826 Fern Pl · York, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.0/30.0
- DSCR +9.4/10.0
- 1% rule +7.5/10.0
- ARV discount +6.8/15.0
- Rent growth +4.1/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
- Appreciation +0.0/10.0
$134,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 826 Fern Place! Discover the potential of this spacious 5-bedroom, 1-bath home, offering a fantastic canvas for your personal vision. With a versatile layout featuring two walk-through bedrooms, this property is perfect for a growing household or an investor looking to add a high-value asset to their portfolio. Key Features: Outdoor Living: Enjoy a private, fenced-in rear yard and a covered back porch—the ideal setting for peaceful relaxation or weekend cookouts. Convenience: Say goodbye to street parking hassles with your own dedicated off-street parking. Prime Location: You are just minutes away from local dining and shopping. Commuting is a breeze with quick access to I-83 and Route 30. Endless Opportunity This home is ready for your personal touches to truly make it shine. Whether you are a first-time buyer looking to build sweat equity or a savvy investor seeking an affordable opportunity in a convenient location, 826 Fern Place is a must-see. Don’t let this one slip away—schedule your showing today!
Key facts
- Parking
- Built 1910
- Listed 31 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath townhouse listed at $135k.
Deal economics
- At list price, monthly cash flow is $379 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $131k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.7% vs local median 4.9% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#427 in PA, #3,987 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D+, crime F, employment F.
- York City SD (urban): math 4% / reading 16% proficiency, ranked #534 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Devers Sch (math 3% / reading 18%, grade F, #1,396 of 1,518 statewide, top 92%, 695 students, 100% FRL); Edgar Fahs Smith Steam Academy (math 7% / reading 35%, grade F, #432 of 512 statewide, top 85%, 240 students, 100% FRL); William Penn Shs (math 22% / reading 8%, grade F, #407 of 437 statewide, top 94%, 1,534 students, 100% FRL) — zoned schools average 100% FRL vs 72% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.4%/yr); 253 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.4% rent growth), your $38k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $50k; list at $135k implies a 170% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 9.66%
- Cash-on-cash
- 12.02%
- DSCR
- 1.54
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $132,716
- List price
- $134,900
- Delta
- 1.65%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 826 Fern Pl | 0.00mi | 5/1.0 | 1,572 (0%) | 0mo | $128,000 | $81 | 100 |
| 132 N West St | 0.28mi | 4/1.0 (-1) | 1,560 (-1%) | 3mo | $145,000 | $93 | 78 |
| 1254 W Poplar St | 0.52mi | 4/1.0 (-1) | 1,536 (-2%) | 1mo | $192,000 | $125 | 66 |
| 925 W College Ave | 0.50mi | 5/1.0 | 1,660 (+6%) | 3mo | $129,900 | $78 | 65 |
| 204 Park Pl | 0.58mi | 4/1.5 (-1) | 1,574 (+0%) | 2mo | $199,900 | $127 | 64 |
| 429 W Princess St | 0.71mi | 4/1.0 (-1) | 1,604 (+2%) | 1mo | $125,000 | $78 | 58 |
| 1514 W Philadelphia St | 0.71mi | 4/1.0 (-1) | 1,536 (-2%) | 1mo | $205,000 | $133 | 57 |
| 1250 W King St | 0.48mi | 4/1.0 (-1) | 1,459 (-7%) | 5mo | $169,900 | $116 | 56 |
| 589 W Princess St | 0.50mi | 4/1.0 (-1) | 1,428 (-9%) | 4mo | $175,000 | $123 | 54 |
| 120 N Penn St | 0.63mi | 4/1.5 (-1) | 1,492 (-5%) | 5mo | $145,000 | $97 | 51 |
| 337 Garfield St | 0.72mi | 4/1.0 (-1) | 1,366 (-13%) | 5mo | $128,000 | $94 | 36 |
| 335 Smyser St | 0.72mi | 4/1.0 (-1) | 1,802 (+15%) | 2mo | $125,000 | $69 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.38% rent growth · sell at horizon
- IRR
- 5.4%
- Equity multiple
- 1.22×
- Total profit
- $8,236
- Equity at exit
- $20,114
- IRR
- 17.8%
- Equity multiple
- 2.71×
- Total profit
- $64,541
- Equity at exit
- $11,664
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17404
- Rents YoY
- 6.4%
- Active inventory
- 253
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,691 high interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$194 /mo · $2,329/yr
- Insurance
- −$56
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$355
- Net cashflow
- $379
Break-even live
Sensitivity live
| Price | -10% $455 | -5% $417 | +0% $379 | +5% $340 | +10% $302 |
