6219 Inverrary · San Antonio, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.1/30.0
- ARV discount +15.0/15.0
- 1% rule +6.3/10.0
- DSCR +5.3/10.0
- Livability +4.0/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a fixer upper that will give you the sweat equity you have been dreaming of...look no further! This is a must see! Big, 2 story home in Mission Hills surrounded by Wooodlake golf course with so much potential! Beautiful, established neighborhood with no HOA, mature trees, custom homes, close to shopping, close to highways and Randolph AFB. 4bd/2.5ba, 2640 square foot, .23 acre lot and on a cul-de-sac. Spacious living room area with floor to ceiling fireplace, awesome family room with floor to ceiling fireplace, formal dining room and large kitchen give you lots of space to entertain. Primary bedroom with private balcony, full bath and double sink vanity. Secondary bedrooms are large and have great views. Giant .23 acre lot with beautiful mature trees, covered patio and plenty of room to run and play. 2 car side entry garage with oversized driveway giving you plenty of room for parking.
Key facts
- Custom homes
- Mission hills
- Woodlake golf course
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $130 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Recommended offer: $168k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.1% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
- Judson ISD (suburban): math 21% / reading 33% proficiency, ranked #660 of 826 in TX (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents flat; 187 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).
- This rent runs 35% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 106 days — a 9% lower offer ($168k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 19y ago; this cycle's ask has dropped $14k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 106 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 7.14%
- Cash-on-cash
- 3.01%
- DSCR
- 1.13
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $325,256
- List price
- $185,000
- Delta
- -43.12%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5903 Woodlake Acres | 0.21mi | 4/3.5 | 2,608 (-1%) | 2mo | $406,995 | $156 | 83 |
| 5923 Woodlake Acres | 0.24mi | 4/3.5 | 2,608 (-1%) | 1mo | $399,990 | $153 | 82 |
| 6004 Lakeview Pt | 0.27mi | 4/3.5 | 2,608 (-1%) | 1mo | $402,340 | $154 | 80 |
| 5931 Woodlake Acres | 0.26mi | 4/3.0 | 2,489 (-6%) | 2mo | $388,475 | $156 | 75 |
| 7926 Encanto Vis | 0.51mi | 4/2.5 | 2,579 (-2%) | 1mo | $279,000 | $108 | 71 |
| 7403 Legend Point Dr | 0.36mi | 4/2.0 | 2,789 (+6%) | 1mo | $297,500 | $107 | 71 |
| 6215 Mission Hls | 0.25mi | 3/2.0 (-1) | 2,314 (-12%) | 2mo | $255,000 | $110 | 60 |
| 4813 Lost Tree | 0.75mi | 3/2.5 (-1) | 2,535 (-4%) | 2mo | $240,000 | $95 | 52 |
| 5927 Woodlake Acres | 0.25mi | 4/5.5 | 2,271 (-14%) | 2mo | $362,600 | $160 | 52 |
| 5811 Walnut Mill Dr | 0.41mi | 3/2.5 (-1) | 2,271 (-14%) | 1mo | $249,999 | $110 | 52 |
| 6107 Ferrysage Dr | 0.54mi | 3/2.5 (-1) | 2,340 (-11%) | 0mo | $210,000 | $90 | 51 |
