CashFlowRE
Sign in Sign up
219 Noyes St
C- Composite 51.37
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.2/10.0
  • 1% rule +4.1/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$165,000

219 Noyes St · Cedartown, GA 30125
2 bd · 1.0 ba · 1,379 sqft · SingleFamily public records · 68 Days on market
Built 1900 0.27 ac lot Est $208k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

Key facts

  • 0.27 acre lot
  • Built 1900
  • Listed 68 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $106 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $150k (9.1% below list).
  • Recommended offer: $150k (9.1% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 3.2% in Cedartown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#253 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, amenities F, commute F.
  • Polk County (town): math 21% / reading 28% proficiency, ranked #128 of 174 in GA (top 74%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Cedartown Middle School (math 22% / reading 29%, grade F, #288 of 470 statewide, top 62%, 1,035 students, 78% FRL); Cedartown High School (math 17% / reading 19%, grade F, #258 of 424 statewide, top 62%, 1,453 students, 78% FRL) — zoned schools average 78% FRL vs 62% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 179 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 128 units permitted in Polk County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Polk County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 68 days — a 6% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $127k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $150,000 (9.1% below list)

Questions for the listing agent

  1. It's been on market 68 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
7.06%
Cash-on-cash
2.74%
DSCR
1.12
GRM
9.2

CMA / ARV

ARV (on-the-fly)
$208,229
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
219 Noyes St 0.00mi 2/1.0 1,379 (0%) 1mo $160,000 $116 99
166 Marshall St 0.29mi 3/1.0 (+1) 1,422 (+3%) 6mo $219,600 $154 71
815 S Main St 0.50mi 2/1.0 1,320 (-4%) 3mo $125,000 $95 67
729 S College St 0.59mi 3/1.0 (+1) 1,347 (-2%) 3mo $196,000 $146 61
214 Walnut St 0.57mi 2/1.0 1,361 (-1%) 13mo $205,000 $151 60
226 Central St 0.46mi 3/2.0 (+1) 1,420 (+3%) 6mo $219,900 $155 60
403 Park St 0.33mi 3/2.0 (+1) 1,304 (-5%) 10mo $40,000 $31 58
314 Marshall St 0.45mi 3/2.0 (+1) 1,467 (+6%) 4mo $260,000 $177 56
210 Chestnut St 0.49mi 3/1.5 (+1) 1,258 (-9%) 1mo $226,100 $180 55
258 Chestnut St 0.59mi 3/1.0 (+1) 1,230 (-11%) 2mo $171,400 $139 48
716 Jones St 0.51mi 3/2.0 (+1) 1,300 (-6%) 12mo $179,900 $138 48
202 N Martiele St 0.53mi 3/3.0 (+1) 1,258 (-9%) 15mo $217,000 $172 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.0%
Equity multiple
0.57×
Total profit
$-20,026
Equity at exit
$24,602
10-year hold
IRR
-2.8%
Equity multiple
0.81×
Total profit
$-8,838
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30125

Home prices YoY
-7.7%
Active inventory
179
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,500 medium interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$145 /mo · $1,744/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$315
Net cashflow
$106

Break-even live

Break-even rent $1,366
Max offer price $165,000
Occupancy floor 88%

Sensitivity live

Price -10% $199 -5% $152 +0% $106 +5% $59 +10% $12
Rent -10% $-13 -5% $46 +0% $106 +5% $165 +10% $224
Rate -1.0pp $189 -0.5pp $148 base $106 +0.5pp $63 +1.0pp $19

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
117 Cason Rd Cedartown, GA 3.0 2.0 1467 $1,500 $1.02 12d 1 1.25mi

Listing history 24 events

  1. 2026-04-21
    status Under Contract 1235-char remark
    Show marketing remark (1235 chars)

    Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

  2. 2026-04-21
    status Pending
    Show marketing remark (1235 chars)

    Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

  3. 2026-03-31
    price $159,900 1235-char remark
    Show marketing remark (1235 chars)

    Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

  4. 2026-03-16
    price $165,000
    Show marketing remark (1235 chars)

    Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

  5. 2026-03-16
    price $165,000 1235-char remark
    Show marketing remark (1235 chars)

    Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

  6. 2026-02-28
    status Active
    Show marketing remark (1235 chars)

    Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

  7. 2026-02-28
    status Back On Market 1235-char remark
    Show marketing remark (1235 chars)

    Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

  8. 2026-02-12
    historical Active Under Contract
    Show marketing remark (1235 chars)

    Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

  9. 2026-02-12
    status Under Contract 1235-char remark
    Show marketing remark (1235 chars)

    Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

  10. 2026-02-11
    listed $170,000 Active
  11. 2026-02-04
    listed $170,000 New 1235-char remark
    Show marketing remark (1235 chars)