|---|---|---|---|---|---|
| Rent | -10% $245 | -5% $312 | +0% $379 | +5% $445 | +10% $512 |
| Rate | -1.0pp $446 | -0.5pp $413 | base $379 | +0.5pp $344 | +1.0pp $308 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 132 N West St York, PA | 4.0 | 1.0 | 1560 | $1,600 | $1.03 | 16d | 1 | 0.30mi |
| 26 N West St York, PA | 6.0 | 2.0 | 2100 | $2,200 | $1.05 | 23d | 1 | 0.34mi |
| 121 S Belvidere Ave Unit 121 York, PA | 5.0 | 1.5 | 1846 | $1,450 | $0.79 | 46d | 1 | 0.40mi |
| 709 W Princess St York, PA | 5.0 | 1.0 | 1829 | $1,425 | $0.78 | 46d | 1 | 0.45mi |
| 925 W College Ave York, PA | 4.0 | 1.0 | 1660 | $1,425 | $0.86 | 16d | 1 | 0.52mi |
| 216 Park Pl York, PA | 4.0 | 1.0 | 1192 | $1,350 | $1.13 | 16d | 1 | 0.58mi |
| 330 Smyser St York, PA | 5.0 | 1.0 | 1634 | $1,425 | $0.87 | 46d | 1 | 0.74mi |
| 289 Union St York, PA | 4.0 | 1.0 | 1450 | $1,600 | $1.10 | 46d | 1 | 0.82mi |
| 213 Kurtz Ave York, PA | 5.0 | 1.0 | 1921 | $1,850 | $0.96 | 16d | 1 | 1.23mi |
| 113 Arch St York, PA | 4.0 | 1.0 | 1188 | $1,200 | $1.01 | 16d | 1 | 1.34mi |
| 119 W Jackson St York, PA | 4.0 | 1.0 | 1800 | $1,395 | $0.78 | 46d | 1 | 1.40mi |
Listing history 9 events
-
2026-05-12status Pending 1049-char remark
Show marketing remark (1049 chars)
Welcome to 826 Fern Place! Discover the potential of this spacious 5-bedroom, 1-bath home, offering a fantastic canvas for your personal vision. With a versatile layout featuring two walk-through bedrooms, this property is perfect for a growing household or an investor looking to add a high-value asset to their portfolio. Key Features: Outdoor Living: Enjoy a private, fenced-in rear yard and a covered back porch—the ideal setting for peaceful relaxation or weekend cookouts. Convenience: Say goodbye to street parking hassles with your own dedicated off-street parking. Prime Location: You are just minutes away from local dining and shopping. Commuting is a breeze with quick access to I-83 and Route 30. Endless Opportunity This home is ready for your personal touches to truly make it shine. Whether you are a first-time buyer looking to build sweat equity or a savvy investor seeking an affordable opportunity in a convenient location, 826 Fern Place is a must-see. Don’t let this one slip away—schedule your showing today!
-
2026-05-05price $134,900 1049-char remark
Show marketing remark (1049 chars)
Welcome to 826 Fern Place! Discover the potential of this spacious 5-bedroom, 1-bath home, offering a fantastic canvas for your personal vision. With a versatile layout featuring two walk-through bedrooms, this property is perfect for a growing household or an investor looking to add a high-value asset to their portfolio. Key Features: Outdoor Living: Enjoy a private, fenced-in rear yard and a covered back porch—the ideal setting for peaceful relaxation or weekend cookouts. Convenience: Say goodbye to street parking hassles with your own dedicated off-street parking. Prime Location: You are just minutes away from local dining and shopping. Commuting is a breeze with quick access to I-83 and Route 30. Endless Opportunity This home is ready for your personal touches to truly make it shine. Whether you are a first-time buyer looking to build sweat equity or a savvy investor seeking an affordable opportunity in a convenient location, 826 Fern Place is a must-see. Don’t let this one slip away—schedule your showing today!
-
2026-04-11$140,000 Active 1049-char remark
Show marketing remark (1049 chars)
Welcome to 826 Fern Place! Discover the potential of this spacious 5-bedroom, 1-bath home, offering a fantastic canvas for your personal vision. With a versatile layout featuring two walk-through bedrooms, this property is perfect for a growing household or an investor looking to add a high-value asset to their portfolio. Key Features: Outdoor Living: Enjoy a private, fenced-in rear yard and a covered back porch—the ideal setting for peaceful relaxation or weekend cookouts. Convenience: Say goodbye to street parking hassles with your own dedicated off-street parking. Prime Location: You are just minutes away from local dining and shopping. Commuting is a breeze with quick access to I-83 and Route 30. Endless Opportunity This home is ready for your personal touches to truly make it shine. Whether you are a first-time buyer looking to build sweat equity or a savvy investor seeking an affordable opportunity in a convenient location, 826 Fern Place is a must-see. Don’t let this one slip away—schedule your showing today!