| 6811 Pleasant Bay | 0.72mi | 5/4.0 (+1) | 2,959 (+12%) | 2mo | $270,500 | $91 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.75% rent growth · sell at horizon
- IRR
- -14.5%
- Equity multiple
- 0.50×
- Total profit
- $-26,139
- Equity at exit
- $27,584
- IRR
- -10.6%
- Equity multiple
- 0.43×
- Total profit
- $-29,504
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78244
- Home prices YoY
- -4.4%
- Rents YoY
- 0.8%
- Active inventory
- 187
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $2,088 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$473 /mo · $5,670/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$439
- Net cashflow
- $130
Break-even live
Sensitivity live
| Price | -10% $235 | -5% $182 | +0% $130 | +5% $78 | +10% $25 |
|---|---|---|---|---|---|
| Rent | -10% $-35 | -5% $48 | +0% $130 | +5% $213 | +10% $295 |
| Rate | -1.0pp $223 | -0.5pp $177 | base $130 | +0.5pp $82 | +1.0pp $33 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7326 Hidden Hls N San Antonio, TX | 4.0 | 3.5 | 2636 | $2,950 | $1.12 | 44d | 1 | 0.10mi |
| 6318 Firestone Pkwy San Antonio, TX | 3.0 | 2.0 | 2757 | $2,000 | $0.73 | 44d | 1 | 0.30mi |
| 6311 Encanto Point Dr San Antonio, TX | 3.0 | 2.5 | 2340 | $1,645 | $0.70 | 15d | 1 | 0.39mi |
| 7510 Legend Rock San Antonio, TX | 3.0 | 2.0 | 2162 | $1,875 | $0.87 | 24d | 1 | 0.41mi |
| 6461 Firestone Pkwy San Antonio, TX | 3.0 | 2.0 | 1778 | $1,695 | $0.95 | 44d | 1 | 0.42mi |
| 5927 Encanto Point Dr San Antonio, TX | 4.0 | 2.5 | 2300 | $1,795 | $0.78 | 13d | 1 | 0.45mi |
| 5114 Mustang Cv San Antonio, TX | 4.0 | 2.5 | 2414 | $1,995 | $0.83 | 11d | 1 | 0.46mi |
| 5738 Golf Hts Unit 2 San Antonio, TX | 3.0 | 2.5 | 2492 | $1,225 | $0.49 | 44d | 1 | 0.47mi |
| 7475 Golf Vista Blvd San Antonio, TX | 3.0–4.0 | 2.0 | 1736 | $1,599 | $0.92 | 3d | 1 | 0.48mi |
| 7839 Bypass Shls San Antonio, TX | 3.0 | 2.0 | 2187 | $1,600 | $0.73 | 24d | 1 | 0.54mi |
| 7923 Horse Holw San Antonio, TX | 3.0 | 2.0 | 1916 | $1,599 | $0.83 | 3d | 1 | 0.63mi |
| 7711 Caballo Cyn San Antonio, TX | 3.0 | 2.0 | 3068 | $1,786 | $0.58 | 5d | 1 | 0.64mi |
| 5715 Soothing Water San Antonio, TX | 4.0 | 2.5 | 2066 | $1,850 | $0.90 | 24d | 1 | 0.66mi |
| 7550 Ledgebrook Dr San Antonio, TX | 4.0 | 2.0 | 1782 | $1,650 | $0.93 | 24d | 1 | 0.68mi |
| 8007 Chestnut Bluff Dr Converse, TX | 4.0 | 2.5 | 2145 | $1,825 | $0.85 | 15d | 1 | 0.73mi |
| 4723 Stable Holw San Antonio, TX | 4.0 | 4.5 | 3680 | $2,700 | $0.73 | 5d | 1 | 0.73mi |
| 4715 Appaloosa Run San Antonio, TX | 3.0 | 2.5 | 1774 | $1,595 | $0.90 | 17d | 1 | 0.74mi |
| 8090 Chestnut Ash Dr Converse, TX | 4.0 | 2.5 | 2961 | $2,050 | $0.69 | 12d | 1 | 0.75mi |
| 7702 Burro Bnd San Antonio, TX | 4.0 | 2.0 | 3206 | $1,915 | $0.60 | 5d | 1 | 0.77mi |
| 7259 Brisk Brk San Antonio, TX | 4.0 | 3.0 | 2533 | $2,150 | $0.85 | 18d | 1 | 0.82mi |
| 7407 Tom Kite Ct San Antonio, TX | 3.0 | 2.5 | 2415 | $2,095 | $0.87 | 5d | 1 | 0.83mi |
| 6715 Gunlock Crk San Antonio, TX | 4.0 | 3.0 | 2675 | $2,100 | $0.79 | 44d | 1 | 0.83mi |
| 5907 Deer Lake Dr San Antonio, TX | 4.0 | 2.5 | 1971 | $1,850 | $0.94 | 44d | 1 | 0.83mi |
| 5735 Cool River Way San Antonio, TX | 3.0–5.0 | 2.0–3.5 | 2059 | $2,036 | $0.99 | 2d | 5 | 0.87mi |
