🏗️ New Construction
5221 Luisa Ct · St. Cloud, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +7.9/30.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- Rent growth +3.3/5.0
- 1% rule +3.0/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.0/10.0
- Appreciation +0.0/10.0
$339,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Under Construction | Estimated Completion: June, 2026 This quaint townhome community is just minutes from Lake Nona, without the Lake Nona price tag! Welcome to The Hazel, a thoughtfully designed four-bedroom townhome with a two-car garage, delivering the space, comfort, and livability of a single-family home in Terra Haven, a new low-maintenance community ideally located near Lake Nona, Medical City, Orlando International Airport, SR-417, and Florida's Turnpike. This versatile floor plan features 4 bedrooms plus a spacious loft, perfect for a home office, media room, or play area. The open-concept main living space is enhanced by 9'4" first-floor ceilings, an 8' front entry door, and tile flooring throughout the first floor, creating a bright, airy atmosphere designed for modern living. An attached two-car garage adds everyday convenience and storage. The gourmet kitchen is both stylish and functional, showcasing 42" cabinets, stainless steel appliances, granite countertops, an oversized center island, and a walk-in pantry-offering generous cabinet and countertop space ideal for entertaining or daily life. Triple sliding glass doors lead to a 24' wide covered lanai, extending your living space outdoors and overlooking a private backyard framed by lush trees, perfect for morning coffee or evening relaxation. Additional features include a paver driveway and lead walk, energy-efficient construction, lawn care included, low HOA dues, and NO CDD fees, allowing. ..
Key facts
- Gourmet kitchen
- Lake nona
- Tile flooring
Tags
Property features AI
Finance
- Other: Lease restrictions apply; Living area reported 1,860 (builder source); Lot approximately 0.06 acres (25x100)
- Financial info: Total monthly fees reported $165; total annual fees reported $1,980
- HOA & community: HOA: HARTIZEN HOMES; Monthly HOA $165 (covers grounds maintenance and pest control); Community features: street lights; Pets allowed
Exterior
- Parking: Attached 2-car garage (18x20) with garage door opener; Driveway
- Utilities: Public water; Public sewer
- Home design: Residential townhouse; Under construction (projected completion 2026-06-30); Two levels; South-facing
- Construction: Block, cement siding and frame construction; Shingle roof; Slab foundation; New construction; Builder: HARTIZEN HOMES (model: HAZEL)
- Exterior features: Sidewalk; Paved road access; Irrigation equipment
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range
- Bedrooms: 4 bedrooms; Loft (additional room)
- Flooring: Carpet; Ceramic tile; Concrete
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Eat-in kitchen; High ceilings; Open floorplan; Solid surface counters; Stone counters; Walk-in closet(s); Thermal windows
- Laundry & utility: Laundry inside on upper level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath land listed at $340k.
Deal economics
- At list price, monthly cash flow is $-361 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $288k (15.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $273k (19.8% below list).
- Recommended offer: $273k (19.8% below list) — sets the bar for 1% rule.
- Cap rate 5.0% vs local median 4.0% in St. Cloud — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
- Osceola (suburban): math 39% / reading 45% proficiency, ranked #60 of 73 in FL (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Tohopekaliga (math 20% / reading 41%, grade F, #434 of 667 statewide, top 66%, 2,748 students, 60% FRL) — zoned schools at 60% FRL track the district average.
- Market conditions: Rents rising (+3.0%/yr); 1378 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 8,813 units permitted in Osceola County in 2024 (3,072 in 5+ unit buildings).
