5715 Double Eagle Cir #4411 · Ave Maria, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- AH
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,142 – $2,507
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.5/30.0
- 1% rule +10.0/10.0
- DSCR +7.6/10.0
- ARV discount +7.5/15.0
- Schools +5.0/10.0
- Appreciation +4.5/10.0
- Rent growth +3.2/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$287,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this stunning Carolina model, the largest floor plan in the Terrace Collection at The National Golf & Country Club, offering over 1,300 square feet of comfortable, open living space. Located on the first floor, this beautifully maintained condo features tile flooring throughout, creating a bright, clean look that’s both stylish and easy to maintain. With 3 bedrooms and 2 bathrooms, this residence delivers the perfect blend of space, comfort, and lifestyle. Enjoy relaxing views of the lagoon, driving range, and the resort-style pool with the Tiki Bar & Grill just steps away. The location is also incredibly convenient—situated near the Golf Pro Shop and close to everything the community has to offer. This home includes a bundled Golf Membership for two, allowing you to fully experience the championship golf and resort amenities that make this community so desirable. As the only guarded and gated community in Ave Maria, residents enjoy added peace of mind along with a vibrant, active lifestyle. Also available for rent at $2,495 per month, which includes cable, internet, and water, making it an excellent option for seasonal residents, tenants, or investors. Just minutes away, Ave Maria Town Center features over 40 shops, a Publix Supermarket, restaurants, services, and a full calendar of events, including free concerts throughout the year. Whether you’re looking for a seasonal retreat, investment opportunity, or full-time Florida lifestyle, this Carolina model offers the perfect combination of location, views, and resort living.
Key facts
- Carolina model
- Resort style pool
- Views of lagoon
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath condo listed at $287k.
Deal economics
- At list price, monthly cash flow is $386 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $287k).
- Recommended offer: $261k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+3.0%/yr); 449 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
- At $4,479/mo this rent would consume 86% of the median local household income ($62k/yr) (locally 1093% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-1.1%/yr); year-one equity from $2k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-1.1% appreciation + 3.0% rent growth), your $80k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 115 days — a 9% lower offer ($261k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago; this cycle's ask is 11883% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: flood insurance adds $152/mo; HOA is 23% of rent.
- Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 115 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.56% ✓
- Cap rate
- 8.54%
- Cash-on-cash
- 8.04%
- DSCR
- 1.36
- GRM
- 5.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-1.05% appreciation · 2.95% rent growth · sell at horizon
- IRR
- 0.8%
- Equity multiple
- 1.04×
- Total profit
- $2,931
- Equity at exit
- $68,615
- IRR
- 7.6%
- Equity multiple
- 1.74×
- Total profit
- $59,238
- Equity at exit
- $71,486