| 8007 Sunshine Trail Dr San Antonio, TX | 4.0 | 2.5 | 3378 | $2,000 | $0.59 | 24d | 1 | 0.90mi |
| 8005 Copper Trail Dr San Antonio, TX | 4.0 | 2.5 | 2319 | $1,600 | $0.69 | 24d | 1 | 0.94mi |
| 5202 Fountain Lk San Antonio, TX | 4.0 | 2.5 | 2041 | $1,795 | $0.88 | 44d | 1 | 0.96mi |
| 8030 Falcon Mdw Converse, TX | 3.0 | 2.0 | 2144 | $1,829 | $0.85 | 3d | 1 | 0.97mi |
| 8039 Sunshine Trail Dr San Antonio, TX | 3.0 | 2.0 | 1774 | $1,745 | $0.98 | 5d | 1 | 0.98mi |
| 4602 Echo Lake Dr San Antonio, TX | 4.0 | 2.0 | 2277 | $1,950 | $0.86 | 44d | 1 | 0.98mi |
| 5867 Kendall Pr Converse, TX | 5.0 | 2.5 | 1917 | $1,700 | $0.89 | 44d | 1 | 0.98mi |
| 6838 Blue Lake Dr San Antonio, TX | 4.0 | 2.0 | 1818 | $1,550 | $0.85 | 24d | 1 | 0.98mi |
| 8162 Heights Vly Converse, TX | 4.0 | 2.5 | 1828 | $1,680 | $0.92 | 44d | 1 | 1.02mi |
| 8043 Dove Trail Dr San Antonio, TX | 4.0 | 2.0 | 2319 | $1,800 | $0.78 | 15d | 1 | 1.03mi |
| 8210 Steep Vly Converse, TX | 3.0 | 2.5 | 1757 | $1,485 | $0.85 | 44d | 1 | 1.05mi |
| 6819 Liberty Stone San Antonio, TX | 5.0 | 3.0 | 2817 | $2,400 | $0.85 | 24d | 1 | 1.05mi |
| 4826 Fern Lk San Antonio, TX | 4.0 | 2.5 | 2016 | $1,695 | $0.84 | 4d | 1 | 1.06mi |
| 8015 Chestnut Barr Dr Converse, TX | 4.0 | 3.0 | 2300 | $1,849 | $0.80 | 3d | 1 | 1.06mi |
| 6619 Meadow Fawn Dr Converse, TX | 4.0 | 2.5 | 2399 | $1,955 | $0.81 | 2d | 1 | 1.11mi |
| 7402 Anchors Peak San Antonio, TX | 4.0 | 2.5 | 2502 | $1,999 | $0.80 | 44d | 1 | 1.11mi |
Listing history 31 events
-
2026-06-18days on market $185,000 Active 106 DOM
-
2026-06-17days on market $185,000 Active 105 DOM
-
2026-06-16days on market $185,000 Active 104 DOM
-
2026-06-15days on market $185,000 Active 103 DOM
-
2026-06-13days on market $185,000 Active 101 DOM
-
2026-06-09days on market $185,000 Active 97 DOM
-
2026-06-08days on market $185,000 Active 96 DOM
-
2026-06-07statusdays on market $185,000 Active 95 DOM
-
2026-06-04days on market $185,000 Back on Market 92 DOM
-
2026-06-03days on market $185,000 Back on Market 91 DOM
-
2026-06-02days on market $185,000 Back on Market 90 DOM
-
2026-06-01days on market $185,000 Back on Market 89 DOM
-
2026-05-31days on market $185,000 Back on Market 88 DOM
-
2026-05-20historical Active Option 910-char remark
Show marketing remark (910 chars)
Looking for a fixer upper that will give you the sweat equity you have been dreaming of...look no further! This is a must see! Big, 2 story home in Mission Hills surrounded by Wooodlake golf course with so much potential! Beautiful, established neighborhood with no HOA, mature trees, custom homes, close to shopping, close to highways and Randolph AFB. 4bd/2.5ba, 2640 square foot, .23 acre lot and on a cul-de-sac. Spacious living room area with floor to ceiling fireplace, awesome family room with floor to ceiling fireplace, formal dining room and large kitchen give you lots of space to entertain. Primary bedroom with private balcony, full bath and double sink vanity. Secondary bedrooms are large and have great views. Giant .23 acre lot with beautiful mature trees, covered patio and plenty of room to run and play. 2 car side entry garage with oversized driveway giving you plenty of room for parking.
