CashFlowRE
Sign in Sign up
333 Homer St
B- Composite 66.37
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.4/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$159,000

333 Homer St · New Orleans, LA 70114
4 bd · 2.0 ba · 780 sqft · SingleFamily public records · 8 Days on market
Built 1930

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Vibrant Algiers Point Charm Meets Endless Potential! Step onto the welcoming front porch of this colorful, New Orleans-style raised home, which was formerly a double and has been seamlessly converted into a single-family residence. This property offers an exceptional, low-cost entry point for homebuyers or savvy investors. Inside, an expansive living and dining layout flows into a fully equipped kitchen that includes a refrigerator, dishwasher, gas range oven with a vent hood, ceiling-hanging pot rack, and a stainless-steel prep table. The home features 2 bedrooms and 2 full baths, headlined by a massive primary suite that easily accommodates king-size furniture and a private seating area. This primary retreat also includes a large walk-in closet and an ensuite full bath with an amazing clawfoot tub. Guests will love the spacious second bedroom, which offers its own private entrance door for ultimate flexibility. The second full bathroom includes a stand-up shower and sits directly across from the inside laundry room. Combining peace of mind with ultimate convenience, the property comes with a durable metal roof, highly coveted off-street parking for 3 or more vehicles, and a location in an X flood zone where lender-required flood insurance is typically not necessary. Out back, the long, extensive yard includes a handy storage shed and, while needing a little TLC, provides a blank canvas with plenty of room to build a home addition or install a pool. Best of all, you are just a 7-minute walk to the Ferry, offering effortless access to the city alongside spectacular, daily views of the Mississippi River and the iconic New Orleans skyline. This historic Crescent City opportunity will not last, so schedule your private showing today and make it yours!

Key facts

  • Ensuite full bath
  • Large walk-in closet
  • Clawfoot tub

Tags

FULLY EQUIPPED KITCHENMASSIVE PRIMARY SUITELARGE WALK-IN CLOSETENSUITE FULL BATHCLAWFOOT TUBPRIVATE ENTRANCE DOOR

Property features AI

Exterior

  • Parking: Driveway; Off-street parking; Three or more parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Raised foundation; HardiPlank exterior; Metal roof; Average condition
  • Construction: HardiPlank-type siding; Metal roof; Raised foundation; Built with insulation and a water heater noted as energy-efficient features
  • Exterior features: Fenced yard; Porch; Shed(s)

Interior

  • Kitchen: Dishwasher; Oven; Range; Refrigerator
  • Bedrooms: Total of 5 rooms (includes bedrooms and living spaces)
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fan(s); Carbon monoxide detector; Smoke detector(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $159k.

Deal economics

  • At list price, monthly cash flow is $552 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $159k).
  • Cap rate 11.0% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.7%/yr); 265 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,134/mo this rent would consume 59% of the median local household income ($43k/yr) (locally 2240% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $115k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $159,000

Questions for the listing agent

  1. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.34%
Cap rate
10.96%
Cash-on-cash
16.67%
DSCR
1.74
GRM
6.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
1.9%
Equity multiple
1.07×
Total profit
$3,202
Equity at exit
$23,707
10-year hold
IRR
8.3%
Equity multiple
1.54×
Total profit
$24,120
Equity at exit
$13,747

Cash invested: $44,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70114

Rents YoY
-0.7%
Active inventory
265
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$2,134 high interval (Pro) →
Mortgage (P&I)
$834
Tax from tax record
$167 /mo · $2,007/yr
Insurance
$66
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$448
Net cashflow
$552