    Imagine sipping coffee on your rocking chair porch at this charming 1900 cottage just steps from historic downtown Cedartown. With soaring ceilings, original character, and a spacious yard, this home blends timeless charm with thoughtful modern updates. Back on market due to buyer financing - no fault of the seller. FHA, USDA, and VA eligible! Inside you'll find beautiful hardwood floors, original details, and inviting living spaces filled with character. The kitchen features stainless steel appliances, while the bathroom is finished with tile for a clean, updated feel. Step outside to enjoy the large backyard with a fire pit-perfect for entertaining, relaxing evenings, or gathering with friends and family. The welcoming front porch is ideal for morning coffee or winding down after a long day. Additional highlights include a durable metal roof and updates that preserve the home's historic appeal while offering modern comfort. Conveniently located near downtown Cedartown's shopping, dining, parks, and local attractions. Updated historic cottage * move-in ready * metal roof * hardwood floors * private-feeling backyard * great for entertaining * ideal starter home, downsizer, or investment opportunity

  12. 2020-10-15
    soldstatus $127,000 Closed 555-char remark
    Show marketing remark (555 chars)

    Step back in time in this country cottage in the City of Cedartown. This cozy 2 bedroom 1 bath home is walking distance from Main Street and has so much charm! You will love the rocking chair front porch and nice level yard. The home has recent improvements to include new laminate flooring throughout, new tile, fresh paint and a new roof. The 12 foot ceilings, plaster walls, glass doorknobs and 4 fireplaces offer a touch of nostalgia from a bygone era. This home is total electric and is sold as is. Located on City water and CIty Sewer. A MUST SEE!!!

  13. 2020-10-15
    soldstatus $127,000 Sold
    Show marketing remark (555 chars)

    Step back in time in this country cottage in the City of Cedartown. This cozy 2 bedroom 1 bath home is walking distance from Main Street and has so much charm! You will love the rocking chair front porch and nice level yard. The home has recent improvements to include new laminate flooring throughout, new tile, fresh paint and a new roof. The 12 foot ceilings, plaster walls, glass doorknobs and 4 fireplaces offer a touch of nostalgia from a bygone era. This home is total electric and is sold as is. Located on City water and CIty Sewer. A MUST SEE!!!

  14. 2020-09-10
    status Under Contract
    Show marketing remark (555 chars)

    Step back in time in this country cottage in the City of Cedartown. This cozy 2 bedroom 1 bath home is walking distance from Main Street and has so much charm! You will love the rocking chair front porch and nice level yard. The home has recent improvements to include new laminate flooring throughout, new tile, fresh paint and a new roof. The 12 foot ceilings, plaster walls, glass doorknobs and 4 fireplaces offer a touch of nostalgia from a bygone era. This home is total electric and is sold as is. Located on City water and CIty Sewer. A MUST SEE!!!

  15. 2020-09-10
    status Pending 555-char remark
    Show marketing remark (555 chars)

    Step back in time in this country cottage in the City of Cedartown. This cozy 2 bedroom 1 bath home is walking distance from Main Street and has so much charm! You will love the rocking chair front porch and nice level yard. The home has recent improvements to include new laminate flooring throughout, new tile, fresh paint and a new roof. The 12 foot ceilings, plaster walls, glass doorknobs and 4 fireplaces offer a touch of nostalgia from a bygone era. This home is total electric and is sold as is. Located on City water and CIty Sewer. A MUST SEE!!!

  16. 2020-09-01
    status Back on Market
    Show marketing remark (555 chars)

    Step back in time in this country cottage in the City of Cedartown. This cozy 2 bedroom 1 bath home is walking distance from Main Street and has so much charm! You will love the rocking chair front porch and nice level yard. The home has recent improvements to include new laminate flooring throughout, new tile, fresh paint and a new roof. The 12 foot ceilings, plaster walls, glass doorknobs and 4 fireplaces offer a touch of nostalgia from a bygone era. This home is total electric and is sold as is. Located on City water and CIty Sewer. A MUST SEE!!!

  17. 2020-09-01
    status Active 555-char remark
    Show marketing remark (555 chars)

    Step back in time in this country cottage in the City of Cedartown. This cozy 2 bedroom 1 bath home is walking distance from Main Street and has so much charm! You will love the rocking chair front porch and nice level yard. The home has recent improvements to include new laminate flooring throughout, new tile, fresh paint and a new roof. The 12 foot ceilings, plaster walls, glass doorknobs and 4 fireplaces offer a touch of nostalgia from a bygone era. This home is total electric and is sold as is. Located on City water and CIty Sewer. A MUST SEE!!!

  18. 2020-08-06
    status Pending 555-char remark
    Show marketing remark (555 chars)

    Step back in time in this country cottage in the City of Cedartown. This cozy 2 bedroom 1 bath home is walking distance from Main Street and has so much charm! You will love the rocking chair front porch and nice level yard. The home has recent improvements to include new laminate flooring throughout, new tile, fresh paint and a new roof. The 12 foot ceilings, plaster walls, glass doorknobs and 4 fireplaces offer a touch of nostalgia from a bygone era. This home is total electric and is sold as is. Located on City water and CIty Sewer. A MUST SEE!!!

