CashFlowRE
Sign in Sign up
556 W 5th St
D Composite 40.86
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.2/30.0
  • ARV discount +9.0/15.0
  • Schools +4.5/10.0
  • Livability +4.0/5.0
  • DSCR +3.6/10.0
  • 1% rule +2.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$150,000

556 W 5th St · York, NE 68467
2 bd · 1.5 ba · 1,104 sqft · SingleFamily public records · 52 Days on market
Built 1900 8,364 sqft lot $136/sqft · at area comps Est $155k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautiful 4 bedroom home featuring a relaxing front porch and fresh updated throughout.

Key facts

  • 8,364 sq ft lot
  • Built 1900
  • Listed 52 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $-31 ($-372/yr) — negative.
  • To cash-flow at today's rent, offer at most $145k (3.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $113k (24.8% below list).
  • Recommended offer: $113k (24.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 3.2% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#24 in NE, #1,666 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • York Public Schools (town): math 55% / reading 51% proficiency, ranked #55 of 111 in NE (top 50%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 75 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 29 units permitted in York County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • York County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $30k; list at $150k implies a 400% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $112,831 (24.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
6.04%
Cash-on-cash
-0.89%
DSCR
0.96
GRM
11.1

CMA / ARV

ARV (median comp)
$155,340
List price
$150,000
Delta
-3.44%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
910 N Greenwood Ave 0.31mi 1/1.0 (-1) 1,118 (+1%) 6mo $120,000 $107 71
558 W 7th St 0.14mi 3/1.0 (+1) 988 (-10%) 2mo $135,000 $137 68
632 W 7th St 0.17mi 2/1.0 1,194 (+8%) 11mo $141,500 $119 67
413 N Iowa Ave 0.59mi 3/1.0 (+1) 1,066 (-3%) 8mo $141,000 $132 53
614 N East Ave 0.68mi 3/1.0 (+1) 1,056 (-4%) 12mo $195,500 $185 44
926 N East Ave 0.74mi 2/2.0 978 (-11%) 2mo $72,500 $74 43
1114 N Burlington Ave 0.70mi 3/2.0 (+1) 1,204 (+9%) 8mo $91,000 $76 39
620 E 6th St 0.70mi 3/2.0 (+1) 1,199 (+9%) 23mo $216,000 $180 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.8%
Equity multiple
0.37×
Total profit
$-26,336
Equity at exit
$22,365
10-year hold
IRR
-10.0%
Equity multiple
0.39×
Total profit
$-25,694
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Nebraska
83 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempted; moderate court pace.

ZIP-level market 68467

Active inventory
75
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$1,128 high interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$73 /mo · $879/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$237
Net cashflow
$-31

Break-even live

Break-even rent $1,168
Max offer price $144,518
Occupancy floor 98%

Sensitivity live

Price -10% $54 -5% $11 +0% $-31 +5% $-73 +10% $-116
Rent -10% $-120 -5% $-76 +0% $-31 +5% $14 +10% $58
Rate -1.0pp $45 -0.5pp $7 base $-31 +0.5pp $-70 +1.0pp $-109

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1201 S Hutchins Ave Unit 205 York, NE 3.0 1.0 996 $1,195 $1.20 45d 1 0.68mi
1201 S Hutchins Ave York, NE 2.0–3.0 1.0 905 $1,095 $1.21 45d 2 0.68mi
1241 S Hutchins Ave York, NE 2.0–3.0 1.0 905 $1,095 $1.21 45d 5 0.71mi
1315 N Iowa Ave York, NE 2.0 1.0 980 $1,200 $1.22 45d 1 0.81mi
1911 N Linden Ave Unit 09-612 York, NE 3.0 2.0 1345 $1,000 $0.74 45d 1 1.20mi

Listing history 10 events

  1. 2026-05-14
    status Pending 103-char remark
    Show marketing remark (103 chars)

    Welcome to this beautiful 4 bedroom home featuring a relaxing front porch and fresh updated throughout.

  2. 2026-03-22
    listed $150,000 New 103-char remark
    Show marketing remark (103 chars)

    Welcome to this beautiful 4 bedroom home featuring a relaxing front porch and fresh updated throughout.

  3. 2022-09-01
    soldstatus $30,000 Sold 137-char remark
    Show marketing remark (137 chars)

    Affordable 2 bedroom home! There is main floor laundry. Upstairs has two bedrooms. Corner lot with a good sized back yard. Selling as-is.

