CashFlowRE
Sign in Sign up
136 Catherine St
B- Composite 69.14
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.4/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$61,900

136 Catherine St · Lockport, LA 70374
3 bd · 1.0 ba · 888 sqft · SingleFamily public records · 68 Days on market
Built 1960 5,662 sqft lot $70/sqft · 56% below area ↓ 32% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 bedroom 1 bathroom home in Lockport, along the parade route!

Key facts

  • 5,662 sq ft lot
  • Built 1960
  • Listed 68 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $62k.

Deal economics

  • At list price, monthly cash flow is $557 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $62k).
  • Recommended offer: $58k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#168 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, amenities F, commute F.
  • Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 56 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $428 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 68 days — a 6% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $18k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $58,186 (6.0% below list)

Questions for the listing agent

  1. It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.02%
Cap rate
17.10%
Cash-on-cash
38.59%
DSCR
2.72
GRM
4.1

CMA / ARV

ARV (median comp)
$132,080
List price
$61,900
Delta
-53.13%
Verdict
UNDERPRICED
Comps
10 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
202 Catherine St 0.03mi 3/1.0 963 (+8%) 19mo $75,000 $78 69
261 Catherine St 0.17mi 2/1.0 (-1) 959 (+8%) 9mo $135,000 $141 66
236 East Lerille St 0.33mi 2/1.5 (-1) 952 (+7%) 3mo $136,000 $143 64

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
34.8%
Equity multiple
2.47×
Total profit
$25,493
Equity at exit
$9,229
10-year hold
IRR
41.6%
Equity multiple
4.92×
Total profit
$67,997
Equity at exit
$5,352

Cash invested: $17,332 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70374

Active inventory
56
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,250 medium interval (Pro) →
Mortgage (P&I)
$325
Tax from tax record
$80 /mo · $956/yr
Insurance
$26
HOA
$0
Vacancy / Maint / Mgmt
$262
Net cashflow
$557

Break-even live

Break-even rent $544
Max offer price $61,900
Occupancy floor 50%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,475
Closing costs
$1,857
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
200 McCloud Rd Lockport, LA 3.0 1.0 910 $1,250 $1.37 43d 1 0.70mi

Listing history 22 events

  1. 2026-06-18
    status $61,900 Pending 68 DOM
  2. 2026-06-18
    days on market $61,900 Active 68 DOM
  3. 2026-06-17
    days on market $61,900 Active 67 DOM
  4. 2026-06-16
    days on market $61,900 Active 66 DOM
  5. 2026-06-15
    days on market $61,900 Active 65 DOM
  6. 2026-06-14
    days on market $61,900 Active 63 DOM
  7. 2026-06-13
    pricedays on market $61,900 Active 62 DOM
  8. 2026-06-10
    days on market $72,000 Active 60 DOM
  9. 2026-06-09
    days on market $72,000 Active 59 DOM
  10. 2026-06-08
    days on market $72,000 Active 58 DOM
  11. 2026-06-07
    days on market $72,000 Active 57 DOM
  12. 2026-06-05
    days on market $72,000 Active 54 DOM
  13. 2026-06-03
    days on market $72,000 Active 53 DOM
  14. 2026-06-02
    days on market $72,000 Active 52 DOM
  15. 2026-06-01
    days on market $72,000 Active 51 DOM
  16. 2026-05-31
    days on market $72,000 Active 50 DOM
  17. 2026-05-30
    days on market $72,000 Active 49 DOM
  18. 2026-05-16
    price $72,000 62-char remark
    Show marketing remark (62 chars)

    3 bedroom 1 bathroom home in Lockport, along the parade route!

  19. 2026-05-16
    price $72,000 62-char remark
    Show marketing remark (62 chars)

    3 bedroom 1 bathroom home in Lockport, along the parade route!

  20. 2026-04-11
    listed $80,000 Active 62-char remark
    Show marketing remark (62 chars)

    3 bedroom 1 bathroom home in Lockport, along the parade route!

  21. 2026-04-09
    listed $80,000 Active 62-char remark
    Show marketing remark (62 chars)

    3 bedroom 1 bathroom home in Lockport, along the parade route!

  22. 2016-05-24
    soldstatus $106,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$956 · $80/mo
Projected year-2 tax
$956 · $80/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X · 57% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,000
− Mortgage interest
−$3,467
− Property taxes
−$956
− Insurance
−$310
− Repairs & maintenance
−$1,200
− Management
−$1,200
− Depreciation
−$1,801
Taxable income
$6,066
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,456
After-tax cash flow
$5,233/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lafourche Parish
NCES district ID
2200900
Math proficiency
31% ▼ -43.00%
Reading proficiency
49% ▼ -32.00%
Median HH income
$49,703
Composite
34.4/100
National rank
#5205
State rank
#22 of 98 in LA

Livability — Lockport

Score
64/100
State rank
#168
US rank
#14113

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lockport, LA
Population (ZIP)
6,506

Population outlook (Lafourche County) Hauer SSP2

Today (2025)
102,122 people
By 2030
103,361 · +1.2%
By 2040
104,401 · +2.2%
By 2050
102,795 · +0.7%
By 2075
95,599 · -6.4%
By 2100
82,303 · -19.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Hispanic / Latino 11% Two or more races 8% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 18%
Foreign-born
6% · Canada
Languages at home
84% English-only · Spanish 9% French/Haitian/Cajun 6% Korean 1%

Political lean MEDSL · Lafourche

2024 margin
Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
2008→2024 swing
-16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
All cycles
2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.36%
Current HPI
99.1459
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-32.1% since first listed
5 events — show timeline
  • 2026-05-16 Price Changed $72,000 AcadianaMLS
  • 2026-05-16 Price Changed $72,000 GBRMLS
  • 2026-04-11 Listed $80,000 GBRMLS
  • 2026-04-09 Listed $80,000 AcadianaMLS
  • 2016-05-24 Sold (Public Records) $106,000 Public Records

Property tax history

+21.9%/yr

Latest (2024): $956 · -15.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…