Cash invested: $80,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34142
- Home prices YoY
- -0.5%
- Rents YoY
- 3.0%
- Active inventory
- 449
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $4,479 high interval (Pro) →
- Mortgage (P&I)
- −$1,505
- Tax est. 1.5%
- −$359 /mo · $4,305/yr
- Insurance
- −$120
- Flood insurance flood zone
- −$152 /mo · $1,824/yr
- HOA
- −$1,017
- Vacancy / Maint / Mgmt
- −$941
- Net cashflow
- $386
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $71,750
- Closing costs
- $8,610
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6039 Ellerston WAY #2017 Ave Maria, FL | 2.0 | 2.0 | 1355 | $6,295 | $4.65 | 23d | 1 | 0.01mi |
| 5704 Melbourne Ct #6712 Ave Maria, FL | 3.0 | 2.0 | 1741 | $7,295 | $4.19 | 23d | 1 | 0.01mi |
| 5629 Double Eagle Cir #4217 Ave Maria, FL | 2.0 | 2.0 | 1154 | $5,795 | $5.02 | 23d | 1 | 0.01mi |
| 5835 Double Eagle CIR #4714 Ave Maria, FL | 2.0 | 2.0 | 1120 | $1,895 | $1.69 | 23d | 1 | 0.01mi |
| 5445 Double Eagle Cir #3011 Ave Maria, FL | 2.0 | 2.0 | 1569 | $2,495 | $1.59 | 23d | 1 | 0.01mi |
| 5651 Double Eagle Cir #4338 Ave Maria, FL | 2.0 | 2.0 | 1301 | $6,295 | $4.84 | 23d | 1 | 0.01mi |
| 5715 Double Eagle Cir #4416 Ave Maria, FL | 2.0 | 2.0 | 1154 | $2,100 | $1.82 | 23d | 1 | 0.01mi |
| 5629 Double Eagle Cir #4218 Ave Maria, FL | 3.0 | 2.0 | 1301 | $6,295 | $4.84 | 23d | 1 | 0.01mi |
| 5629 Double Eagle Cir #4223 Ave Maria, FL | 2.0 | 2.0 | 1154 | $2,395 | $2.08 | 23d | 1 | 0.01mi |
| 5710 Melbourne Ct #6511 Ave Maria, FL | 3.0 | 2.0 | 1741 | $7,295 | $4.19 | 23d | 1 | 0.01mi |
| 5651 Double Eagle Cir #4316 Ave Maria, FL | 2.0 | 2.0 | 1154 | $5,495 | $4.76 | 23d | 1 | 0.01mi |
| 5835 Double Eagle Cir #4726 Ave Maria, FL | 2.0 | 2.0 | 1154 | $2,095 | $1.82 | 14d | 1 | 0.01mi |
| 6036 Ellerston WAY #1311 Ave Maria, FL | 3.0 | 2.0 | 1741 | $4,490 | $2.58 | 23d | 1 | 0.01mi |
| 8010 Helena Ct Ave Maria, FL | 2.0 | 2.0 | 1554 | $2,500 | $1.61 | 21d | 1 | 0.15mi |
| 6082 National Blvd Ave Maria, FL | 2.0 | 2.0 | 1366 | $4,145 | $3.03 | 23d | 2 | 0.17mi |
| 6023 Ellerston Way #1823 Ave Maria, FL | 3.0 | 2.0 | 1695 | $2,995 | $1.77 | 23d | 1 | 0.21mi |
| 5909 Berwick Ln Ave Maria, FL | 2.0 | 2.0 | 1850 | $10,995 | $5.94 | 23d | 1 | 0.24mi |
| 6058 National Blvd #343 Ave Maria, FL | 2.0 | 2.0 | 1194 | $4,000 | $3.35 | 23d | 1 | 0.25mi |
| 6058 National Blvd #335 Ave Maria, FL | 2.0 | 2.0 | 1120 | $5,795 | $5.17 | 14d | 1 | 0.26mi |
| 6058 National Blvd Ave Maria, FL | 2.0–3.0 | 2.0 | 1210 | $5,795 | $4.79 | 23d | 2 | 0.26mi |
| 6046 National Blvd Ave Maria, FL | 2.0 | 2.0 | 1154 | $4,395 | $3.81 | 23d | 2 | 0.29mi |
| 6034 National Blvd Ave Maria, FL | 2.0 | 2.0 | 1137 | $4,046 | $3.56 | 14d | 3 | 0.35mi |
| 5410 Double Eagle Cir #2222 Ave Maria, FL | 2.0 | 2.0 | 1355 | $2,395 | $1.77 | 23d | 1 | 0.38mi |
| 5428 Double Eagle Cir #2517 Ave Maria, FL | 2.0 | 2.0 | 1355 | $2,695 | $1.99 | 23d | 1 | 0.38mi |
| 5835 Double Eagle Cir Unit 4742 Ave Maria, FL | 2.0 | 2.0 | 1154 | $5,795 | $5.02 | 23d | 1 | 0.41mi |
| 5807 Double Eagle Cir #4631 Ave Maria, FL | 3.0 | 2.0 | 1301 | $5,695 | $4.38 | 23d | 1 | 0.41mi |
| 5433 Double Eagle Cir #2915 Ave Maria, FL | 2.0 | 2.0 | 1366 | $6,295 | $4.61 | 21d | 1 | 0.42mi |
| 5433 Double Eagle Cir Ave Maria, FL | 2.0 | 2.0 | 1366 | $3,295 | $2.41 | 23d | 1 | 0.44mi |
| 5427 Double Eagle Cir Ave Maria, FL | 2.0 | 2.0 | 1355 | $2,995 | $2.21 | 23d | 1 | 0.44mi |
| 5427 Double Eagle Cir #2812 Ave Maria, FL | 2.0 | 2.0 | 1355 | $2,395 | $1.77 | 14d | 1 | 0.44mi |
