CashFlowRE
Sign in Sign up
1911 Springlake Ct
C- Composite 52.34
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.1/30.0
  • ARV discount +7.2/15.0
  • DSCR +7.1/10.0
  • 1% rule +5.2/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$100,000

1911 Springlake Ct · Center Point, AL 35215
2 bd · 1.5 ba · 480 sqft · Townhouse public records · 55 Days on market
Built 1983 3,049 sqft lot $208/sqft · 115% above area Est $99k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

Key facts

  • Quiet cul-de-sac
  • Private retreat
  • Built 1983

Tags

QUIET CUL-DE-SACPRIVATE RETREATGENEROUSLY SIZED YARD

Property features AI

Finance

  • Financial info: Down payment assistance available; Quarterly garbage fee of $45
  • HOA & community: No association fee

Exterior

  • Parking: Driveway parking
  • Utilities: Public water; Connected sewer; Gas water heater; Internet availability unknown
  • Home design: Townhome in Springlake Townhomes subdivision; Existing construction
  • Construction: Brick over foundation and other siding; Slab foundation
  • Exterior features: Covered patio; No pool; No waterfront; No decks; No garden/patio view

Interior

  • Kitchen: Laminate countertops; Built-in dishwasher
  • Bedrooms: Two bedrooms (both on upper level)
  • Flooring: Carpet; Tile; Vinyl
  • Bathrooms: One full bathroom (upper level); One half bathroom (main level); Tub/shower combo; Linen closet
  • Heating & cooling: Central heating; Central electric cooling
  • Interior features: Ceilings: Other (see remarks); No additional built-in interior features listed
  • Laundry & utility: Main-level laundry room; Washer hookup; Electric dryer hookup; Pull-down attic access

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath townhouse listed at $100k.

Deal economics

  • At list price, monthly cash flow is $162 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $97k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 63/100 on livability (#193 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A, housing A; Watch: crime D, amenities F, employment F.
  • Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Chalkville Elementary School (math 6% / reading 16%, grade F, #560 of 627 statewide, top 90%, 854 students, 79% FRL); Claychalkville High School (math 6% / reading 9%, grade F, #261 of 305 statewide, top 87%, 1,361 students, 56% FRL) — zoned schools average 67% FRL vs 49% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.0%/yr); 333 active listings in the ZIP; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 5y ago; this cycle's ask has dropped $6k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $97,000 (3.0% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
8.23%
Cash-on-cash
6.93%
DSCR
1.31
GRM
8.2

CMA / ARV

ARV (median comp)
$99,371
List price
$100,000
Delta
0.63%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.04% rent growth · sell at horizon

5-year hold
IRR
-5.6%
Equity multiple
0.79×
Total profit
$-5,884
Equity at exit
$14,910
10-year hold
IRR
4.0%
Equity multiple
1.29×
Total profit
$8,237
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35215

Home prices YoY
-34.4%
Rents YoY
3.0%
Active inventory
333
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,016 medium interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$75 /mo · $898/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$213
Net cashflow
$162

Break-even live

Break-even rent $811
Max offer price $100,000
Occupancy floor 79%

Sensitivity live

Price -10% $218 -5% $190 +0% $162 +5% $133 +10% $105
Rent -10% $81 -5% $122 +0% $162 +5% $202 +10% $242
Rate -1.0pp $212 -0.5pp $187 base $162 +0.5pp $136 +1.0pp $109

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 27 events

  1. 2026-06-18
    days on market $100,000 Active 55 DOM
  2. 2026-06-17
    days on market $100,000 Active 54 DOM
  3. 2026-06-16
    days on market $100,000 Active 53 DOM
  4. 2026-06-15
    days on market $100,000 Active 52 DOM
  5. 2026-06-13
    days on market $100,000 Active 50 DOM
  6. 2026-06-10
    days on market $100,000 Active 47 DOM
  7. 2026-06-09
    days on market $100,000 Active 46 DOM
  8. 2026-06-08
    days on market $100,000 Active 45 DOM
  9. 2026-06-07
    pricedays on market $100,000 Active 44 DOM
  10. 2026-06-03
    days on market $106,000 Active 40 DOM
  11. 2026-06-02
    days on market $106,000 Active 39 DOM
  12. 2026-06-01
    days on market $106,000 Active 38 DOM
  13. 2026-05-31
    days on market $106,000 Active 37 DOM
  14. 2026-04-24
    listed $106,000 Active 604-char remark
  15. 2022-06-24
    soldstatus $92,500
  16. 2022-06-17
    soldstatus $92,500 Sold 563-char remark
    Show marketing remark (563 chars)

