CashFlowRE
Sign in Sign up
1168 Jeanie J Ave
C+ Composite 60.04
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.4/10.0
  • 1% rule +6.2/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$119,900

1168 Jeanie J Ave · Akron, OH 44310
3 bd · 1.0 ba · 1,210 sqft · SingleFamily public records · 51 Days on market
Built 1959 7,148 sqft lot $99/sqft · 26% below area Est $162k · 26% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come check out this beautiful home with first floor living room, dining room, kitchen. and a full bath. A large fenced in yard for recreation. Mold in the basement has been removed by SafeHome Environmental. Will provide the report. Seller would like to sell "as-is".

Key facts

  • Double windows
  • Eating area
  • Picture window

Tags

ALUMINUM SIDEDDOUBLE WINDOWSHARDWOOD FLOORSEATING AREASIDE DECKPICTURE WINDOW

Property features AI

Exterior

  • Parking: Detached, paved garage (1 car)
  • Utilities: Public water; Public sewer
  • Home design: Single-family property; 1,210 above-grade finished area (per assessor)
  • Construction: Aluminum siding; Asphalt fiberglass roof
  • Exterior features: Lot recorded at approximately 0.164 acres

Interior

  • Bedrooms: 2 main-level bedrooms
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced-air gas heating; Central air conditioning
  • Interior features: Full, unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $150 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $116k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.8%/yr); 88 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 51 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 34y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $116,303 (3.0% below list)

Questions for the listing agent

  1. It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
7.79%
Cash-on-cash
5.35%
DSCR
1.24
GRM
7.5

CMA / ARV

ARV (median comp)
$162,042
List price
$119,900
Delta
-26.01%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1366 Alphada Ave 0.08mi 3/2.0 1,224 (+1%) 2mo $245,000 $200 89
1391 Alphada Ave 0.03mi 3/1.0 1,142 (-6%) 2mo $61,000 $53 87
1659 Vicgross Ave 0.25mi 3/1.0 1,210 (0%) 10mo $153,000 $126 80
1371 Sorin Ave 0.48mi 3/1.0 1,200 (-1%) 1mo $132,000 $110 76
1540 Grand Park Ave 0.16mi 3/3.0 1,179 (-3%) 10mo $169,400 $144 72
1648 Vicgross Ave 0.22mi 4/2.0 (+1) 1,210 (0%) 13mo $185,000 $153 70
1508 Hyde Park Ave 0.10mi 4/2.0 (+1) 1,314 (+9%) 8mo $240,000 $183 66
170 N Thomas Rd 0.55mi 3/1.5 1,152 (-5%) 1mo $220,000 $191 63
1310 Brownstone Ave 0.42mi 3/1.5 1,144 (-6%) 8mo $183,000 $160 62
1354 Sorin Ave 0.52mi 3/1.5 1,260 (+4%) 13mo $184,000 $146 56
77 N Thomas Rd 0.46mi 3/2.0 1,344 (+11%) 13mo $225,000 $167 45
1340 Bluestone Ave 0.36mi 4/1.5 (+1) 1,363 (+13%) 15mo $165,000 $121 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.82% rent growth · sell at horizon

5-year hold
IRR
-5.8%
Equity multiple
0.78×
Total profit
$-7,334
Equity at exit
$17,877
10-year hold
IRR
6.2%
Equity multiple
1.50×
Total profit
$16,783
Equity at exit
$10,367

Cash invested: $33,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44310

Rents YoY
4.8%
Active inventory
88
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,337 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$228 /mo · $2,733/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$281
Net cashflow
$150

Break-even live

Break-even rent $1,147
Max offer price $119,900
Occupancy floor 84%

Sensitivity live

Price -10% $218 -5% $184 +0% $150 +5% $116 +10% $82
Rent -10% $44 -5% $97 +0% $150 +5% $203 +10% $255
Rate -1.0pp $210 -0.5pp $180 base $150 +0.5pp $119 +1.0pp $87

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,975
Closing costs
$3,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1444 Hyde Park Ave Akron, OH 3.0 1.0 1104 $1,395 $1.26 15d 1 0.18mi
1423 Creighton Ave Unit 1 Akron, OH 3.0 1.0 1040 $1,100 $1.06 24d 1 0.33mi
72 S Thomas Rd Unit 12 Tallmadge, OH 2.0 1.5 1100 $1,295 $1.18 15d 1 0.54mi
72 S Thomas Rd Tallmadge, OH 2.0 1.5 1100 $1,295 $1.18 45d 1 0.54mi
1059 Jean Ave Akron, OH 3.0 1.0 1012 $1,300 $1.28 45d 1 0.61mi
1015 Howe Ave Cuyahoga Falls, OH 2.0 1.0 768 $1,100 $1.43 22d 1 0.98mi
1015 Howe Ave Apt 7 Cuyahoga Falls, OH 2.0 1.0 768 $1,100 $1.43 15d 1 0.98mi
1015 Howe Ave Apt 7 Cuyahoga Falls, OH 2.0 1.0 768 $1,200 $1.56 22d 1 0.98mi
1276 Bailey Rd Cuyahoga Falls, OH 3.0 2.0 1188 $1,800 $1.52 45d 1 1.11mi
857 Kennebec Ave Akron, OH 3.0 1.0 1008 $1,350 $1.34 45d 1 1.18mi
1305 Buckingham Gate Blvd Cuyahoga Falls, OH 1.0–2.0 1.0–2.0 894 $1,650 $1.84 15d 1 1.22mi
1207 Hunters Lake Dr W Cuyahoga Falls, OH 1.0–2.0 1.0–2.0 864 $1,472 $1.70 14d 19 1.25mi
181 W Overdale Dr Unit C Tallmadge, OH 2.0 1.0 1050 $1,150 $1.10 45d 1 1.27mi
147 W Overdale Dr Tallmadge, OH 2.0 1.0–1.5 1000 $1,200 $1.20 15d 8 1.34mi
1635 Bronson Rd Akron, OH 3.0 1.0 1110 $1,245 $1.12 15d 1 1.44mi
467 Lynn Dr Cuyahoga Falls, OH 3.0 1.0 1414 $1,600 $1.13 15d 1 1.46mi

