CashFlowRE
Sign in Sign up
148 W Lexington Ave
C- Composite 50.55
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.0/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.7/10.0
  • 1% rule +4.4/10.0
  • Schools +3.0/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$199,900

148 W Lexington Ave · Winchester, KY 40391
5 bd · 2.0 ba · 2,444 sqft · Other · 58 Days on market
Built 1940 392 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Located in the heart of Winchester, this spacious and versatile two-story home offers incredible potential for both homeowners and savvy investors alike. With a total of 5 BR- this property provides ample space to accommodate a variety of living arrangements, from a large single-family home to a high -demand rental opportunity. The home features a welcoming covered front porch, perfect for relaxing, along with classic architectural charm that's ready to be enhanced with your personal touch. Inside the generous layout allows for flexible use of space, whether you're looking to create comfortable shared living areas or maximize rental income potential. This home is minutes from downtown shopp

Key facts

  • Covered front porch
  • Community pool
  • Built 1940

Tags

COVERED FRONT PORCHFLEXIBLE USE OF SPACEHIGHLY DESIRABLE LOCATION

Property features AI

Finance

  • Other: Building total area approximately 2,444; Lot recorded in public records

Exterior

  • Utilities: Public sewer; Cable available; Electricity available; Natural gas available; Sewer available; Water available
  • Home design: Two levels
  • Construction: Stone foundation; Aluminum and vinyl siding; Composition roof; Built with established construction materials
  • Exterior features: Stone foundation; Composition roof; Aluminum siding; Vinyl siding; Public water; Not on waterfront; No significant view

Interior

  • Kitchen: Refrigerator; Range
  • Flooring: Hardwood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Gas cooling
  • Interior features: Entrance foyer; Ceiling fan(s); Insulated windows
  • Laundry & utility: Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath other listed at $200k.

Deal economics

  • At list price, monthly cash flow is $282 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $188k (6.1% below list).
  • Recommended offer: $188k (6.1% below list) — sets the bar for 1% rule.
  • Cap rate 8.0% vs local median 4.0% in Winchester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#393 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
  • Clark County (town): math 28% / reading 41% proficiency, ranked #64 of 165 in KY (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Willis H. Justice Elementary School (math 27% / reading 27%, grade F, #434 of 676 statewide, top 69%, 427 students, 66% FRL); Robert D. Campbell Jr. High (math 28% / reading 47%, grade F, #73 of 217 statewide, top 36%, 820 students, 57% FRL).
  • Market conditions: 291 active listings in the ZIP; 160 units permitted in Clark County in 2024 (61 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Clark County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 26y ago; this cycle's ask has dropped $40k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $38k; list at $200k implies a 433% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $187,672 (6.1% below list)

Questions for the listing agent

  1. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
7.99%
Cash-on-cash
6.05%
DSCR
1.27
GRM
8.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-7.0%
Equity multiple
0.74×
Total profit
$-14,505
Equity at exit
$29,806
10-year hold
IRR
2.5%
Equity multiple
1.18×
Total profit
$10,172
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40391

Home prices YoY
-17.0%
Active inventory
291
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$1,877 medium interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$69 /mo · $826/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$394
Net cashflow
$282

Break-even live

Break-even rent $1,520
Max offer price $199,900
Occupancy floor 80%

Sensitivity live

Price -10% $395 -5% $339 +0% $282 +5% $226 +10% $169
Rent -10% $134 -5% $208 +0% $282 +5% $356 +10% $430
Rate -1.0pp $383 -0.5pp $333 base $282 +0.5pp $230 +1.0pp $178

