CashFlowRE
Sign in Sign up
1006 Mountain View Rd
D- Composite 36.02
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.2/30.0
  • Livability +3.2/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.4/10.0
  • DSCR +1.4/10.0
  • Appreciation +0.0/10.0

$374,000

1006 Mountain View Rd · Sweet Home, OR 97386
3 bd · 2.0 ba · 3,386 sqft · SingleFamily public records · 78 Days on market
Built 1960 1.27 ac lot $110/sqft · 29% below area Est $528k · 29% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on the market!! Ready to escape the hustle and bustle? This is peaceful country living at its finest! Versatility is at the core of this custom home with plenty of bonus living space! You will be welcomed home by the lush front lawn, adorned by mature trees and a front garden that exudes the soft smell of hyacinth. Upon entering the home, classic details will warm your soul--from the wooden window frames to the oak staircase, the gas stove heaters, and bamboo floors. This home was deeply loved and it shows. Now it’s your turn. The bonus rooms with separate exterior entrances provide the possibility for multigenerational living. The primary bedroom and laundry on the main floor accommodate convenience and the upstairs offers privacy. Summer evenings will be spent making s’mores at the fire pit, cooking in the covered BBQ area or just nature watching from the back patio. Plenty of land to enjoy—-1.27 acres! Your inner chef will love the kitchen, complete with gas stove with a convection oven (with a gorgeous bright blue interior) and professional grade exhaust hood, insta-hot, and reverse osmosis water filter system! Enjoy the efficiency of an on demand water heater and a gas dryer. Sweet Home is a quiet but friendly Willamette Valley community, close to Foster Lake, the Willamette National Forest and the beautiful Cascade Mountains. Come see how much this home has to offer today!

Key facts

  • Gas stove heaters
  • Front garden
  • Oak staircase

Tags

BONUS LIVING SPACEMATURE TREESFRONT GARDENWOODEN WINDOW FRAMESOAK STAIRCASEGAS STOVE HEATERS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $374k.

Deal economics

  • At list price, monthly cash flow is $-516 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $283k (24.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $241k (35.7% below list).
  • Recommended offer: $241k (35.7% below list) — sets the bar for 1% rule.
  • Cap rate 4.6% vs local median 2.9% in Sweet Home — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#233 in OR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, schools D-, amenities F.
  • Sweet Home SD 55 (town): math 26% / reading 42% proficiency, ranked #29 of 58 in OR (top 50%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 166 active listings in the ZIP; 311 units permitted in Linn County in 2024 (60 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Linn County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 78 days — a 6% lower offer ($352k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 20y ago; this cycle's ask has dropped $121k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $144k; list at $374k implies a 160% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $240,557 (35.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 78 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
  3. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.64%
Cap rate
4.64%
Cash-on-cash
-5.91%
DSCR
0.74
GRM
13.0

CMA / ARV

ARV (median comp)
$528,466
List price
$374,000
Delta
-29.23%
Verdict
UNDERPRICED
Comps
3 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-26.5%
Equity multiple
0.11×
Total profit
$-93,522
Equity at exit
$55,765
10-year hold
IRR
-23.8%
Equity multiple
-0.18×
Total profit
$-124,010
Equity at exit
$32,337

Cash invested: $104,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
SB608 (2019): statewide rent cap (7% + CPI) and just-cause for tenancies > 1 yr. Portland has relocation assistance ordinance.

ZIP-level market 97386

Active inventory
166
Price-to-rent
13.0×

Monthly cashflow live

Estimated rent
$2,406 medium interval (Pro) →
Mortgage (P&I)
$1,961
Tax from tax record
$299 /mo · $3,589/yr
Insurance
$156
HOA
$0
Vacancy / Maint / Mgmt
$505
Net cashflow
$-516

Break-even live

Break-even rent $3,058
Max offer price $282,885
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$93,500
Closing costs
$11,220
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 43 events

  1. 2026-06-19
    days on market $374,000 Active 78 DOM
  2. 2026-06-18
    days on market $374,000 Active 77 DOM
  3. 2026-06-17
    days on market $374,000 Active 76 DOM
  4. 2026-06-16
    days on market $374,000 Active 75 DOM
  5. 2026-06-15
    days on market $374,000 Active 74 DOM
  6. 2026-06-14
    days on market $374,000 Active 72 DOM
  7. 2026-06-13
    days on market $374,000 Active 71 DOM
  8. 2026-06-10
    days on market $374,000 Active 69 DOM
  9. 2026-06-09
    days on market $374,000 Active 68 DOM
  10. 2026-06-08
    days on market $374,000 Active 67 DOM
  11. 2026-06-07
    days on market $374,000 Active 66 DOM
  12. 2026-06-05
    days on market $374,000 Active 63 DOM
  13. 2026-06-02
    days on market $374,000 Active 61 DOM
  14. 2026-06-01
    days on market $374,000 Active 60 DOM
  15. 2026-06-01
    price $374,000 Active 59 DOM
  16. 2026-05-31
    days on market $474,900 Active 59 DOM
  17. 2026-05-30
    days on market $474,900 Active 58 DOM
  18. 2026-05-10
    status Active 1424-char remark
    Show marketing remark (1424 chars)