Listing history 27 events

  1. 2026-06-17
    status $119,900 Pending 51 DOM
  2. 2026-06-17
    days on market $119,900 Active 51 DOM
  3. 2026-06-16
    days on market $119,900 Active 50 DOM
  4. 2026-06-15
    days on market $119,900 Active 49 DOM
  5. 2026-06-14
    days on market $119,900 Active 47 DOM
  6. 2026-06-13
    days on market $119,900 Active 46 DOM
  7. 2026-06-10
    days on market $119,900 Active 44 DOM
  8. 2026-06-09
    days on market $119,900 Active 43 DOM
  9. 2026-06-09
    price $119,900 Active 42 DOM
  10. 2026-06-08
    days on market $129,900 Active 42 DOM
  11. 2026-06-07
    days on market $129,900 Active 41 DOM
  12. 2026-06-05
    days on market $129,900 Active 38 DOM
  13. 2026-06-03
    days on market $129,900 Active 37 DOM
  14. 2026-06-02
    days on market $129,900 Active 36 DOM
  15. 2026-06-01
    days on market $129,900 Active 35 DOM
  16. 2026-05-31
    days on market $129,900 Active 34 DOM
  17. 2026-05-31
    days on market $129,900 Active 33 DOM
  18. 2026-04-27
    listed $129,900 Active 924-char remark
  19. 2026-04-10
    historical
  20. 2026-04-09
    listed $129,900 Active
  21. 2022-07-11
    status Pending
    Show marketing remark (277 chars)

    Come check out this beautiful home with first floor living room, dining room, kitchen. and a full bath. A large fenced in yard for recreation. Mold in the basement has been removed by SafeHome Environmental. Will provide the report. Seller would like to sell "as-is".

  22. 2022-07-08
    soldstatus $131,400 Closed
    Show marketing remark (277 chars)

    Come check out this beautiful home with first floor living room, dining room, kitchen. and a full bath. A large fenced in yard for recreation. Mold in the basement has been removed by SafeHome Environmental. Will provide the report. Seller would like to sell "as-is".

  23. 2022-07-08
    soldstatus $131,400
    Show marketing remark (277 chars)

    Come check out this beautiful home with first floor living room, dining room, kitchen. and a full bath. A large fenced in yard for recreation. Mold in the basement has been removed by SafeHome Environmental. Will provide the report. Seller would like to sell "as-is".

  24. 2022-06-07
    historical Contingent
    Show marketing remark (277 chars)

    Come check out this beautiful home with first floor living room, dining room, kitchen. and a full bath. A large fenced in yard for recreation. Mold in the basement has been removed by SafeHome Environmental. Will provide the report. Seller would like to sell "as-is".

  25. 2022-05-06
    listed $129,900 Active
    Show marketing remark (277 chars)

    Come check out this beautiful home with first floor living room, dining room, kitchen. and a full bath. A large fenced in yard for recreation. Mold in the basement has been removed by SafeHome Environmental. Will provide the report. Seller would like to sell "as-is".

  26. 1992-08-19
    soldstatus $47,900
  27. 1992-06-04
    listed $49,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,733 · $228/mo
Projected year-2 tax
$2,733 · $228/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,043
− Mortgage interest
−$6,716
− Property taxes
−$2,733
− Insurance
−$600
− Repairs & maintenance
−$1,283
− Management
−$1,283
− Depreciation
−$3,488
Taxable loss
−$60
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$15
After-tax cash flow
$1,811/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
25,496
Household income
$41,066
Rent vs Own
60.7% rent · 39.3% own
Severe rent burden
2058.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
White 40% Black 25% Asian 20% Hispanic / Latino 10% Two or more races 9%
Hispanic origin (detail)
Mexican 6% Puerto Rican 2%
Common ancestry
Romanian 2% Slovak 1% Italian 1%
Foreign-born
25% · Canada, India, Philippines
Languages at home
69% English-only · Other Indo-European 13% Spanish 7% Other Asian/Pacific 6%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.41%
Current HPI
203.4431
Rent YoY
▲ 4.82%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+140.3% since first listed
12 events — show timeline
  • 2026-06-17 Pending MLSNOW
  • 2026-06-08 Price Changed $119,900 MLSNOW
  • 2026-04-27 Listed $129,900 MLSNOW
  • 2026-04-10 Listing Removed MLSNOW
  • 2026-04-09 Listed $129,900 MLSNOW
  • 2022-07-11 Pending MLSNOW
  • 2022-07-08 Sold (Public Records) $131,400 Public Records
  • 2022-07-08 Sold (MLS) $131,400 MLSNOW
  • 2022-06-07 Contingent MLSNOW
  • 2022-05-06 Listed $129,900 MLSNOW
  • 1992-08-19 Sold (Public Records) $47,900 Public Records
  • 1992-06-04 Listed $49,900 MLSNOW

Property tax history

+8.5%/yr

Latest (2025): $2,733 · -3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…