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 34 events

  1. 2026-06-21
    days on market $199,900 Active 58 DOM
  2. 2026-06-18
    days on market $199,900 Active 55 DOM
  3. 2026-06-17
    days on market $199,900 Active 54 DOM
  4. 2026-06-16
    days on market $199,900 Active 53 DOM
  5. 2026-06-15
    days on market $199,900 Active 52 DOM
  6. 2026-06-14
    days on market $199,900 Active 50 DOM
  7. 2026-06-13
    days on market $199,900 Active 49 DOM
  8. 2026-06-10
    days on market $199,900 Active 47 DOM
  9. 2026-06-09
    days on market $199,900 Active 46 DOM
  10. 2026-06-08
    days on market $199,900 Active 45 DOM
  11. 2026-06-07
    days on market $199,900 Active 44 DOM
  12. 2026-06-05
    days on market $199,900 Active 41 DOM
  13. 2026-06-03
    days on market $199,900 Active 40 DOM
  14. 2026-06-02
    days on market $199,900 Active 39 DOM
  15. 2026-06-01
    days on market $199,900 Active 38 DOM
  16. 2026-05-31
    days on market $199,900 Active 37 DOM
  17. 2026-05-31
    days on market $199,900 Active 36 DOM
  18. 2026-05-14
    price $199,900
  19. 2026-05-06
    price $219,900
  20. 2026-05-01
    price $229,900
  21. 2026-04-24
    listed $239,900 Active
  22. 2020-07-17
    historical
  23. 2020-04-23
    listed $350,000 Active
  24. 2014-11-14
    historical
  25. 2013-11-14
    listed $69,900
  26. 2009-08-22
    historical
  27. 2009-02-24
    listed $59,000
  28. 2007-12-31
    historical
  29. 2006-10-24
    historical
  30. 2006-09-01
    listed $59,900
  31. 2006-09-01
    listed $59,900
  32. 2002-12-31
    historical
  33. 2000-03-22
    listed $63,900
  34. 1995-01-01
    soldstatus $37,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$826 · $69/mo
Projected year-2 tax
$1,719 · $143/mo
Expected delta
+$893/yr (+$74/mo · 108.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥101°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,521
− Mortgage interest
−$11,198
− Property taxes
−$826
− Insurance
−$1,000
− Repairs & maintenance
−$1,802
− Management
−$1,802
− Depreciation
−$5,815
Taxable income
$79
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$19
After-tax cash flow
$3,367/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clark County
NCES district ID
2101200
Math proficiency
28% ▼ -25.00%
Reading proficiency
41% ▼ -18.00%
Median HH income
$47,282
Composite
29.63/100
National rank
#6469
State rank
#64 of 165 in KY

Livability — Winchester

Score
60/100
State rank
#393
US rank
#18931

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment F Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Winchester, KY
County
Clark County · 36,796 people
City population
36,796
Metro
Lexington-Fayette, KY
Population (ZIP)
36,796
Household income
$64,144
Rent vs Own
29.4% rent · 70.6% own
Severe rent burden
854.0

Population outlook (Clark County) Hauer SSP2

Today (2025)
35,849 people
By 2030
35,616 · -0.6%
By 2040
34,727 · -3.1%
By 2050
33,195 · -7.4%
By 2075
29,439 · -17.9%
By 2100
24,744 · -31.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Black 4% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Slovak 3% Italian 2% Serbian 2%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Clark

2024 margin
Solid R (+35.3) · D 31.6% · R 66.9% · Other 1.6%
2008→2024 swing
-10.3pp toward R · 2008: -25.1pp · 2024: -35.3pp
All cycles
2024: R+35.3 2020: R+32.0 2016: R+37.1 2012: R+30.5 2008: R+25.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.24%
Current HPI
283.7839
Rent YoY
Metro
Lexington-Fayette, KY
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

+433.1% since first listed
17 events — show timeline
  • 2026-05-14 Price Changed $199,900 ImagineMLS
  • 2026-05-06 Price Changed $219,900 ImagineMLS
  • 2026-05-01 Price Changed $229,900 ImagineMLS
  • 2026-04-24 Listed $239,900 ImagineMLS
  • 2020-07-17 Listing Removed ImagineMLS
  • 2020-04-23 Listed $350,000 ImagineMLS
  • 2014-11-14 Listing Removed ImagineMLS
  • 2013-11-14 Listed $69,900 ImagineMLS
  • 2009-08-22 Listing Removed ImagineMLS
  • 2009-02-24 Listed $59,000 ImagineMLS
  • 2007-12-31 Listing Removed ImagineMLS
  • 2006-10-24 Listing Removed ImagineMLS
  • 2006-09-01 Listed $59,900 ImagineMLS
  • 2006-09-01 Listed $59,900 ImagineMLS
  • 2002-12-31 Listing Removed ImagineMLS
  • 2000-03-22 Listed $63,900 ImagineMLS
  • 1995-01-01 Sold (Public Records) $37,500 Public Records

Property tax history

+3.6%/yr

Latest (2025): $826 · +29.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…