  4. 2022-08-23
    status Pending 137-char remark
    Show marketing remark (137 chars)

    Affordable 2 bedroom home! There is main floor laundry. Upstairs has two bedrooms. Corner lot with a good sized back yard. Selling as-is.

  5. 2022-08-16
    price $39,900 137-char remark
    Show marketing remark (137 chars)

    Affordable 2 bedroom home! There is main floor laundry. Upstairs has two bedrooms. Corner lot with a good sized back yard. Selling as-is.

  6. 2022-05-26
    price $45,000 137-char remark
    Show marketing remark (137 chars)

    Affordable 2 bedroom home! There is main floor laundry. Upstairs has two bedrooms. Corner lot with a good sized back yard. Selling as-is.

  7. 2022-03-29
    price $53,250 137-char remark
    Show marketing remark (137 chars)

    Affordable 2 bedroom home! There is main floor laundry. Upstairs has two bedrooms. Corner lot with a good sized back yard. Selling as-is.

  8. 2022-02-25
    status Active - New 137-char remark
    Show marketing remark (137 chars)

    Affordable 2 bedroom home! There is main floor laundry. Upstairs has two bedrooms. Corner lot with a good sized back yard. Selling as-is.

  9. 2022-02-25
    historical 137-char remark
    Show marketing remark (137 chars)

    Affordable 2 bedroom home! There is main floor laundry. Upstairs has two bedrooms. Corner lot with a good sized back yard. Selling as-is.

  10. 2022-02-24
    listed $55,000 Active - New 137-char remark
    Show marketing remark (137 chars)

    Affordable 2 bedroom home! There is main floor laundry. Upstairs has two bedrooms. Corner lot with a good sized back yard. Selling as-is.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NE · Resets to sale price

Current annual tax
$879 · $73/mo
Projected year-2 tax
$2,595 · $216/mo
Expected delta
+$1,716/yr (+$143/mo · 195.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 2/10 Low FEMA zone X (shaded) · 9% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,540
− Mortgage interest
−$8,402
− Property taxes
−$879
− Insurance
−$750
− Repairs & maintenance
−$1,083
− Management
−$1,083
− Depreciation
−$4,364
Taxable loss
−$3,022
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$725
After-tax cash flow
$353/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
York Public Schools
NCES district ID
3179050
Math proficiency
55% ▼ -9.00%
Reading proficiency
51% ▼ -4.00%
Median HH income
$48,726
Composite
45.18/100
National rank
#2675
State rank
#55 of 111 in NE

Livability — York

Score
80/100
State rank
#24
US rank
#1666

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
York, NE
City population
9,688
Population (ZIP)
9,688

Population outlook (York County) Hauer SSP2

Today (2025)
13,976 people
By 2030
14,103 · +0.9%
By 2040
14,490 · +3.7%
By 2050
15,059 · +7.7%
By 2075
18,276 · +30.8%
By 2100
21,449 · +53.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Hispanic / Latino 7% Two or more races 6% Black 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Iranian 2% Romanian 1% Italian 1%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 4% Other Asian/Pacific 1%

Political lean MEDSL · York

2024 margin
Solid R (+51.3) · D 23.6% · R 74.9% · Other 1.5%
2008→2024 swing
-2.0pp toward R · 2008: -49.3pp · 2024: -51.3pp
All cycles
2024: R+51.3 2020: R+51.8 2016: R+56.0 2012: R+55.4 2008: R+49.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -126.71%
Current HPI
192.5562
Rent YoY
Metro
State GDP YoY
▲ 0.68%
F500 in state
2

Industry mix (Fortune 500 HQ in NE)

Industry F500 HQs Revenue

Price history

+172.7% since first listed
10 events — show timeline
  • 2026-05-14 Pending GPRMLS
  • 2026-03-22 Listed $150,000 GPRMLS
  • 2022-09-01 Sold (MLS) $30,000 GPRMLS
  • 2022-08-23 Pending GPRMLS
  • 2022-08-16 Price Changed $39,900 GPRMLS
  • 2022-05-26 Price Changed $45,000 GPRMLS
  • 2022-03-29 Price Changed $53,250 GPRMLS
  • 2022-02-25 Relisted GPRMLS
  • 2022-02-25 Listing Removed GPRMLS
  • 2022-02-24 Listed $55,000 GPRMLS

Property tax history

+5.1%/yr

Latest (2025): $879 · +67.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…