Duplex
159 N 59th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.2/30.0
- DSCR +7.8/10.0
- ARV discount +7.7/15.0
- 1% rule +6.0/10.0
- Rent growth +4.0/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$315,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Looking for a smart investment or a home with built-in income? This charming Milwaukee duplex delivers both. The upper unit boasts 2 bedrooms, a tastefully remodeled kitchen, and 1 bath. Currently being used as a STR. The lower unit offers a great 2-bedroom with beautiful wood floors and built ins. Both units share a spacious backyard -- great for relaxing or entertaining -- plus separate laundry and a 2-car garage for added convenience. Assumable VA loan, contact lister for more info. Showings start 6/19
Key facts
- Spacious backyard
- Separate laundry
- Milwaukee duplex
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $315k.
Deal economics
- At list price, monthly cash flow is $631 ($8k/yr) — positive. Per door: $316/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $315k).
- Cap rate 8.7% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.9%/yr); 54 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 41% of the median local income ($102k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.9% rent growth), your $88k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $215k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.70%
- Cash-on-cash
- 8.59%
- DSCR
- 1.38
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $316,350
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5915 W Park Hill Ave | 0.02mi | 4/2.0 (+1) | 1,807 (+6%) | 3mo | $246,500 | $136 | 82 |
| 212 N 60th St | 0.08mi | 4/2.0 (+1) | 1,816 (+6%) | 1mo | $340,000 | $187 | 81 |
| 552 N 62nd St | 0.37mi | 4/2.0 (+1) | 1,823 (+7%) | 10mo | $312,000 | $171 | 58 |
| 309 N 61st St | 0.17mi | 4/2.0 (+1) | 1,496 (-12%) | 14mo | $330,000 | $221 | 55 |
| 306 N 71st St | 0.73mi | 3/2.0 | 1,630 (-5%) | 14mo | $315,778 | $194 | 46 |
| 606 N 51st St | 0.58mi | 4/2.0 (+1) | 1,747 (+2%) | 22mo | $364,000 | $208 | 46 |
| 176 N 69th St | 0.61mi | 4/2.0 (+1) | 1,912 (+12%) | 7mo | $266,240 | $139 | 41 |
| 625 S 61st St | 0.52mi | 4/2.0 (+1) | 1,510 (-12%) | 13mo | $293,500 | $194 | 40 |
| 428 S 70th St | 0.74mi | 4/2.0 (+1) | 1,812 (+6%) | 14mo | $262,000 | $145 | 39 |
| 401 S 69th St | 0.70mi | 4/2.0 (+1) | 1,553 (-9%) | 15mo | $287,000 | $185 | 34 |
| 6521 W Adler St Unit 6521A | 0.54mi | 4/2.0 (+1) | 1,508 (-12%) | 23mo | $235,000 | $156 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.86% rent growth · sell at horizon
- IRR
- -0.2%
- Equity multiple
- 0.99×
- Total profit
- $-583
- Equity at exit
- $46,968
- IRR
- 12.2%
- Equity multiple
- 2.09×
- Total profit
- $95,906
- Equity at exit
- $27,235
Cash invested: $88,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53213
- Rents YoY
- 5.9%
- Active inventory
- 54
- Price-to-rent
- 15.2×
Monthly cashflow live
- Estimated rent
- $3,464 high interval (Pro) →
- Mortgage (P&I)
- −$1,652
- Tax from tax record
- −$322 /mo · $3,867/yr
- Insurance
- −$131
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$727
- Net cashflow
- $631
Break-even live
Sensitivity live
| Price | -10% $809 | -5% $720 | +0% $631 | +5% $542 | +10% $453 |
|---|---|---|---|---|---|
| Rent | -10% $358 | -5% $494 | +0% $631 | +5% $768 | +10% $905 |
| Rate | -1.0pp $790 | -0.5pp $711 | base $631 | +0.5pp $550 | +1.0pp $466 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $3,464 |
| #1 | 3 | 2 | $1,732 |
| #2 | 3 | 2 | $1,732 |
| Total (2 units) | $3,464 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $78,750
- Closing costs
- $9,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 638 S 66th St Milwaukee, WI | 3.0 | 1.0 | 1104 | $1,795 | $1.63 | 15d | 1 | 0.70mi |
| 642 S 66th St Milwaukee, WI | 3.0 | 1.0 | 1059 | $1,770 | $1.67 | 18d | 1 | 0.70mi |