- This rent runs 34% of the median local income ($97k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Osceola County population projected at +73% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($309k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $18k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 5.02%
- Cash-on-cash
- -4.56%
- DSCR
- 0.80
- GRM
- 10.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.02% rent growth · sell at horizon
- IRR
- -23.9%
- Equity multiple
- 0.18×
- Total profit
- $-77,918
- Equity at exit
- $50,695
- IRR
- -18.8%
- Equity multiple
- -0.02×
- Total profit
- $-96,688
- Equity at exit
- $29,397
Cash invested: $95,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34771
- Home prices YoY
- -30.0%
- Rents YoY
- 3.0%
- Active inventory
- 1378
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $2,726 high interval (Pro) →
- Mortgage (P&I)
- −$1,783
- Tax est. 1.5%
- −$425 /mo · $5,100/yr
- Insurance
- −$142
- HOA
- −$165
- Vacancy / Maint / Mgmt
- −$572
- Net cashflow
- $-361
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $85,000
- Closing costs
- $10,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5261 Luisa Ct Saint Cloud, FL | 4.0 | 2.5 | 1860 | $2,350 | $1.26 | 24d | 1 | 0.03mi |
| 5273 Luisa Ct Saint Cloud, FL | 4.0 | 2.5 | 1860 | $2,375 | $1.28 | 12d | 1 | 0.04mi |
| 5327 Timberland Ave Saint Cloud, FL | 4.0 | 2.0 | 1828 | $2,550 | $1.39 | 24d | 1 | 0.36mi |
| 1260 Stockwell Ave Saint Cloud, FL | 4.0 | 3.0 | 1786 | $2,390 | $1.34 | 24d | 1 | 0.37mi |
| 1305 Stockwell Ave Saint Cloud, FL | 3.0 | 2.5 | 1704 | $2,169 | $1.27 | 4d | 1 | 0.39mi |
| 5265 Luke Hammock St Saint Cloud, FL | 4.0 | 2.5 | 2168 | $2,660 | $1.23 | 4d | 1 | 0.61mi |
| 1610 Spray Ter Saint Cloud, FL | 3.0 | 2.0 | 1672 | $2,599 | $1.55 | 14d | 1 | 0.64mi |
| 94 Polermo Ave Saint Cloud, FL | 3.0 | 2.0 | 1990 | $2,450 | $1.23 | 7d | 1 | 0.66mi |
| 504 Enaya St Saint Cloud, FL | 4.0 | 2.0 | 1825 | $3,100 | $1.70 | 24d | 1 | 0.68mi |
| 18 Polermo Ave Saint Cloud, FL | 3.0 | 2.5 | 1982 | $2,400 | $1.21 | 22d | 1 | 0.71mi |
| 1560 Scarbrough Abby Pl Saint Cloud, FL | 4.0 | 2.0 | 2004 | $2,475 | $1.24 | 20d | 1 | 0.73mi |
| 510 Whistling Duck Trl Saint Cloud, FL | 4.0 | 3.0 | 2368 | $2,525 | $1.07 | 3d | 1 | 0.79mi |
| 5580 Vigo Loop Saint Cloud, FL | 4.0 | 2.0 | 2021 | $2,849 | $1.41 | 14d | 1 | 0.81mi |
| 234 Polermo Ave Saint Cloud, FL | 4.0 | 2.0 | 1825 | $2,490 | $1.36 | 24d | 1 | 0.90mi |
| 1817 Stillwood Way Saint Cloud, FL | 5.0 | 2.5 | 2518 | $3,089 | $1.23 | 24d | 1 | 0.92mi |
| 4843 Calasans Ave Saint Cloud, FL | 4.0 | 3.0 | 2022 | $2,600 | $1.29 | 7d | 1 | 0.97mi |
| 5614 Stockade Blvd Saint Cloud, FL | 3.0 | 2.5 | 1760 | $2,395 | $1.36 | 17d | 1 | 1.00mi |
| 600 Talisi Loop Saint Cloud, FL | 3.0 | 2.0 | 1676 | $2,450 | $1.46 | 4d | 1 | 1.05mi |
| 5566 Sabal Dr Saint Cloud, FL | 4.0 | 3.0 | 2105 | $2,700 | $1.28 | 14d | 1 | 1.08mi |
| 5566 Sabal Dr Saint Cloud, FL | 4.0 | 3.0 | 2126 | $2,699 | $1.27 | 7d | 1 | 1.08mi |
| 416 Preston Cove Dr Saint Cloud, FL | 3.0 | 2.5 | 2614 | $2,150 | $0.82 | 17d | 1 | 1.10mi |
| 994 Teal Creek Dr Saint Cloud, FL | 4.0 | 2.5 | 1790 | $2,799 | $1.56 | 24d | 1 | 1.16mi |
| 399 Tanis Ave Saint Cloud, FL | 4.0 | 2.0 | 1846 | $2,375 | $1.29 | 24d | 1 | 1.16mi |
| 564 Preston Cove Dr Saint Cloud, FL | 3.0 | 2.5 | 1551 | $2,080 | $1.34 | 24d | 1 | 1.20mi |
| 1029 Ladyfish Trl Saint Cloud, FL | 4.0 | 2.5 | 2197 | $3,100 | $1.41 | 14d | 1 | 1.20mi |
