CashFlowRE
Sign in Sign up
2711 Desoto St
C+ Composite 64.58
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +4.4/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • ARV discount +0.0/15.0

$41,000

2711 Desoto St · Shreveport, LA 71109
1 bd · 1.0 ba · 728 sqft · SingleFamily public records · 240 Days on market
Built 1958 5,400 sqft lot $56/sqft · 28% above area Est $32k · 28% over ↓ 51% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Consistent cash flow! Strong management! This portfolio offers immediate income with upside potential, ideal for investors looking to scale quickly with performing rental properties. Whether you're expanding your holdings or entering multi-unit ownership, this opportunity delivers both traction and potential. Seven of the eight properties are currently tenant-occupied with reliable rent history and oversight already in place. Sold only as a package. Do not disturb the tenants please. Inquire for rent rolls, financials, and details. MLS #s 21076853, 21076853, 21075921, 21075918, 21075673, 21075666, 21074347, 21074229

Key facts

  • 5,400 sq ft lot
  • Built 1958
  • Listed 240 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $41k.

Deal economics

  • At list price, monthly cash flow is $249 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($642 rent vs $41k).
  • Recommended offer: $36k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.6% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 123 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.2%/yr); year-one equity from $283 of loan paydown is wiped out by about $484 of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-1.2% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 240 days — a 12% lower offer ($36k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $36,080 (12.0% below list)

Questions for the listing agent

  1. It's been on market 240 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.57%
Cap rate
13.58%
Cash-on-cash
26.01%
DSCR
2.16
GRM
5.3

CMA / ARV

ARV (median comp)
$31,993
List price
$41,000
Delta
28.15%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3007 Boone St 0.51mi 2/1.0 (+1) 750 (+3%) 7mo $18,500 $25 60
3035 Midway St 0.33mi 2/1.0 (+1) 792 (+9%) 8mo $12,000 $15 59
2946 Midway St 0.22mi 2/1.0 (+1) 822 (+13%) 6mo $22,500 $27 58
3106 Desoto St 0.38mi 2/1.0 (+1) 700 (-4%) 23mo $22,500 $32 52
3127 Lindholm St 0.56mi 2/1.0 (+1) 810 (+11%) 16mo $59,500 $73 37
5018 Werner 0.63mi 2/1.0 (+1) 796 (+9%) 17mo $34,800 $44 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.18% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
23.8%
Equity multiple
2.08×
Total profit
$12,424
Equity at exit
$9,542
10-year hold
IRR
29.2%
Equity multiple
3.98×
Total profit
$34,203
Equity at exit
$9,720

Cash invested: $11,480 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71109

Home prices YoY
-2.1%
Active inventory
123
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$642 high interval (Pro) →
Mortgage (P&I)
$215
Tax from tax record
$26 /mo · $312/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$135
Net cashflow
$249

Break-even live

Break-even rent $327
Max offer price $41,000
Occupancy floor 56%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,250
Closing costs
$1,230
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2544 DuPont St Shreveport, LA 2.0 1.0 683 $600 $0.88 20d 1 0.20mi
2503 Malcolm St Shreveport, LA 1.0 1.0 650 $600 $0.92 43d 1 0.52mi
4122 Cherokee St Apt 4 Shreveport, LA 2.0 1.0 750 $850 $1.13 20d 1 0.66mi
3530 Pleasant Dr Shreveport, LA 2.0 1.0 750 $725 $0.97 20d 1 1.28mi
3553 W College St Shreveport, LA 1.0 1.0 600 $600 $1.00 20d 1 1.50mi

Listing history 25 events

  1. 2026-06-18
    days on market $41,000 Active 240 DOM
  2. 2026-06-17
    days on market $41,000 Active 239 DOM
  3. 2026-06-16
    days on market $41,000 Active 238 DOM
  4. 2026-06-15
    days on market $41,000 Active 237 DOM
  5. 2026-06-14
    days on market $41,000 Active 235 DOM
  6. 2026-06-13
    days on market $41,000 Active 234 DOM
  7. 2026-06-10
    days on market $41,000 Active 232 DOM
  8. 2026-06-09
    days on market $41,000 Active 231 DOM
  9. 2026-06-08
    days on market $41,000 Active 230 DOM
  10. 2026-06-07
    days on market $41,000 Active 229 DOM
  11. 2026-06-05
    days on market $41,000 Active 226 DOM
  12. 2026-06-03
    days on market $41,000 Active 225 DOM
  13. 2026-06-02
    days on market $41,000 Active 224 DOM
  14. 2026-06-01
    days on market $41,000 Active 223 DOM
  15. 2026-05-31
    days on market $41,000 Active 222 DOM
  16. 2026-05-30
    days on market $41,000 Active 221 DOM
  17. 2025-10-02
    listed $41,000 Active 623-char remark
    Show marketing remark (623 chars)

    Consistent cash flow! Strong management! This portfolio offers immediate income with upside potential, ideal for investors looking to scale quickly with performing rental properties. Whether you're expanding your holdings or entering multi-unit ownership, this opportunity delivers both traction and potential. Seven of the eight properties are currently tenant-occupied with reliable rent history and oversight already in place. Sold only as a package. Do not disturb the tenants please. Inquire for rent rolls, financials, and details. MLS #s 21076853, 21076853, 21075921, 21075918, 21075673, 21075666, 21074347, 21074229

  18. 2025-07-23
    historical
  19. 2025-02-03
    listed $350,000 Active
  20. 2023-02-03
    historical
  21. 2023-02-03
    status Pending
  22. 2023-02-03
    listed $35,000 Active
  23. 2017-06-07
    soldstatus $139,000
  24. 2013-11-14
    soldstatus $84,000
  25. 1996-08-13
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$312 · $26/mo
Projected year-2 tax
$312 · $26/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$7,700
− Mortgage interest
−$2,297
− Property taxes
−$312
− Insurance
−$205
− Repairs & maintenance
−$616
− Management
−$616
− Depreciation
−$1,193
Taxable income
$2,462
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$591
After-tax cash flow
$2,396/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
17,412
Household income
$32,939
Rent vs Own
58.3% rent · 41.7% own
Severe rent burden
1265.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% White 4%
Common ancestry
Lithuanian 1%
Foreign-born
0%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.18%
Current HPI
54.4158
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-51.2% since first listed
9 events — show timeline
  • 2025-10-02 Listed $41,000 NTREIS
  • 2025-07-23 Listing Removed NTREIS
  • 2025-02-03 Listed $350,000 NTREIS
  • 2023-02-03 Listing Removed NTREIS
  • 2023-02-03 Pending NTREIS
  • 2023-02-03 Listed $35,000 NTREIS
  • 2017-06-07 Sold (Public Records) $139,000 Public Records
  • 2013-11-14 Sold (Public Records) $84,000 Public Records
  • 1996-08-13 Sold (Public Records) Public Records

Property tax history

-1.6%/yr

Latest (2025): $312 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…