    Back on the market!! Ready to escape the hustle and bustle? This is peaceful country living at its finest! Versatility is at the core of this custom home with plenty of bonus living space! You will be welcomed home by the lush front lawn, adorned by mature trees and a front garden that exudes the soft smell of hyacinth. Upon entering the home, classic details will warm your soul--from the wooden window frames to the oak staircase, the gas stove heaters, and bamboo floors. This home was deeply loved and it shows. Now it’s your turn. The bonus rooms with separate exterior entrances provide the possibility for multigenerational living. The primary bedroom and laundry on the main floor accommodate convenience and the upstairs offers privacy. Summer evenings will be spent making s’mores at the fire pit, cooking in the covered BBQ area or just nature watching from the back patio. Plenty of land to enjoy—-1.27 acres! Your inner chef will love the kitchen, complete with gas stove with a convection oven (with a gorgeous bright blue interior) and professional grade exhaust hood, insta-hot, and reverse osmosis water filter system! Enjoy the efficiency of an on demand water heater and a gas dryer. Sweet Home is a quiet but friendly Willamette Valley community, close to Foster Lake, the Willamette National Forest and the beautiful Cascade Mountains. Come see how much this home has to offer today!

  19. 2026-04-21
    status Pending 1424-char remark
    Show marketing remark (1424 chars)

    Back on the market!! Ready to escape the hustle and bustle? This is peaceful country living at its finest! Versatility is at the core of this custom home with plenty of bonus living space! You will be welcomed home by the lush front lawn, adorned by mature trees and a front garden that exudes the soft smell of hyacinth. Upon entering the home, classic details will warm your soul--from the wooden window frames to the oak staircase, the gas stove heaters, and bamboo floors. This home was deeply loved and it shows. Now it’s your turn. The bonus rooms with separate exterior entrances provide the possibility for multigenerational living. The primary bedroom and laundry on the main floor accommodate convenience and the upstairs offers privacy. Summer evenings will be spent making s’mores at the fire pit, cooking in the covered BBQ area or just nature watching from the back patio. Plenty of land to enjoy—-1.27 acres! Your inner chef will love the kitchen, complete with gas stove with a convection oven (with a gorgeous bright blue interior) and professional grade exhaust hood, insta-hot, and reverse osmosis water filter system! Enjoy the efficiency of an on demand water heater and a gas dryer. Sweet Home is a quiet but friendly Willamette Valley community, close to Foster Lake, the Willamette National Forest and the beautiful Cascade Mountains. Come see how much this home has to offer today!

  20. 2026-04-18
    price $474,900 1424-char remark
    Show marketing remark (1424 chars)

    Back on the market!! Ready to escape the hustle and bustle? This is peaceful country living at its finest! Versatility is at the core of this custom home with plenty of bonus living space! You will be welcomed home by the lush front lawn, adorned by mature trees and a front garden that exudes the soft smell of hyacinth. Upon entering the home, classic details will warm your soul--from the wooden window frames to the oak staircase, the gas stove heaters, and bamboo floors. This home was deeply loved and it shows. Now it’s your turn. The bonus rooms with separate exterior entrances provide the possibility for multigenerational living. The primary bedroom and laundry on the main floor accommodate convenience and the upstairs offers privacy. Summer evenings will be spent making s’mores at the fire pit, cooking in the covered BBQ area or just nature watching from the back patio. Plenty of land to enjoy—-1.27 acres! Your inner chef will love the kitchen, complete with gas stove with a convection oven (with a gorgeous bright blue interior) and professional grade exhaust hood, insta-hot, and reverse osmosis water filter system! Enjoy the efficiency of an on demand water heater and a gas dryer. Sweet Home is a quiet but friendly Willamette Valley community, close to Foster Lake, the Willamette National Forest and the beautiful Cascade Mountains. Come see how much this home has to offer today!

  21. 2026-03-13
    listed $495,000 Active 1424-char remark
    Show marketing remark (1424 chars)

    Back on the market!! Ready to escape the hustle and bustle? This is peaceful country living at its finest! Versatility is at the core of this custom home with plenty of bonus living space! You will be welcomed home by the lush front lawn, adorned by mature trees and a front garden that exudes the soft smell of hyacinth. Upon entering the home, classic details will warm your soul--from the wooden window frames to the oak staircase, the gas stove heaters, and bamboo floors. This home was deeply loved and it shows. Now it’s your turn. The bonus rooms with separate exterior entrances provide the possibility for multigenerational living. The primary bedroom and laundry on the main floor accommodate convenience and the upstairs offers privacy. Summer evenings will be spent making s’mores at the fire pit, cooking in the covered BBQ area or just nature watching from the back patio. Plenty of land to enjoy—-1.27 acres! Your inner chef will love the kitchen, complete with gas stove with a convection oven (with a gorgeous bright blue interior) and professional grade exhaust hood, insta-hot, and reverse osmosis water filter system! Enjoy the efficiency of an on demand water heater and a gas dryer. Sweet Home is a quiet but friendly Willamette Valley community, close to Foster Lake, the Willamette National Forest and the beautiful Cascade Mountains. Come see how much this home has to offer today!