| 5478 Double Eagle Cir #3515 Ave Maria, FL | 2.0 | 2.0 | 1355 | $2,395 | $1.77 | 23d | 1 | 0.48mi |
| 5466 Double Eagle Cir #3425 Ave Maria, FL | 2.0 | 2.0 | 1355 | $5,995 | $4.42 | 23d | 1 | 0.48mi |
| 6205 Harmony Dr Immokalee, FL | 3.0 | 2.0 | 1558 | $5,000 | $3.21 | 23d | 1 | 0.50mi |
| 6189 Harmony Dr Immokalee, FL | 3.0 | 2.0 | 1558 | $6,295 | $4.04 | 23d | 1 | 0.51mi |
| 5943 Sunningdale St Ave Maria, FL | 3.0 | 2.5 | 1850 | $10,995 | $5.94 | 23d | 1 | 0.52mi |
| 6011 Ellerston Way #811 Ave Maria, FL | 3.0 | 2.0 | 1741 | $2,595 | $1.49 | 14d | 1 | 0.53mi |
| 6040 Ellerston Way #1411 Ave Maria, FL | 3.0 | 2.0 | 1741 | $2,695 | $1.55 | 23d | 1 | 0.54mi |
| 5478 Double Eagle Cir #3521 Ave Maria, FL | 2.0 | 2.0 | 1569 | $4,995 | $3.18 | 23d | 1 | 0.54mi |
| 5454 Double Eagle Cir #3325 Ave Maria, FL | 2.0 | 2.0 | 1355 | $2,495 | $1.84 | 23d | 1 | 0.55mi |
| 6168 Harmony Dr Immokalee, FL | 3.0 | 2.0 | 1570 | $5,495 | $3.50 | 14d | 1 | 0.55mi |
HOA detail condo
- Monthly dues
- $1,017 · $12,204/yr
- Likely covers
- waterinternetcablepoolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 26 events
-
2026-06-18days on market $287,000 Active 115 DOM
-
2026-06-17days on market $287,000 Active 114 DOM
-
2026-06-16days on market $287,000 Active 113 DOM
-
2026-06-15days on market $287,000 Active 112 DOM
-
2026-06-14days on market $287,000 Active 110 DOM
-
2026-06-10days on market $287,000 Active 107 DOM
-
2026-06-09days on market $287,000 Active 106 DOM
-
2026-06-08days on market $287,000 Active 105 DOM
-
2026-06-07days on market $287,000 Active 104 DOM
-
2026-06-03days on market $287,000 Active 100 DOM
-
2026-06-02days on market $287,000 Active 99 DOM
-
2026-06-01days on market $287,000 Active 98 DOM
-
2026-05-31days on market $287,000 Active 97 DOM
-
2026-05-30days on market $287,000 Active 96 DOM
-
2026-04-26price $2,295
-
2026-04-12$2,395
-
2026-03-27price $287,000 1591-char remark
Show marketing remark (1591 chars)
Welcome to this stunning Carolina model, the largest floor plan in the Terrace Collection at The National Golf & Country Club, offering over 1,300 square feet of comfortable, open living space. Located on the first floor, this beautifully maintained condo features tile flooring throughout, creating a bright, clean look that’s both stylish and easy to maintain. With 3 bedrooms and 2 bathrooms, this residence delivers the perfect blend of space, comfort, and lifestyle. Enjoy relaxing views of the lagoon, driving range, and the resort-style pool with the Tiki Bar & Grill just steps away. The location is also incredibly convenient—situated near the Golf Pro Shop and close to everything the community has to offer. This home includes a bundled Golf Membership for two, allowing you to fully experience the championship golf and resort amenities that make this community so desirable. As the only guarded and gated community in Ave Maria, residents enjoy added peace of mind along with a vibrant, active lifestyle. Also available for rent at $2,495 per month, which includes cable, internet, and water, making it an excellent option for seasonal residents, tenants, or investors. Just minutes away, Ave Maria Town Center features over 40 shops, a Publix Supermarket, restaurants, services, and a full calendar of events, including free concerts throughout the year. Whether you’re looking for a seasonal retreat, investment opportunity, or full-time Florida lifestyle, this Carolina model offers the perfect combination of location, views, and resort living.