-
2026-05-13price $185,000 910-char remark
Show marketing remark (910 chars)
Looking for a fixer upper that will give you the sweat equity you have been dreaming of...look no further! This is a must see! Big, 2 story home in Mission Hills surrounded by Wooodlake golf course with so much potential! Beautiful, established neighborhood with no HOA, mature trees, custom homes, close to shopping, close to highways and Randolph AFB. 4bd/2.5ba, 2640 square foot, .23 acre lot and on a cul-de-sac. Spacious living room area with floor to ceiling fireplace, awesome family room with floor to ceiling fireplace, formal dining room and large kitchen give you lots of space to entertain. Primary bedroom with private balcony, full bath and double sink vanity. Secondary bedrooms are large and have great views. Giant .23 acre lot with beautiful mature trees, covered patio and plenty of room to run and play. 2 car side entry garage with oversized driveway giving you plenty of room for parking.
-
2026-05-12status Back on Market 910-char remark
Show marketing remark (910 chars)
Looking for a fixer upper that will give you the sweat equity you have been dreaming of...look no further! This is a must see! Big, 2 story home in Mission Hills surrounded by Wooodlake golf course with so much potential! Beautiful, established neighborhood with no HOA, mature trees, custom homes, close to shopping, close to highways and Randolph AFB. 4bd/2.5ba, 2640 square foot, .23 acre lot and on a cul-de-sac. Spacious living room area with floor to ceiling fireplace, awesome family room with floor to ceiling fireplace, formal dining room and large kitchen give you lots of space to entertain. Primary bedroom with private balcony, full bath and double sink vanity. Secondary bedrooms are large and have great views. Giant .23 acre lot with beautiful mature trees, covered patio and plenty of room to run and play. 2 car side entry garage with oversized driveway giving you plenty of room for parking.
-
2026-04-29historical Active Option 910-char remark
Show marketing remark (910 chars)
Looking for a fixer upper that will give you the sweat equity you have been dreaming of...look no further! This is a must see! Big, 2 story home in Mission Hills surrounded by Wooodlake golf course with so much potential! Beautiful, established neighborhood with no HOA, mature trees, custom homes, close to shopping, close to highways and Randolph AFB. 4bd/2.5ba, 2640 square foot, .23 acre lot and on a cul-de-sac. Spacious living room area with floor to ceiling fireplace, awesome family room with floor to ceiling fireplace, formal dining room and large kitchen give you lots of space to entertain. Primary bedroom with private balcony, full bath and double sink vanity. Secondary bedrooms are large and have great views. Giant .23 acre lot with beautiful mature trees, covered patio and plenty of room to run and play. 2 car side entry garage with oversized driveway giving you plenty of room for parking.
-
2026-03-04$199,000 New 910-char remark
Show marketing remark (910 chars)
Looking for a fixer upper that will give you the sweat equity you have been dreaming of...look no further! This is a must see! Big, 2 story home in Mission Hills surrounded by Wooodlake golf course with so much potential! Beautiful, established neighborhood with no HOA, mature trees, custom homes, close to shopping, close to highways and Randolph AFB. 4bd/2.5ba, 2640 square foot, .23 acre lot and on a cul-de-sac. Spacious living room area with floor to ceiling fireplace, awesome family room with floor to ceiling fireplace, formal dining room and large kitchen give you lots of space to entertain. Primary bedroom with private balcony, full bath and double sink vanity. Secondary bedrooms are large and have great views. Giant .23 acre lot with beautiful mature trees, covered patio and plenty of room to run and play. 2 car side entry garage with oversized driveway giving you plenty of room for parking.
-
2019-02-05soldstatus
-
2016-09-19soldstatus
-
2016-09-14soldstatus Sold 459-char remark
Show marketing remark (459 chars)
Welcome Home!! This home features easy access to the highways and Randolph AFB. A private covered balcony connected to the Master bedroom, granite countertops throughout, vaulted ceilings, two fireplaces, two living areas. The backyard is great for hosting with the covered patio and ample seating areas. Neighborhood is established and secluded filled with many different custom homes and mature trees. Brand new roof and carpeting! Schedule a showing today.