  22. 2026-01-18
    price $499,950
  23. 2014-10-01
    historical
  24. 2014-03-20
    historical
  25. 2014-03-20
    historical
  26. 2011-01-20
    soldstatus $144,000 Sold
  27. 2011-01-20
    soldstatus $144,000 Sold
  28. 2010-12-20
    historical
  29. 2010-12-20
    historical
  30. 2010-12-06
    historical Active under Contract
  31. 2010-12-06
    historical Active under Contract
  32. 2010-11-13
    listed $155,800 Active
  33. 2010-11-12
    price $155,800
  34. 2010-10-22
    price $161,800
  35. 2010-09-14
    listed $174,800 Active
  36. 2010-06-15
    historical
  37. 2010-01-08
    listed $168,500 Active
  38. 2006-08-23
    listed $259,000
  39. 2006-08-18
    listed $259,000
  40. 2006-01-27
    listed $259,000
  41. 2004-04-30
    soldstatus $140,000
  42. 1997-09-03
    soldstatus $140,000
  43. 1996-10-18
    soldstatus $89,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OR · Resets to sale price

Current annual tax
$3,589 · $299/mo
Projected year-2 tax
$3,628 · $302/mo
Expected delta
+$39/yr (+$3/mo · 1.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 4/10 Moderate 8 d/yr ≥91°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 11 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,867
− Mortgage interest
−$20,950
− Property taxes
−$3,589
− Insurance
−$1,870
− Repairs & maintenance
−$2,309
− Management
−$2,309
− Depreciation
−$10,880
Taxable loss
−$13,040
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,130
After-tax cash flow
$-3,060/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sweet Home SD 55
NCES district ID
4111970
Math proficiency
26% ▼ -7.00%
Reading proficiency
42% ▼ -3.00%
Median HH income
$41,727
Composite
28.67/100
National rank
#6698
State rank
#29 of 58 in OR

Livability — Sweet Home

Score
63/100
State rank
#233
US rank
#15826

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D- Housing A+ Health & safety C- User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sweet Home, OR
Population (ZIP)
15,509

Population outlook (Linn County) Hauer SSP2

Today (2025)
127,026 people
By 2030
129,540 · +2.0%
By 2040
132,780 · +4.5%
By 2050
133,614 · +5.2%
By 2075
129,061 · +1.6%
By 2100
112,224 · -11.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 8% Hispanic / Latino 5% Asian 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Portuguese 6% Italian 5% Slovak 3%
Foreign-born
2% · Canada
Languages at home
95% English-only · Spanish 3% German/W. Germanic 1% Tagalog/Filipino 1%

Political lean MEDSL · Linn

2024 margin
Strong R (+24.4) · D 36.2% · R 60.6% · Other 3.1%
2008→2024 swing
-13.0pp toward R · 2008: -11.4pp · 2024: -24.4pp
All cycles
2024: R+24.4 2020: R+23.4 2016: R+27.8 2012: R+17.2 2008: R+11.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.31%
Current HPI
241.0077
Rent YoY
Metro
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

+433.6% since first listed
26 events — show timeline
  • 2026-05-10 Relisted RMLS
  • 2026-04-21 Pending RMLS
  • 2026-04-18 Price Changed $474,900 RMLS
  • 2026-03-13 Listed $495,000 RMLS
  • 2026-01-18 Price Changed $499,950 WVMLS
  • 2014-10-01 Listing Removed WVMLS
  • 2014-03-20 Listing Removed WVMLS
  • 2014-03-20 Listing Removed WVMLS
  • 2011-01-20 Sold (MLS) $144,000 WVMLS
  • 2011-01-20 Sold (MLS) $144,000 WVMLS
  • 2010-12-20 Listing Removed WVMLS
  • 2010-12-20 Listing Removed WVMLS
  • 2010-12-06 Contingent WVMLS
  • 2010-12-06 Contingent WVMLS
  • 2010-11-13 Listed $155,800 WVMLS
  • 2010-11-12 Price Changed $155,800 WVMLS
  • 2010-10-22 Price Changed $161,800 WVMLS
  • 2010-09-14 Listed $174,800 WVMLS
  • 2010-06-15 Listing Removed WVMLS
  • 2010-01-08 Listed $168,500 WVMLS
  • 2006-08-23 Listed $259,000 WVMLS
  • 2006-08-18 Listed $259,000 WVMLS
  • 2006-01-27 Listed $259,000 WVMLS
  • 2004-04-30 Sold (Public Records) $140,000 Public Records
  • 1997-09-03 Sold (Public Records) $140,000 Public Records
  • 1996-10-18 Sold (Public Records) $89,000 Public Records

Property tax history

+3.7%/yr

Latest (2025): $3,589 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…