-
2026-02-23$297,000 Active 1591-char remark
Show marketing remark (1591 chars)
Welcome to this stunning Carolina model, the largest floor plan in the Terrace Collection at The National Golf & Country Club, offering over 1,300 square feet of comfortable, open living space. Located on the first floor, this beautifully maintained condo features tile flooring throughout, creating a bright, clean look that’s both stylish and easy to maintain. With 3 bedrooms and 2 bathrooms, this residence delivers the perfect blend of space, comfort, and lifestyle. Enjoy relaxing views of the lagoon, driving range, and the resort-style pool with the Tiki Bar & Grill just steps away. The location is also incredibly convenient—situated near the Golf Pro Shop and close to everything the community has to offer. This home includes a bundled Golf Membership for two, allowing you to fully experience the championship golf and resort amenities that make this community so desirable. As the only guarded and gated community in Ave Maria, residents enjoy added peace of mind along with a vibrant, active lifestyle. Also available for rent at $2,495 per month, which includes cable, internet, and water, making it an excellent option for seasonal residents, tenants, or investors. Just minutes away, Ave Maria Town Center features over 40 shops, a Publix Supermarket, restaurants, services, and a full calendar of events, including free concerts throughout the year. Whether you’re looking for a seasonal retreat, investment opportunity, or full-time Florida lifestyle, this Carolina model offers the perfect combination of location, views, and resort living.
-
2024-01-05historical $2,595
-
2023-12-20$2,595
-
2023-11-30soldstatus $316,997 Sold 695-char remark
Show marketing remark (695 chars)
The Carolina Terrace home offers peaceful living in a special place to call home . 2 spacious bedrooms separated by multi-functional den/study, 2 full bathrooms, cozy kitchen includes quaint dinette area, and a lanai perfect for watching the sunsets. The National Golf & Country Club at Ave Maria will include signature residential home designs with Terraces , Verandas, Coach Homes, Executive Homes, and Estate Homes. An 18-hole Gordon Lewis designed golf course will anchor the neighborhood along with a clubhouse and luxurious on-site amenities. Renderings, photos & virtual tour are of like model and are used for display purposes only. Estimated delivery November/December 2023.
-
2023-03-13status Pending 695-char remark
Show marketing remark (695 chars)
The Carolina Terrace home offers peaceful living in a special place to call home . 2 spacious bedrooms separated by multi-functional den/study, 2 full bathrooms, cozy kitchen includes quaint dinette area, and a lanai perfect for watching the sunsets. The National Golf & Country Club at Ave Maria will include signature residential home designs with Terraces , Verandas, Coach Homes, Executive Homes, and Estate Homes. An 18-hole Gordon Lewis designed golf course will anchor the neighborhood along with a clubhouse and luxurious on-site amenities. Renderings, photos & virtual tour are of like model and are used for display purposes only. Estimated delivery November/December 2023.
-
2023-03-06price $316,997 695-char remark
Show marketing remark (695 chars)
The Carolina Terrace home offers peaceful living in a special place to call home . 2 spacious bedrooms separated by multi-functional den/study, 2 full bathrooms, cozy kitchen includes quaint dinette area, and a lanai perfect for watching the sunsets. The National Golf & Country Club at Ave Maria will include signature residential home designs with Terraces , Verandas, Coach Homes, Executive Homes, and Estate Homes. An 18-hole Gordon Lewis designed golf course will anchor the neighborhood along with a clubhouse and luxurious on-site amenities. Renderings, photos & virtual tour are of like model and are used for display purposes only. Estimated delivery November/December 2023.
-
2023-03-06status Active 695-char remark
Show marketing remark (695 chars)
The Carolina Terrace home offers peaceful living in a special place to call home . 2 spacious bedrooms separated by multi-functional den/study, 2 full bathrooms, cozy kitchen includes quaint dinette area, and a lanai perfect for watching the sunsets. The National Golf & Country Club at Ave Maria will include signature residential home designs with Terraces , Verandas, Coach Homes, Executive Homes, and Estate Homes. An 18-hole Gordon Lewis designed golf course will anchor the neighborhood along with a clubhouse and luxurious on-site amenities. Renderings, photos & virtual tour are of like model and are used for display purposes only. Estimated delivery November/December 2023.