| 588 Preston Cove Dr Saint Cloud, FL | 3.0 | 2.5 | 1553 | $2,250 | $1.45 | 3d | 1 | 1.22mi |
| 764 Preston Cove Dr Unit 1 St Cloud, FL | 3.0 | 2.5 | 1463 | $2,100 | $1.44 | 24d | 1 | 1.22mi |
| 1217 Grassland Ave Saint Cloud, FL | 4.0 | 3.0 | 2185 | $2,900 | $1.33 | 24d | 1 | 1.24mi |
| 5172 Goldfinch Dr Saint Cloud, FL | 3.0 | 2.5 | 1992 | $2,600 | $1.31 | 17d | 1 | 1.25mi |
| 5686 Stockade Blvd Saint Cloud, FL | 3.0 | 2.5 | 1496 | $2,150 | $1.44 | 7d | 1 | 1.26mi |
| 5752 Anders Way Saint Cloud, FL | 3.0 | 2.5 | 1700 | $2,500 | $1.47 | 24d | 1 | 1.35mi |
| 419 Conway Ave Saint Cloud, FL | 4.0 | 2.0 | 1910 | $2,750 | $1.44 | 7d | 1 | 1.36mi |
| 1166 Silo Dr Saint Cloud, FL | 3.0 | 3.0 | 1856 | $2,499 | $1.35 | 16d | 1 | 1.37mi |
| 5274 Kildare Pl Saint Cloud, FL | 4.0 | 2.5 | 1790 | $2,700 | $1.51 | 24d | 1 | 1.38mi |
| 5788 Freshwater Canyon Dr Saint Cloud, FL | 3.0 | 2.5 | 1705 | $2,250 | $1.32 | 14d | 1 | 1.42mi |
| 1479 Silver Maple Dr Saint Cloud, FL | 3.0 | 2.5 | 1654 | $2,312 | $1.40 | 1d | 6 | 1.43mi |
| 5778 Waterman Path Saint Cloud, FL | 3.0 | 2.5 | 1946 | $2,295 | $1.18 | 24d | 1 | 1.45mi |
HOA detail
- Monthly dues
- $165 · $1,980/yr
- Likely covers
- landscaping
Listing history 24 events
-
2026-06-18days on market $339,999 Active 111 DOM
-
2026-06-17days on market $339,999 Active 110 DOM
-
2026-06-16days on market $339,999 Active 109 DOM
-
2026-06-15days on market $339,999 Active 108 DOM
-
2026-06-13days on market $339,999 Active 106 DOM
-
2026-06-13days on market $339,999 Active 105 DOM
-
2026-06-09days on market $339,999 Active 102 DOM
-
2026-06-08days on market $339,999 Active 101 DOM
-
2026-06-07days on market $339,999 Active 100 DOM
-
2026-06-04days on market $339,999 Active 97 DOM
-
2026-06-03days on market $339,999 Active 96 DOM
-
2026-06-02days on market $339,999 Active 95 DOM
-
2026-06-02days on market $339,999 Active 94 DOM
-
2026-05-31days on market $339,999 Active 93 DOM
-
2026-05-20price $339,998 1495-char remark
Show marketing remark (1495 chars)
Under Construction | Estimated Completion: June, 2026 This quaint townhome community is just minutes from Lake Nona, without the Lake Nona price tag! Welcome to The Hazel, a thoughtfully designed four-bedroom townhome with a two-car garage, delivering the space, comfort, and livability of a single-family home in Terra Haven, a new low-maintenance community ideally located near Lake Nona, Medical City, Orlando International Airport, SR-417, and Florida's Turnpike. This versatile floor plan features 4 bedrooms plus a spacious loft, perfect for a home office, media room, or play area. The open-concept main living space is enhanced by 9'4" first-floor ceilings, an 8' front entry door, and tile flooring throughout the first floor, creating a bright, airy atmosphere designed for modern living. An attached two-car garage adds everyday convenience and storage. The gourmet kitchen is both stylish and functional, showcasing 42" cabinets, stainless steel appliances, granite countertops, an oversized center island, and a walk-in pantry-offering generous cabinet and countertop space ideal for entertaining or daily life. Triple sliding glass doors lead to a 24' wide covered lanai, extending your living space outdoors and overlooking a private backyard framed by lush trees, perfect for morning coffee or evening relaxation. Additional features include a paver driveway and lead walk, energy-efficient construction, lawn care included, low HOA dues, and NO CDD fees, allowing. ..