Break-even live

Break-even rent $1,435
Max offer price $159,000
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,750
Closing costs
$4,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1136 Brooklyn Ave New Orleans, LA 3.0 1.0 913 $1,600 $1.75 23d 1 0.17mi
1140 Teche St Apt B New Orleans, LA 3.0 1.0 1100 $1,850 $1.68 23d 1 0.18mi
325 Elmira Ave Unit 325 New Orleans, LA 3.0 1.5 1050 $1,525 $1.45 23d 1 0.58mi
1050 Annunciation St Unit 1272355P New Orleans, LA 2.0–5.0 2.0–4.0 1544 $3,489 $2.26 3d 3 0.95mi
1421 Numa St Unit 1421 New Orleans, LA 3.0 2.0 861 $1,400 $1.63 23d 1 1.10mi
800 Gravier St Unit 1272312P New Orleans, LA 2.0–4.0 2.0–4.0 1673 $6,169 $3.69 14d 2 1.11mi
1421 23 Numa St New Orleans, LA 3.0 2.0 861 $1,400 $1.63 14d 1 1.12mi
1421 23 Numa St New Orleans, LA 3.0 2.0 861 $1,400 $1.63 1d 1 1.12mi
810 Bienville St New Orleans, LA 1.0–3.0 1.0–2.0 995 $2,688 $2.70 3d 9 1.17mi
822 Perdido St Unit 1272370P New Orleans, LA 1.0–5.0 1.0–5.0 1447 $5,974 $4.13 3d 4 1.19mi
1420 Annunciation St New Orleans, LA 1.0–3.0 1.0–2.0 1019 $2,390 $2.35 1d 78 1.19mi
939 Iberville St New Orleans, LA 1.0–3.0 1.0 1502 $3,800 $2.53 11d 7 1.24mi
822 Howard Ave Unit 1272354P New Orleans, LA 1.0–5.0 1.0–4.0 1749 $9,250 $5.29 1d 3 1.29mi
1011 Canal St Unit 1513926P New Orleans, LA 1.0–4.0 1.0–4.0 1016 $12,077 $11.88 1d 2 1.30mi
1625 Lauradale Dr New Orleans, LA 3.0 2.0 1029 $1,700 $1.65 3d 1 1.33mi
882 Montegut St New Orleans, LA 1.0–3.0 1.0–2.0 826 $2,575 $3.12 43d 7 1.41mi

Listing history 6 events

  1. 2026-06-18
    days on market $159,000 Active 8 DOM
  2. 2026-06-17
    days on market $159,000 Active 7 DOM
  3. 2026-06-16
    days on market $159,000 Active 6 DOM
  4. 2026-06-15
    days on market $159,000 Active 5 DOM
  5. 2026-06-13
    remarks 699-char remark
  6. 2026-06-13
    listed $159,000 Active 3 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,007 · $167/mo
Projected year-2 tax
$2,007 · $167/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,608
− Mortgage interest
−$8,906
− Property taxes
−$2,007
− Insurance
−$1,592
− Repairs & maintenance
−$2,049
− Management
−$2,049
− Depreciation
−$4,625
Taxable income
$4,380
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,051
After-tax cash flow
$5,575/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
22,659
Household income
$43,493
Rent vs Own
58.8% rent · 41.2% own
Severe rent burden
2240.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% White 16% Hispanic / Latino 8% Two or more races 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1%
Common ancestry
Lithuanian 3% Slovak 1% Italian 1%
Foreign-born
5% · Canada
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.56%
Current HPI
149.0172
Rent YoY
▼ -0.72%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+2550.0% since first listed
11 events — show timeline
  • 2026-06-10 Listed $159,000 AcadianaMLS
  • 2026-06-10 Listed $159,000 GSREIN
  • 2023-08-18 Listed $229,000 AcadianaMLS
  • 2007-05-04 Sold (Public Records) $114,900 Public Records
  • 2007-05-03 Sold (MLS) $114,900 GSREIN
  • 2006-10-04 Listed $114,900 GSREIN
  • 2006-10-04 Listed $114,900 AcadianaMLS
  • 2005-04-29 Sold (MLS) $80,000 GSREIN
  • 2005-01-24 Listed $89,900 AcadianaMLS
  • 2005-01-24 Listed $89,900 GSREIN
  • 2000-10-13 Sold (Public Records) $6,000 Public Records

Property tax history

+21.5%/yr

Latest (2026): $2,007 · +194.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…