-
2023-02-24status Pending 695-char remark
Show marketing remark (695 chars)
The Carolina Terrace home offers peaceful living in a special place to call home . 2 spacious bedrooms separated by multi-functional den/study, 2 full bathrooms, cozy kitchen includes quaint dinette area, and a lanai perfect for watching the sunsets. The National Golf & Country Club at Ave Maria will include signature residential home designs with Terraces , Verandas, Coach Homes, Executive Homes, and Estate Homes. An 18-hole Gordon Lewis designed golf course will anchor the neighborhood along with a clubhouse and luxurious on-site amenities. Renderings, photos & virtual tour are of like model and are used for display purposes only. Estimated delivery November/December 2023.
-
2023-02-22$310,997 Active 695-char remark
Show marketing remark (695 chars)
The Carolina Terrace home offers peaceful living in a special place to call home . 2 spacious bedrooms separated by multi-functional den/study, 2 full bathrooms, cozy kitchen includes quaint dinette area, and a lanai perfect for watching the sunsets. The National Golf & Country Club at Ave Maria will include signature residential home designs with Terraces , Verandas, Coach Homes, Executive Homes, and Estate Homes. An 18-hole Gordon Lewis designed golf course will anchor the neighborhood along with a clubhouse and luxurious on-site amenities. Renderings, photos & virtual tour are of like model and are used for display purposes only. Estimated delivery November/December 2023.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone AH · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥112°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $53,753
- − Mortgage interest
- −$16,076
- − Property taxes
- −$4,305
- − Insurance
- −$3,260
- − Repairs & maintenance
- −$4,300
- − Management
- −$4,300
- − HOA
- −$12,204
- − Depreciation
- −$8,349
- Taxable income
- $958
- Est. tax owed @ 24.0%
- −$230
- After-tax cash flow
- $4,406/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Collier
- NCES district ID
- 1200330
- Math proficiency
- 60% ▼ -4.00%
- Reading proficiency
- 56% ▼ -2.00%
- Median HH income
- $58,275
- Composite
- 50.23/100
- National rank
- #1892
- State rank
- #16 of 73 in FL
Livability — Ave Maria
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Ave Maria, FL
- County
- Collier County · 396,295 people
- Metro
- Naples-Marco Island, FL
- Population (ZIP)
- 35,149
- Household income
- $62,333
- Rent vs Own
- Severe rent burden
- 1093.0
Population outlook (Collier County) Hauer SSP2
- Today (2025)
- 420,858 people
- By 2030
- 450,054 · +6.9%
- By 2040
- 502,232 · +19.3%
- By 2050
- 544,932 · +29.5%
- By 2075
- 627,203 · +49.0%
- By 2100
- 659,015 · +56.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (63%)
- Race & ethnicity
- Hispanic / Latino 63% Two or more races 39% Black 19% White 16% Native American 7%
- Hispanic origin (detail)
- Mexican 43% Puerto Rican 3% Cuban 2% Dominican 1%
- Common ancestry
- Hispanic 8% Slovak 1% Serbian 1%
- Foreign-born
- 32% · Canada, Jamaica
- Languages at home
- 34% English-only · Spanish 53% French/Haitian/Cajun 12%
Political lean MEDSL · Collier
- 2024 margin
- Solid R (+33.1) · D 33.1% · R 66.2%
- 2008→2024 swing
- -10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
- All cycles
- 2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.05%
- Current HPI
- 226.9105
- Rent YoY
- ▲ 2.95%
- Metro
- Naples-Marco Island, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-99.3% since first listed12 events — show timeline
- 2026-04-26 Price Changed $2,295 NAPLESMLS
- 2026-04-12 Listed for Rent $2,395 NAPLESMLS
- 2026-03-27 Price Changed $287,000 NAPLESMLS
- 2026-02-23 Listed $297,000 NAPLESMLS
- 2024-01-05 Rental Removed $2,595 BUILDIUM
- 2023-12-20 Listed for Rent $2,595 BUILDIUM
- 2023-11-30 Sold (MLS) $316,997 NAPLESMLS
- 2023-03-13 Pending — NAPLESMLS
- 2023-03-06 Price Changed $316,997 NAPLESMLS
- 2023-03-06 Relisted — NAPLESMLS
- 2023-02-24 Pending — NAPLESMLS
- 2023-02-22 Listed $310,997 NAPLESMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…