-
2026-05-20price $339,999
Show marketing remark (1495 chars)
Under Construction | Estimated Completion: June, 2026 This quaint townhome community is just minutes from Lake Nona, without the Lake Nona price tag! Welcome to The Hazel, a thoughtfully designed four-bedroom townhome with a two-car garage, delivering the space, comfort, and livability of a single-family home in Terra Haven, a new low-maintenance community ideally located near Lake Nona, Medical City, Orlando International Airport, SR-417, and Florida's Turnpike. This versatile floor plan features 4 bedrooms plus a spacious loft, perfect for a home office, media room, or play area. The open-concept main living space is enhanced by 9'4" first-floor ceilings, an 8' front entry door, and tile flooring throughout the first floor, creating a bright, airy atmosphere designed for modern living. An attached two-car garage adds everyday convenience and storage. The gourmet kitchen is both stylish and functional, showcasing 42" cabinets, stainless steel appliances, granite countertops, an oversized center island, and a walk-in pantry-offering generous cabinet and countertop space ideal for entertaining or daily life. Triple sliding glass doors lead to a 24' wide covered lanai, extending your living space outdoors and overlooking a private backyard framed by lush trees, perfect for morning coffee or evening relaxation. Additional features include a paver driveway and lead walk, energy-efficient construction, lawn care included, low HOA dues, and NO CDD fees, allowing. ..
-
2026-05-02price $358,999 1495-char remark
Show marketing remark (1495 chars)
Under Construction | Estimated Completion: June, 2026 This quaint townhome community is just minutes from Lake Nona, without the Lake Nona price tag! Welcome to The Hazel, a thoughtfully designed four-bedroom townhome with a two-car garage, delivering the space, comfort, and livability of a single-family home in Terra Haven, a new low-maintenance community ideally located near Lake Nona, Medical City, Orlando International Airport, SR-417, and Florida's Turnpike. This versatile floor plan features 4 bedrooms plus a spacious loft, perfect for a home office, media room, or play area. The open-concept main living space is enhanced by 9'4" first-floor ceilings, an 8' front entry door, and tile flooring throughout the first floor, creating a bright, airy atmosphere designed for modern living. An attached two-car garage adds everyday convenience and storage. The gourmet kitchen is both stylish and functional, showcasing 42" cabinets, stainless steel appliances, granite countertops, an oversized center island, and a walk-in pantry-offering generous cabinet and countertop space ideal for entertaining or daily life. Triple sliding glass doors lead to a 24' wide covered lanai, extending your living space outdoors and overlooking a private backyard framed by lush trees, perfect for morning coffee or evening relaxation. Additional features include a paver driveway and lead walk, energy-efficient construction, lawn care included, low HOA dues, and NO CDD fees, allowing. ..
-
2026-05-01price $358,999
-
2026-03-04price $359,485 1495-char remark
Show marketing remark (1495 chars)
Under Construction | Estimated Completion: June, 2026 This quaint townhome community is just minutes from Lake Nona, without the Lake Nona price tag! Welcome to The Hazel, a thoughtfully designed four-bedroom townhome with a two-car garage, delivering the space, comfort, and livability of a single-family home in Terra Haven, a new low-maintenance community ideally located near Lake Nona, Medical City, Orlando International Airport, SR-417, and Florida's Turnpike. This versatile floor plan features 4 bedrooms plus a spacious loft, perfect for a home office, media room, or play area. The open-concept main living space is enhanced by 9'4" first-floor ceilings, an 8' front entry door, and tile flooring throughout the first floor, creating a bright, airy atmosphere designed for modern living. An attached two-car garage adds everyday convenience and storage. The gourmet kitchen is both stylish and functional, showcasing 42" cabinets, stainless steel appliances, granite countertops, an oversized center island, and a walk-in pantry-offering generous cabinet and countertop space ideal for entertaining or daily life. Triple sliding glass doors lead to a 24' wide covered lanai, extending your living space outdoors and overlooking a private backyard framed by lush trees, perfect for morning coffee or evening relaxation. Additional features include a paver driveway and lead walk, energy-efficient construction, lawn care included, low HOA dues, and NO CDD fees, allowing. ..
-
2026-03-03price $359,485
-
2026-02-27$358,485 Active 1495-char remark
Show marketing remark (1495 chars)
Under Construction | Estimated Completion: June, 2026 This quaint townhome community is just minutes from Lake Nona, without the Lake Nona price tag! Welcome to The Hazel, a thoughtfully designed four-bedroom townhome with a two-car garage, delivering the space, comfort, and livability of a single-family home in Terra Haven, a new low-maintenance community ideally located near Lake Nona, Medical City, Orlando International Airport, SR-417, and Florida's Turnpike. This versatile floor plan features 4 bedrooms plus a spacious loft, perfect for a home office, media room, or play area. The open-concept main living space is enhanced by 9'4" first-floor ceilings, an 8' front entry door, and tile flooring throughout the first floor, creating a bright, airy atmosphere designed for modern living. An attached two-car garage adds everyday convenience and storage. The gourmet kitchen is both stylish and functional, showcasing 42" cabinets, stainless steel appliances, granite countertops, an oversized center island, and a walk-in pantry-offering generous cabinet and countertop space ideal for entertaining or daily life. Triple sliding glass doors lead to a 24' wide covered lanai, extending your living space outdoors and overlooking a private backyard framed by lush trees, perfect for morning coffee or evening relaxation. Additional features include a paver driveway and lead walk, energy-efficient construction, lawn care included, low HOA dues, and NO CDD fees, allowing. ..