-
2026-04-07historical $140,000 1049-char remark
Show marketing remark (1049 chars)
Welcome to 826 Fern Place! Discover the potential of this spacious 5-bedroom, 1-bath home, offering a fantastic canvas for your personal vision. With a versatile layout featuring two walk-through bedrooms, this property is perfect for a growing household or an investor looking to add a high-value asset to their portfolio. Key Features: Outdoor Living: Enjoy a private, fenced-in rear yard and a covered back porch—the ideal setting for peaceful relaxation or weekend cookouts. Convenience: Say goodbye to street parking hassles with your own dedicated off-street parking. Prime Location: You are just minutes away from local dining and shopping. Commuting is a breeze with quick access to I-83 and Route 30. Endless Opportunity This home is ready for your personal touches to truly make it shine. Whether you are a first-time buyer looking to build sweat equity or a savvy investor seeking an affordable opportunity in a convenient location, 826 Fern Place is a must-see. Don’t let this one slip away—schedule your showing today!
-
2004-10-12soldstatus $49,900
-
2004-10-08soldstatus $49,900 96-char remark
Show marketing remark (96 chars)
OWNER RELOCATED. FENCED YARD, NICELY LANDSCAPED & 2 OFF STREET PARKING SPACES. SHED STAYS.
-
2004-08-05$49,900 96-char remark
Show marketing remark (96 chars)
OWNER RELOCATED. FENCED YARD, NICELY LANDSCAPED & 2 OFF STREET PARKING SPACES. SHED STAYS.
-
1994-04-25soldstatus $40,000
-
1984-06-01soldstatus $24,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,329 · $194/mo
- Projected year-2 tax
- $2,329 · $194/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,297
- − Mortgage interest
- −$7,556
- − Property taxes
- −$2,329
- − Insurance
- −$674
- − Repairs & maintenance
- −$1,624
- − Management
- −$1,624
- − Depreciation
- −$3,924
- Taxable income
- $2,565
- Est. tax owed @ 24.0%
- −$616
- After-tax cash flow
- $3,926/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- York City SD
- NCES district ID
- 4226820
- Math proficiency
- 4% ▼ -7.00%
- Reading proficiency
- 16% ▼ -9.00%
- Median HH income
- $29,470
- Composite
- 7.61/100
- National rank
- #9943
- State rank
- #534 of 539 in PA
Livability — York
- Score
- 75/100
- State rank
- #427
- US rank
- #3987
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- York, PA
- County
- York County · 278,806 people
- City population
- 184,764
- Metro
- York-Hanover, PA
- Population (ZIP)
- 39,374
- Household income
- $78,506
- Rent vs Own
- Severe rent burden
- 722.0
Population outlook (York County) Hauer SSP2
- Today (2025)
- 454,205 people
- By 2030
- 457,407 · +0.7%
- By 2040
- 457,529 · +0.7%
- By 2050
- 448,261 · -1.3%
- By 2075
- 427,388 · -5.9%
- By 2100
- 384,218 · -15.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 19% Black 12% Two or more races 8%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 9% Dominican 4%
- Common ancestry
- Romanian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 85% English-only · Spanish 12% Russian/Polish/Slavic 1%
Political lean MEDSL · York
- 2024 margin
- Strong R (+25.3) · D 36.9% · R 62.1%
- 2008→2024 swing
- -11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
- All cycles
- 2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.44%
- Current HPI
- 237.5683
- Rent YoY
- ▲ 6.38%
- Metro
- York-Hanover, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+441.8% since first listed9 events — show timeline
- 2026-05-12 Pending — BRIGHT MLS
- 2026-05-05 Price Changed $134,900 BRIGHT MLS
- 2026-04-11 Listed $140,000 BRIGHT MLS
- 2026-04-07 Coming Soon $140,000 BRIGHT MLS
- 2004-10-12 Sold (Public Records) $49,900 Public Records
- 2004-10-08 Sold (MLS) $49,900 BRIGHT MLS
- 2004-08-05 Listed $49,900 BRIGHT MLS
- 1994-04-25 Sold (Public Records) $40,000 Public Records
- 1984-06-01 Sold (Public Records) $24,900 Public Records
Property tax history
-1.6%/yrLatest (2025): $2,329 · +0.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…