115 Livingston Dr E · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$52,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
Key facts
- 5,227 sq ft lot
- Garage
- Built 1924
Property features AI
Finance
- Other: Pets allowed
Exterior
- Parking: Detached garage; Driveway; 1 garage space
- Utilities: Public water; Public sewer; Electric service with fuses; Cable available; Underground utilities
- Home design: Single-family residence; One level; Ground-level entry
- Construction: Asphalt roof; Construction: Block and wood siding; Block foundation; Home warranty included; Built with asphalt, block, and wood siding materials
- Exterior features: Outdoor lighting; Deck; Back yard fencing (fenced); Other structures
Interior
- Kitchen: Disposal; Range hood
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Has heating
- Interior features: Other interior features; Ceiling fan(s)
- Laundry & utility: Laundry features: Other; Electric water heater; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $53k.
Deal economics
- At list price, monthly cash flow is $335 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($900 rent vs $53k).
- Recommended offer: $47k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.9% vs local median 11.5% in Flint — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+12.3%/yr); 135 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $366 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $15k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 257 days — a 12% lower offer ($47k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 18y ago; this cycle's ask has dropped $27k (34%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 257 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.70% ✓
- Cap rate
- 13.89%
- Cash-on-cash
- 27.14%
- DSCR
- 2.21
- GRM
- 4.9
CMA / ARV
- ARV (on-the-fly)
- $30,960
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 221 W Belvidere Ave | 0.21mi | 2/1.0 | 750 (+4%) | 12mo | $10,900 | $15 | 73 |
| 616 Pettibone Ave | 0.43mi | 2/1.0 | 734 (+2%) | 6mo | $60,000 | $82 | 72 |
| 834 Remington Ave | 0.75mi | 2/1.0 | 726 (+1%) | 2mo | $10,000 | $14 | 62 |
| 627 Simcoe Rd | 0.44mi | 2/1.0 | 760 (+6%) | 15mo | $40,000 | $53 | 58 |
| 3116 Camden Ave | 0.61mi | 2/1.0 | 766 (+6%) | 5mo | $29,000 | $38 | 57 |
| 842 Ossington Ave | 0.74mi | 2/1.0 | 704 (-2%) | 7mo | $15,000 | $21 | 56 |
| 820 Vermilya Ave | 0.67mi | 2/1.0 | 792 (+10%) | 7mo | $23,500 | $30 | 46 |
| 839 Barrie Ave | 0.71mi | 2/1.0 | 816 (+13%) | 3mo | $35,000 | $43 | 42 |
| 602 Buckingham Ave | 0.74mi | 2/1.0 | 798 (+11%) | 9mo | $39,000 | $49 | 40 |
| 809 Neubert Ave | 0.65mi | 2/1.0 | 616 (-14%) | 11mo | $37,000 | $60 | 36 |
| 821 Vermilya Ave | 0.67mi | 2/1.0 | 616 (-14%) | 10mo | $49,900 | $81 | 36 |
| 824 Simcoe Ave | 0.67mi | 3/2.0 (+1) | 816 (+13%) | 15mo | $34,000 | $42 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 26.8%
- Equity multiple
- 2.18×
- Total profit
- $17,540
- Equity at exit
- $7,888
- IRR
- 37.3%
- Equity multiple
- 5.35×
- Total profit
- $64,473
- Equity at exit
- $4,574
Cash invested: $14,812 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48503
- Home prices YoY
- -27.7%
- Rents YoY
- 12.3%
- Active inventory
- 135
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $900 high interval (Pro) →
- Mortgage (P&I)
- −$277
- Tax from tax record
- −$76 /mo · $917/yr
- Insurance
- −$22
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$189
- Net cashflow
- $335
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,225
- Closing costs
- $1,587
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 813 Alvord Ave Flint, MI | 2.0 | 1.0 | 724 | $850 | $1.17 | 13d | 1 | 0.82mi |
| 1023 Barrie Ave Flint, MI | 2.0 | 1.0 | 660 | $775 | $1.17 | 21d | 1 | 0.93mi |
| 4400 Kings Ln Burton, MI | 1.0–2.0 | 1.0–2.0 | 666 | $960 | $1.44 | 13d | 19 | 1.14mi |
| 1426 Pettibone Ave Flint, MI | 2.0 | 1.0 | 750 | $900 | $1.20 | 21d | 1 | 1.22mi |
| 2266 Donovan St Burton, MI | 2.0 | 1.0 | 700 | $800 | $1.14 | 13d | 1 | 1.29mi |
Listing history 44 events
-
2026-06-13statusdays on market $52,900 Pending 257 DOM
-
2026-06-10days on market $52,900 Active Under Contract 256 DOM
-
2026-06-09days on market $52,900 Active Under Contract 255 DOM
-
2026-06-08days on market $52,900 Active Under Contract 254 DOM
-
2026-06-07days on market $52,900 Active Under Contract 253 DOM
-
2026-06-05days on market $52,900 Active Under Contract 250 DOM
-
2026-06-03days on market $52,900 Active Under Contract 249 DOM
-
2026-06-02days on market $52,900 Active Under Contract 248 DOM
-
2026-06-01days on market $52,900 Active Under Contract 247 DOM
-
2026-05-31days on market $52,900 Active Under Contract 246 DOM
-
2026-05-30days on market $52,900 Active Under Contract 245 DOM
-
2026-05-08historical Accepting Backup Offers 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-05-08historical Active Under Contract
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-05-03price $52,900 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-05-02price $52,900
-
