 821 (-4%) | 15mo | $70,000 | $85 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.9%
- Equity multiple
- 0.43×
- Total profit
- $-35,589
- Equity at exit
- $33,533
- IRR
- -7.4%
- Equity multiple
- 0.53×
- Total profit
- $-29,505
- Equity at exit
- $19,445
Cash invested: $62,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 13039
- Home prices YoY
- -28.9%
- Active inventory
- 88
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,200 medium interval (Pro) →
- Mortgage (P&I)
- −$1,179
- Tax from tax record
- −$454 /mo · $5,444/yr
- Insurance
- −$94
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$462
- Net cashflow
- $11
Break-even live
Sensitivity live
| Price | -10% $139 | -5% $75 | +0% $11 | +5% $-52 | +10% $-116 |
|---|---|---|---|---|---|
| Rent | -10% $-163 | -5% $-76 | +0% $11 | +5% $98 | +10% $185 |
| Rate | -1.0pp $124 | -0.5pp $68 | base $11 | +0.5pp $-47 | +1.0pp $-106 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,225
- Closing costs
- $6,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6626 State Route 31 Cicero, NY | 3.0 | 1.5 | 1120 | $2,200 | $1.96 | 16d | 1 | 1.34mi |
Listing history 6 events
-
2026-06-02statusdays on market $224,900 Pending 7 DOM
-
2026-06-01days on market $224,900 Active 6 DOM
-
2026-05-31days on market $224,900 Active 5 DOM
-
2026-05-30days on market $224,900 Active 4 DOM
-
2026-05-26$224,900 Active
-
1996-05-31soldstatus $60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $5,444 · $454/mo
- Projected year-2 tax
- $5,444 · $454/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,400
- − Mortgage interest
- −$12,598
- − Property taxes
- −$5,444
- − Insurance
- −$1,124
- − Repairs & maintenance
- −$2,112
- − Management
- −$2,112
- − Depreciation
- −$6,543
- Taxable loss
- −$3,533
- Est. tax savings @ 24.0%
- +$848
- After-tax cash flow
- $983/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North Syracuse Central School District
- NCES district ID
- 3621210
- Math proficiency
- 45% ▼ -9.00%
- Reading proficiency
- 50% ▲ 1.00%
- Median HH income
- $62,904
- Composite
- 41.93/100
- National rank
- #3356
- State rank
- #402 of 590 in NY
Livability — North Syracuse
- Score
- 72/100
- State rank
- #379
- US rank
- #6513
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 20,185
- Population (ZIP)
- 17,184
Population outlook (Onondaga County) Hauer SSP2
- Today (2025)
- 467,894 people
- By 2030
- 463,381 · -1.0%
- By 2040
- 447,697 · -4.3%
- By 2050
- 426,399 · -8.9%
- By 2075
- 373,661 · -20.1%
- By 2100
- 307,967 · -34.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Asian 3% Two or more races 2% Black 2%
- Common ancestry
- Romanian 10% Lithuanian 3% Slovak 2%
- Foreign-born
- 4% · China, Canada, Mexico
- Languages at home
- 95% English-only · Spanish 1% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Onondaga
- 2024 margin
- D (+17.3) · D 58.6% · R 41.4%
- 2008→2024 swing
- -3.0pp toward R · 2008: 20.3pp · 2024: 17.3pp
- All cycles
- 2024: D+17.3 2020: D+20.6 2016: D+12.8 2012: D+21.1 2008: D+20.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -127.98%
- Current HPI
- 314.7902
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+274.8% since first listed2 events — show timeline
- 2026-05-26 Listed $224,900 CNYIS
- 1996-05-31 Sold (Public Records) $60,000 Public Records
Property tax history
+3.2%/yrLatest (2025): $5,444 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…