908 Bunting Dr · Casa Loma, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 33 days/yr
- Unhealthy air days in 30 yrs
- 37 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.3/30.0
- ARV discount +14.3/15.0
- DSCR +4.4/10.0
- Rent growth +3.9/5.0
- Schools +3.4/10.0
- 1% rule +3.2/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Short Sale
Key facts
- 8,276 sq ft lot
- Garage
- Built 1936
Property features AI
Exterior
- Parking: 1-car garage; Uncovered parking
- Utilities: Public water; Sewer
- Home design: Residential single-family (RS zoning); Vacant
- Construction: Composition roof; Concrete/perimeter foundation
- Exterior features: Located on a cul-de-sac; Horse allowed
Interior
- Kitchen: Range/Oven
- Bathrooms: 1 full bathroom
- Heating & cooling: Central A/C
- Interior features: Formal living room; Breakfast area; Range/Oven
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $39 ($464/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (17.6% below list).
- Recommended offer: $173k (17.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Kern High (urban): math 21% / reading 51% proficiency, ranked #860 of 1,400 in CA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.7%/yr); 311 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
- This rent runs 37% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $49k; list at $210k implies a 329% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1936 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1936 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.51%
- Cash-on-cash
- 0.79%
- DSCR
- 1.04
- GRM
- 10.1
CMA / ARV
- ARV (on-the-fly)
- $247,491
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 305 Madison St | 0.44mi | 2/1.0 | 953 (-1%) | 1mo | $90,000 | $94 | 77 |
| 315 Churchill Dr | 0.40mi | 3/1.0 (+1) | 900 (-6%) | 1mo | $260,000 | $289 | 65 |
| 211 S Milham Dr | 0.37mi | 3/1.0 (+1) | 977 (+2%) | 15mo | $269,000 | $275 | 63 |
| 103 S Milham Dr | 0.59mi | 2/1.0 | 959 (-0%) | 12mo | $395,000 | $412 | 62 |
| 204 E Brundage | 0.63mi | 3/1.0 (+1) | 978 (+2%) | 7mo | $195,000 | $199 | 58 |
| 299 S Hayes St | 0.49mi | 2/1.0 | 852 (-12%) | 1mo | $245,000 | $288 | 57 |
| 208 Churchill Dr | 0.44mi | 3/1.0 (+1) | 1,046 (+9%) | 9mo | $220,000 | $210 | 52 |
| 312 Trinity Ave | 0.41mi | 2/1.0 | 850 (-12%) | 11mo | $190,000 | $224 | 52 |
| 202 Madison St | 0.49mi | 3/1.0 (+1) | 1,070 (+11%) | 11mo | $275,000 | $257 | 44 |
| 300 Brundage Ln | 0.62mi | 2/1.0 | 864 (-10%) | 15mo | $255,000 | $295 | 41 |
| 405 Lawson | 0.69mi | 2/1.0 | 830 (-14%) | 5mo | $195,000 | $235 | 40 |
| 1420 Reese Ave | 0.68mi | 3/1.5 (+1) | 1,084 (+13%) | 7mo | $202,500 | $187 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.71% rent growth · sell at horizon
- IRR
- -12.3%
- Equity multiple
- 0.54×
- Total profit
- $-26,768
- Equity at exit
- $31,312
- IRR
- 0.2%
- Equity multiple
- 1.01×
- Total profit
- $685
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93307
- Rents YoY
- 5.7%
- Active inventory
- 311
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,730 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$139 /mo · $1,674/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$363
- Net cashflow
- $39
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 310 Ohio Dr Unit B Bakersfield, CA | 3.0 | 2.0 | 1100 | $2,000 | $1.82 | 10d | 1 | 0.40mi |
| 309 Lloyd St Bakersfield, CA | 2.0 | 1.0 | 798 | $1,595 | $2.00 | 3d | 1 | 0.67mi |
| 6 S Owens St Bakersfield, CA | 3.0 | 2.0 | 1088 | $1,950 | $1.79 | 44d | 1 | 0.78mi |
| 900 Melwood St Bakersfield, CA | 3.0 | 2.0 | 1014 | $2,500 | $2.47 | 3d | 1 | 1.02mi |
| 345 Doctor Martin Luther King Junior Blvd Apt A Bakersfield, CA | 2.0 | 1.0 | 750 | $1,050 | $1.40 | 3d | 1 | 1.35mi |
| 2905 S Chester Ave Apt C Bakersfield, CA | 2.0 | 2.0 | 800 | $1,395 | $1.74 | 3d | 1 | 1.37mi |
| 2909 S Chester Ave Unit 16 Bakersfield, CA | 2.0 | 1.5 | 700 | $995 | $1.42 | 3d | 1 | 1.38mi |
| 419 8th St Bakersfield, CA | 3.0 | 2.0 | 916 | $2,200 | $2.40 | 3d | 1 | 1.40mi |
| 105 Eye St Unit B Bakersfield, CA | 1.0 | 1.0 | 795 | $995 | $1.25 | 44d | 1 | 1.42mi |
| 1517 Ralston St Unit 1517-A Bakersfield, CA | 3.0 | 2.0 | 960 | $1,295 | $1.35 | 3d | 1 | 1.43mi |
| 1916 Talisman Dr Bakersfield, CA | 2.0 | 1.0 | 800 | $1,600 | $2.00 | 3d | 1 | 1.44mi |
Listing history 4 events
-
2026-06-18days on market $210,000 Active 3 DOM
-
2026-06-17days on market $210,000 Active 2 DOM
-
2026-06-15remarks 92-char remark
-
2026-06-15$210,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $1,674 · $139/mo
- Projected year-2 tax
- $1,674 · $139/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 33 unhealthy d/yr today · 37 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,763
- − Mortgage interest
- −$11,763
- − Property taxes
- −$1,674
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,661
- − Management
- −$1,661
- − Depreciation
- −$6,109
- Taxable loss
- −$3,155
- Est. tax savings @ 24.0%
- +$757
- After-tax cash flow
- $1,222/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kern High
- NCES district ID
- 0619540
- Math proficiency
- 21% ▬ 0.00%
- Reading proficiency
- 51% ▲ 2.00%
- Median HH income
- $49,686
- Composite
- 33.68/100
- National rank
- #10443
- State rank
- #860 of 1400 in CA
Livability — Casa Loma
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Casa Loma, CA
- County
- Kern County · 710,371 people
- Metro
- Bakersfield, CA
- Population (ZIP)
- 85,945
- Household income
- $56,446
- Rent vs Own
- Severe rent burden
- 3246.0
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (80%)
- Race & ethnicity
- Hispanic / Latino 80% Two or more races 12% White 10% Black 6% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 73%
- Common ancestry
- Lithuanian 0%
- Foreign-born
- 31% · Canada
- Languages at home
- 28% English-only · Spanish 69% Other Indo-European 1% Arabic 1%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -263.59%
- Current HPI
- 447.1746
- Rent YoY
- ▲ 5.71%
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+55.6% since first listed5 events — show timeline
- 2026-06-14 Listed $210,000 GEMLS
- 2013-12-13 Sold (MLS) $49,000 GEMLS
- 2013-12-12 Sold (Public Records) $49,000 Public Records
- 2013-04-01 Listed $49,000 GEMLS
- 2006-10-13 Sold (Public Records) $135,000 Public Records
Property tax history
+4.3%/yrLatest (2025): $1,674 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…