2026-04-28price $74,900 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-04-27price $74,900
-
2026-04-16price $69,900 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-04-16status Active 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-04-16status Active
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-04-16price $69,900
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-04-07historical Accepting Backup Offers 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-04-07historical Active Under Contract
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-04-04price $59,900 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-04-03price $59,900
-
2026-03-10price $74,900 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-03-10price $74,900
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-02-21price $76,900 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-02-20price $76,900
-
2026-02-15price $79,900 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-02-14price $79,900
-
2026-02-11price $81,900 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2026-02-10price $81,900
-
2025-11-11price $79,900 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2025-11-10price $79,900
-
2025-11-03price $149,999 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2025-11-03price $149,999
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2025-09-28$79,900 Active 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2025-09-28$79,900 Active
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2025-09-24historical $79,900 667-char remark
Show marketing remark (667 chars)
!!Priced to Sell!! Welcome to This Charming Captivating Newly renovated Home Tucked Away in a very Quite cultural Festive Area of Flint! This Completely Remodeled 3 Bd 1 bath home offers Modern Comfort & Style every inch of the Home has been Meticulously update with brand new Finishes creating a comfortable homie Move-In-Ready Sanctuary! Enclosed Sun filled Porch with Indoor/outdoor Carpet, Fully Fenced Back Yard Wonderful for Children & Family Pets! 1 Car Detached Garage with Electric, Well-lit outdoors. Located just Minutes from Major Expressways offering Peaceful Neighborhood Setting with the Convenience of being close to Major Commuter Routes!
-
2010-12-06historical
-
2008-08-30historical
-
2008-04-24$15,000
-
2008-04-24$15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $917 · $76/mo
- Projected year-2 tax
- $917 · $76/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,798
- − Mortgage interest
- −$2,963
- − Property taxes
- −$917
- − Insurance
- −$264
- − Repairs & maintenance
- −$864
- − Management
- −$864
- − Depreciation
- −$1,539
- Taxable income
- $3,387
- Est. tax owed @ 24.0%
- −$813
- After-tax cash flow
- $3,207/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- County
- Genesee County · 221,329 people
- City population
- 93,814
- Metro
- Flint, MI
- Population (ZIP)
- 22,347
- Household income
- $44,411
- Rent vs Own
- Severe rent burden
- 1293.0
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 55% White 36% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Romanian 2% Lithuanian 2% Slovak 1%
- Foreign-born
- 5% · China, Canada
- Languages at home
- 93% English-only · Arabic 4% Spanish 1% Chinese 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.84%
- Current HPI
- 130.1152
- Rent YoY
- ▲ 12.35%
- Metro
- Flint, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+252.7% since first listed33 events — show timeline
- 2026-05-08 Contingent — MiRealSource-MiMLS
- 2026-05-08 Contingent — REALCOMP
- 2026-05-03 Price Changed $52,900 MiRealSource-MiMLS
- 2026-05-02 Price Changed $52,900 REALCOMP
- 2026-04-28 Price Changed $74,900 MiRealSource-MiMLS
- 2026-04-27 Price Changed $74,900 REALCOMP
- 2026-04-16 Price Changed $69,900 MiRealSource-MiMLS
- 2026-04-16 Relisted — MiRealSource-MiMLS
- 2026-04-16 Relisted — REALCOMP
- 2026-04-16 Price Changed $69,900 REALCOMP
- 2026-04-07 Contingent — MiRealSource-MiMLS
- 2026-04-07 Contingent — REALCOMP
- 2026-04-04 Price Changed $59,900 MiRealSource-MiMLS
- 2026-04-03 Price Changed $59,900 REALCOMP
- 2026-03-10 Price Changed $74,900 MiRealSource-MiMLS
- 2026-03-10 Price Changed $74,900 REALCOMP
- 2026-02-21 Price Changed $76,900 MiRealSource-MiMLS
- 2026-02-20 Price Changed $76,900 REALCOMP
- 2026-02-15 Price Changed $79,900 MiRealSource-MiMLS
- 2026-02-14 Price Changed $79,900 REALCOMP
- 2026-02-11 Price Changed $81,900 MiRealSource-MiMLS
- 2026-02-10 Price Changed $81,900 REALCOMP
- 2025-11-11 Price Changed $79,900 MiRealSource-MiMLS
- 2025-11-10 Price Changed $79,900 REALCOMP
- 2025-11-03 Price Changed $149,999 MiRealSource-MiMLS
- 2025-11-03 Price Changed $149,999 REALCOMP
- 2025-09-28 Listed $79,900 MiRealSource-MiMLS
- 2025-09-28 Listed $79,900 REALCOMP
- 2025-09-24 Coming Soon $79,900 MiRealSource-MiMLS
- 2010-12-06 Listing Removed — REALCOMP
- 2008-08-30 Listing Removed — MiRealSource-MiMLS
- 2008-04-24 Listed $15,000 MiRealSource-MiMLS
- 2008-04-24 Listed $15,000 REALCOMP
Property tax history
+4.9%/yrLatest (2025): $917 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…