| 4802 W Wells St Unit 4802-1 Milwaukee, WI | 3.0 | 2.0 | 1700 | $1,799 | $1.06 | 45d | 1 | 0.77mi |
| 6100 W State St Wauwatosa, WI | 1.0–3.0 | 1.0–2.0 | 1160 | $3,017 | $2.60 | 3d | 20 | 0.79mi |
| 1215 N 62nd St Wauwatosa, WI | 2.0 | 1.0–2.0 | 796 | $2,321 | $2.91 | 3d | 9 | 0.95mi |
| 1200 N 62nd St Milwaukee, WI | 1.0–2.0 | 1.0–2.0 | 899 | $2,343 | $2.60 | 3d | 14 | 0.96mi |
| 1301 S 63rd St Uppr -6307 West Allis, WI | 3.0 | 1.0 | 1150 | $1,650 | $1.43 | 25d | 1 | 1.05mi |
| 1551 N 57th St Milwaukee, WI | 2.0 | 1.0 | 1400 | $1,795 | $1.28 | 45d | 1 | 1.27mi |
| 6516 W National Ave Unit 6519-101 West Allis, WI | 2.0 | 2.0 | 1204 | $1,945 | $1.62 | 17d | 1 | 1.28mi |
| 6516 W National Ave Unit 6501-209 West Allis, WI | 2.0 | 2.0 | 1150 | $1,695 | $1.47 | 4d | 1 | 1.28mi |
| 6516 W National Ave Unit 1441-105 West Allis, WI | 2.0 | 2.0 | 1143 | $1,745 | $1.53 | 25d | 1 | 1.28mi |
| 6516 W National Ave Unit 1460-110 West Allis, WI | 2.0 | 1.0 | 1080 | $1,815 | $1.68 | 17d | 1 | 1.28mi |
| 6516 W National Ave Unit 6501-310 West Allis, WI | 2.0 | 2.0 | 1289 | $1,995 | $1.55 | 25d | 1 | 1.28mi |
| 6516 W National Ave Unit 6501-212 West Allis, WI | 2.0 | 2.0 | 1204 | $1,945 | $1.62 | 25d | 1 | 1.28mi |
| 6516 W National Ave Unit 1460-102 West Allis, WI | 2.0 | 2.0 | 1143 | $1,775 | $1.55 | 4d | 1 | 1.28mi |
| 6516 W National Ave Unit 1441-309 West Allis, WI | 2.0 | 2.0 | 1150 | $1,575 | $1.37 | 22d | 1 | 1.28mi |
| 1609 N 57th St Milwaukee, WI | 2.0 | 1.0 | 1400 | $1,650 | $1.18 | 18d | 1 | 1.31mi |
| 1607 N 52nd St Unit Lower Milwaukee, WI | 2.0 | 1.0 | 1518 | $1,648 | $1.09 | 4d | 1 | 1.35mi |
| 1609 N 52nd St Unit Upper Milwaukee, WI | 2.0 | 1.0 | 1518 | $1,648 | $1.09 | 4d | 1 | 1.35mi |
| 3520 W Mount Vernon Ave Unit 3520 Milwaukee, WI | 4.0 | 1.0 | 1279 | $1,450 | $1.13 | 3d | 1 | 1.40mi |
| 1750 N 53rd St Unit 1750 Milwaukee, WI | 2.0 | 1.0 | 1500 | $1,500 | $1.00 | 18d | 1 | 1.49mi |
| 7400 W State St Milwaukee, WI | 1.0–3.0 | 1.0–2.0 | 1106 | $3,995 | $3.61 | 3d | 8 | 1.49mi |
Listing history 9 events
-
2026-06-21statusdays on market $315,000 Active 2 DOM
-
2026-06-18days on market $315,000 Coming Soon 9 DOM
-
2026-06-17days on market $315,000 Coming Soon 8 DOM
-
2026-06-16days on market $315,000 Coming Soon 7 DOM
-
2026-06-15days on market $315,000 Coming Soon 6 DOM
-
2026-06-13days on market $315,000 Coming Soon 4 DOM
-
2026-06-13days on market $315,000 Coming Soon 3 DOM
-
2026-06-10remarks 510-char remark
-
2026-06-10$315,000 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $3,867 · $322/mo
- Projected year-2 tax
- $4,847 · $404/mo
- Expected delta
- +$980/yr (+$82/mo · 25.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $41,568
- − Mortgage interest
- −$17,645
- − Property taxes
- −$3,867
- − Insurance
- −$1,575
- − Repairs & maintenance
- −$3,325
- − Management
- −$3,325
- − Depreciation
- −$9,164
- Taxable income
- $2,667
- Est. tax owed @ 24.0%
- −$640
- After-tax cash flow
- $6,934/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 26,905
- Household income
- $101,688
- Rent vs Own
- Severe rent burden
- 774.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Two or more races 6% Hispanic / Latino 5% Asian 5% Black 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Romanian 10% Lithuanian 4% Portuguese 4%
- Foreign-born
- 6% · China, Canada
- Languages at home
- 93% English-only · Spanish 2% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -242.24%
- Current HPI
- 294.1916
- Rent YoY
- ▲ 5.86%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+384.6% since first listed4 events — show timeline
- 2026-06-09 Coming Soon $315,000 METROMLS
- 2022-03-01 Sold (Public Records) $215,000 Public Records
- 2002-09-11 Sold (Public Records) $117,900 Public Records
- 1989-05-01 Sold (Public Records) $65,000 Public Records
Property tax history
+1.6%/yrLatest (2024): $3,867 · +25.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…