    After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

  17. 2022-05-22
    historical Contingent 563-char remark
    Show marketing remark (563 chars)

    After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

  18. 2022-04-26
    price $90,000 563-char remark
    Show marketing remark (563 chars)

    After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

  19. 2022-04-15
    price $95,000 563-char remark
    Show marketing remark (563 chars)

    After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

  20. 2022-04-15
    status Active 563-char remark
    Show marketing remark (563 chars)

    After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

  21. 2022-02-01
    historical 563-char remark
    Show marketing remark (563 chars)

    After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

  22. 2022-01-22
    historical Contingent 563-char remark
    Show marketing remark (563 chars)

    After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

  23. 2022-01-14
    status Active 563-char remark
    Show marketing remark (563 chars)

    After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

  24. 2021-12-31
    historical Contingent 563-char remark
    Show marketing remark (563 chars)

    After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

  25. 2021-12-20
    listed $85,000 Active 563-char remark
    Show marketing remark (563 chars)

    After a brief hiatus, this townhome is back on the market and better than ever with a brand-new roof, new appliances and freshly serviced HVAC! This home offers 2 spacious bedrooms and 1 and a half baths along with plenty of storage. The laundry room off the kitchen is plenty large enough for a full-size washer and dryer as well as an extra refrigerator or deep freezer. It would make a great home for young professionals, a small family or as an investment property. Enjoy the extra front and back yard space that this end unit offers. Come see this one today!

  26. 2002-06-19
    soldstatus $62,000
  27. 1994-12-22
    soldstatus $43,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$898 · $75/mo
Projected year-2 tax
$898 · $75/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,190
− Mortgage interest
−$5,602
− Property taxes
−$898
− Insurance
−$500
− Repairs & maintenance
−$975
− Management
−$975
− Depreciation
−$2,909
Taxable income
$331
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$80
After-tax cash flow
$1,860/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
0101920
Math proficiency
9% ▼ -24.00%
Reading proficiency
32% ▼ -5.00%
Median HH income
$51,712
Composite
18.4/100
National rank
#8937
State rank
#104 of 129 in AL

Livability — Center Point

Score
63/100
State rank
#193
US rank
#15671

Category grades

Amenities F Commute A Cost of living A+ Crime D Employment F Housing A Health & safety F User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Jefferson County · 527,445 people
City population
43,903
Metro
Birmingham-Hoover, AL
Population (ZIP)
43,903
Household income
$52,793
Rent vs Own
43.4% rent · 56.6% own
Severe rent burden
1729.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (75%)
Race & ethnicity
Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Lithuanian 1% Italian 1% Slovak 1%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -112.97%
Current HPI
215.0607
Rent YoY
▲ 3.04%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+132.6% since first listed
15 events — show timeline
  • 2026-06-06 Price Changed $100,000 Greater Alabama MLS
  • 2026-04-24 Listed $106,000 Greater Alabama MLS
  • 2022-06-24 Sold (Public Records) $92,500 Public Records
  • 2022-06-17 Sold (MLS) $92,500 Greater Alabama MLS
  • 2022-05-22 Contingent Greater Alabama MLS
  • 2022-04-26 Price Changed $90,000 Greater Alabama MLS
  • 2022-04-15 Price Changed $95,000 Greater Alabama MLS
  • 2022-04-15 Relisted Greater Alabama MLS
  • 2022-02-01 Delisted Greater Alabama MLS
  • 2022-01-22 Contingent Greater Alabama MLS
  • 2022-01-14 Relisted Greater Alabama MLS
  • 2021-12-31 Contingent Greater Alabama MLS
  • 2021-12-20 Listed $85,000 Greater Alabama MLS
  • 2002-06-19 Sold (Public Records) $62,000 Public Records
  • 1994-12-22 Sold (Public Records) $43,000 Public Records

Property tax history

+0.1%/yr

Latest (2025): $898 · +6.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…