  19. 2020-08-06
    status Under Contract
    Show marketing remark (555 chars)

    Step back in time in this country cottage in the City of Cedartown. This cozy 2 bedroom 1 bath home is walking distance from Main Street and has so much charm! You will love the rocking chair front porch and nice level yard. The home has recent improvements to include new laminate flooring throughout, new tile, fresh paint and a new roof. The 12 foot ceilings, plaster walls, glass doorknobs and 4 fireplaces offer a touch of nostalgia from a bygone era. This home is total electric and is sold as is. Located on City water and CIty Sewer. A MUST SEE!!!

  20. 2020-07-28
    listed $120,000 Active 555-char remark
    Show marketing remark (555 chars)

    Step back in time in this country cottage in the City of Cedartown. This cozy 2 bedroom 1 bath home is walking distance from Main Street and has so much charm! You will love the rocking chair front porch and nice level yard. The home has recent improvements to include new laminate flooring throughout, new tile, fresh paint and a new roof. The 12 foot ceilings, plaster walls, glass doorknobs and 4 fireplaces offer a touch of nostalgia from a bygone era. This home is total electric and is sold as is. Located on City water and CIty Sewer. A MUST SEE!!!

  21. 2020-07-28
    listed $120,000 New
    Show marketing remark (555 chars)

    Step back in time in this country cottage in the City of Cedartown. This cozy 2 bedroom 1 bath home is walking distance from Main Street and has so much charm! You will love the rocking chair front porch and nice level yard. The home has recent improvements to include new laminate flooring throughout, new tile, fresh paint and a new roof. The 12 foot ceilings, plaster walls, glass doorknobs and 4 fireplaces offer a touch of nostalgia from a bygone era. This home is total electric and is sold as is. Located on City water and CIty Sewer. A MUST SEE!!!

  22. 2014-03-02
    historical
  23. 2013-04-15
    listed $59,900 New
  24. 2007-01-16
    soldstatus $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,744 · $145/mo
Projected year-2 tax
$1,744 · $145/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,000
− Mortgage interest
−$9,243
− Property taxes
−$1,744
− Insurance
−$825
− Repairs & maintenance
−$1,440
− Management
−$1,440
− Depreciation
−$4,800
Taxable loss
−$1,492
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$358
After-tax cash flow
$1,625/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Polk County
NCES district ID
1304200
Math proficiency
21% ▼ -15.00%
Reading proficiency
28% ▼ -3.00%
Median HH income
$39,318
Composite
20.6/100
National rank
#8550
State rank
#128 of 174 in GA

Livability — Cedartown

Score
64/100
State rank
#253
US rank
#14084

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cedartown, GA
City population
24,071
Population (ZIP)
24,071

Population outlook (Polk County) Hauer SSP2

Today (2025)
40,729 people
By 2030
40,103 · -1.5%
By 2040
38,594 · -5.2%
By 2050
36,753 · -9.8%
By 2075
31,687 · -22.2%
By 2100
25,448 · -37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 62% Hispanic / Latino 20% Black 13% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 12%
Common ancestry
Slovak 2% Italian 1% Serbian 1%
Foreign-born
12% · Canada
Languages at home
81% English-only · Spanish 17% Other Indo-European 2%

Political lean MEDSL · Polk

2024 margin
Solid R (+60.5) · D 19.6% · R 80.1%
2008→2024 swing
-19.4pp toward R · 2008: -41.1pp · 2024: -60.5pp
All cycles
2024: R+60.5 2020: R+57.1 2016: R+57.5 2012: R+45.6 2008: R+41.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -27.75%
Current HPI
331.4271
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+255.3% since first listed
24 events — show timeline
  • 2026-04-21 Pending GAMLS
  • 2026-04-21 Pending FMLS
  • 2026-03-31 Price Changed $159,900 GAMLS
  • 2026-03-16 Price Changed $165,000 FMLS
  • 2026-03-16 Price Changed $165,000 GAMLS
  • 2026-02-28 Relisted FMLS
  • 2026-02-28 Relisted GAMLS
  • 2026-02-12 Contingent FMLS
  • 2026-02-12 Pending GAMLS
  • 2026-02-11 Listed $170,000 FMLS
  • 2026-02-04 Listed $170,000 GAMLS
  • 2020-10-15 Sold (MLS) $127,000 GAMLS
  • 2020-10-15 Sold (MLS) $127,000 FMLS
  • 2020-09-10 Pending GAMLS
  • 2020-09-10 Pending FMLS
  • 2020-09-01 Relisted GAMLS
  • 2020-09-01 Relisted FMLS
  • 2020-08-06 Pending FMLS
  • 2020-08-06 Pending GAMLS
  • 2020-07-28 Listed $120,000 GAMLS
  • 2020-07-28 Listed $120,000 FMLS
  • 2014-03-02 Listing Removed GAMLS
  • 2013-04-15 Listed $59,900 GAMLS
  • 2007-01-16 Sold (Public Records) $45,000 Public Records

Property tax history

+7.9%/yr

Latest (2025): $1,744 · +47.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…