-
2016-07-09status Pending 459-char remark
Show marketing remark (459 chars)
Welcome Home!! This home features easy access to the highways and Randolph AFB. A private covered balcony connected to the Master bedroom, granite countertops throughout, vaulted ceilings, two fireplaces, two living areas. The backyard is great for hosting with the covered patio and ample seating areas. Neighborhood is established and secluded filled with many different custom homes and mature trees. Brand new roof and carpeting! Schedule a showing today.
-
2016-07-06$189,000 New 459-char remark
Show marketing remark (459 chars)
Welcome Home!! This home features easy access to the highways and Randolph AFB. A private covered balcony connected to the Master bedroom, granite countertops throughout, vaulted ceilings, two fireplaces, two living areas. The backyard is great for hosting with the covered patio and ample seating areas. Neighborhood is established and secluded filled with many different custom homes and mature trees. Brand new roof and carpeting! Schedule a showing today.
-
2013-04-17historical
-
2013-03-03$174,500
-
2008-05-09historical
-
2008-02-21$185,000
-
2008-02-01historical
-
2007-09-01$190,000
-
1999-10-12soldstatus
-
1986-11-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $5,670 · $473/mo
- Projected year-2 tax
- $5,670 · $473/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,061
- − Mortgage interest
- −$10,363
- − Property taxes
- −$5,670
- − Insurance
- −$925
- − Repairs & maintenance
- −$2,005
- − Management
- −$2,005
- − Depreciation
- −$5,382
- Taxable loss
- −$1,289
- Est. tax savings @ 24.0%
- +$309
- After-tax cash flow
- $1,870/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Judson ISD
- NCES district ID
- 4824990
- Math proficiency
- 21% ▼ -21.00%
- Reading proficiency
- 33% ▼ -7.00%
- Median HH income
- $57,542
- Composite
- 24.39/100
- National rank
- #7689
- State rank
- #660 of 826 in TX
Livability — San Antonio
- Score
- 80/100
- State rank
- #31
- US rank
- #1616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Bexar County · 1,990,555 people
- City population
- 1,806,925
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 38,092
- Household income
- $71,128
- Rent vs Own
- Severe rent burden
- 677.0
Population outlook (Bexar County) Hauer SSP2
- Today (2025)
- 2,336,851 people
- By 2030
- 2,560,728 · +9.6%
- By 2040
- 3,020,569 · +29.3%
- By 2050
- 3,493,522 · +49.5%
- By 2075
- 4,668,459 · +99.8%
- By 2100
- 5,533,242 · +136.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 46% Black 27% Two or more races 24% White 20% Asian 2%
- Hispanic origin (detail)
- Mexican 38% Puerto Rican 2% Cuban 2%
- Common ancestry
- Slovak 2% Lithuanian 1% Italian 1%
- Foreign-born
- 14% · Canada, Vietnam
- Languages at home
- 68% English-only · Spanish 28% Vietnamese 1% Tagalog/Filipino 1%
Political lean MEDSL · Bexar
- 2024 margin
- Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
- 2008→2024 swing
- +4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
- All cycles
- 2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.42%
- Current HPI
- 249.3834
- Rent YoY
- ▲ 0.75%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-2.6% since first listed18 events — show timeline
- 2026-05-20 Contingent — LERA
- 2026-05-13 Price Changed $185,000 LERA
- 2026-05-12 Relisted — LERA
- 2026-04-29 Contingent — LERA
- 2026-03-04 Listed $199,000 LERA
- 2019-02-05 Sold (Public Records) — Public Records
- 2016-09-19 Sold (Public Records) — Public Records
- 2016-09-14 Sold (MLS) — LERA
- 2016-07-09 Pending — LERA
- 2016-07-06 Listed $189,000 LERA
- 2013-04-17 Listing Removed — LERA
- 2013-03-03 Listed $174,500 LERA
- 2008-05-09 Listing Removed — LERA
- 2008-02-21 Listed $185,000 LERA
- 2008-02-01 Listing Removed — LERA
- 2007-09-01 Listed $190,000 LERA
- 1999-10-12 Sold (Public Records) — Public Records
- 1986-11-01 Sold (Public Records) — Public Records
Property tax history
+11.7%/yrLatest (2025): $5,670 · -4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…