-
2026-02-27$358,485 Active
Show marketing remark (1495 chars)
Under Construction | Estimated Completion: June, 2026 This quaint townhome community is just minutes from Lake Nona, without the Lake Nona price tag! Welcome to The Hazel, a thoughtfully designed four-bedroom townhome with a two-car garage, delivering the space, comfort, and livability of a single-family home in Terra Haven, a new low-maintenance community ideally located near Lake Nona, Medical City, Orlando International Airport, SR-417, and Florida's Turnpike. This versatile floor plan features 4 bedrooms plus a spacious loft, perfect for a home office, media room, or play area. The open-concept main living space is enhanced by 9'4" first-floor ceilings, an 8' front entry door, and tile flooring throughout the first floor, creating a bright, airy atmosphere designed for modern living. An attached two-car garage adds everyday convenience and storage. The gourmet kitchen is both stylish and functional, showcasing 42" cabinets, stainless steel appliances, granite countertops, an oversized center island, and a walk-in pantry-offering generous cabinet and countertop space ideal for entertaining or daily life. Triple sliding glass doors lead to a 24' wide covered lanai, extending your living space outdoors and overlooking a private backyard framed by lush trees, perfect for morning coffee or evening relaxation. Additional features include a paver driveway and lead walk, energy-efficient construction, lawn care included, low HOA dues, and NO CDD fees, allowing. ..
-
2025-07-15soldstatus $1,096,000
-
2024-04-16soldstatus $2,240,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,707
- − Mortgage interest
- −$19,045
- − Property taxes
- −$5,100
- − Insurance
- −$1,700
- − Repairs & maintenance
- −$2,617
- − Management
- −$2,617
- − HOA
- −$1,980
- − Depreciation
- −$9,891
- Taxable loss
- −$10,242
- Est. tax savings @ 24.0%
- +$2,458
- After-tax cash flow
- $-1,879/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Osceola
- NCES district ID
- 1201470
- Math proficiency
- 39% ▼ -9.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $45,528
- Composite
- 35.7/100
- National rank
- #4865
- State rank
- #60 of 73 in FL
Livability — St. Cloud
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Osceola County · 410,217 people
- City population
- 29,247
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 35,257
- Household income
- $97,415
- Rent vs Own
- Severe rent burden
- 338.0
Population outlook (Osceola County) Hauer SSP2
- Today (2025)
- 447,624 people
- By 2030
- 511,823 · +14.3%
- By 2040
- 642,986 · +43.6%
- By 2050
- 774,552 · +73.0%
- By 2075
- 1,078,144 · +140.9%
- By 2100
- 1,269,660 · +183.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 45% Hispanic / Latino 41% Two or more races 20% Black 9% Asian 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 26% Cuban 2% Dominican 4%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 14% · Canada, Jamaica
- Languages at home
- 64% English-only · Spanish 33% Other Indo-European 3%
Political lean MEDSL · Osceola
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.2% · Other 1.1%
- 2008→2024 swing
- -21.2pp toward R · 2008: 19.7pp · 2024: -1.4pp
- All cycles
- 2024: R+1.4 2020: D+13.8 2016: D+25.0 2012: D+24.5 2008: D+19.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -124.44%
- Current HPI
- 290.3095
- Rent YoY
- ▲ 3.02%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-84.8% since first listed10 events — show timeline
- 2026-05-20 Price Changed $339,998 Zillow
- 2026-05-20 Price Changed $339,999 Stellar MLS as Distributed by MLS Grid
- 2026-05-02 Price Changed $358,999 Zillow
- 2026-05-01 Price Changed $358,999 Stellar MLS as Distributed by MLS Grid
- 2026-03-04 Price Changed $359,485 Zillow
- 2026-03-03 Price Changed $359,485 Stellar MLS as Distributed by MLS Grid
- 2026-02-27 Listed $358,485 Zillow
- 2026-02-27 Listed $358,485 Stellar MLS as Distributed by MLS Grid
- 2025-07-15 Sold (Public Records) $1,096,000 Public Records
- 2024-04-16 Sold (Public Records) $2,240,000 Public Records
Property tax history
+40.9%/yrLatest (2025): $554 · +100.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…