CashFlowRE
Sign in Sign up
695 Summit Ave
C- Composite 53.17
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.9/30.0
  • Appreciation +8.5/10.0
  • ARV discount +7.5/15.0
  • DSCR +5.3/10.0
  • Livability +3.9/5.0
  • 1% rule +3.3/10.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$159,900

695 Summit Ave · Mammoth Spring, AR 72554
5 bd · 1.5 ba · 2,314 sqft · SingleFamily public records · 98 Days on market
Built 1940 0.39 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious two- story home, conveniently located close to downtown and the park. This home has 5 bedrooms making it ideal for a larger household, guest space, or a home office. This home offers a large kitchen with abundant cabinet space, perfect for cooking and storage. Very large bedrooms with lots of closet space, a utility room, and a formal dining area. Step outside and enjoy the large wrap around deck, perfect for your morning coffee or enjoying the evening sunsets. This property also features a large fenced in back yard with a garden area. This home combines space, functionality, and a desirable location.

Key facts

  • Garden area
  • Large kitchen
  • Wrap around deck

Tags

LARGE KITCHENWRAP AROUND DECKFENCED IN BACK YARDGARDEN AREA

Property features AI

Finance

  • Financial info: Potential financing: FHA, Conventional, or Cash

Exterior

  • Parking: Parking pads; Side entry parking
  • Utilities: Public sewer; Public water; Insulated windows
  • Home design: Inside city limits; Metal roof
  • Construction: Metal/vinyl siding; Other foundation (see remarks)
  • Exterior features: Porch; Wood fence; Cleared lot; Paved road access

Interior

  • Kitchen: Electric range
  • Flooring: Wood flooring; Vinyl flooring; Laminate flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central cooling (electric); Central heat (propane)
  • Interior features: Washer stays; Dryer stays; Electric water heater; Partially unfinished basement
  • Laundry & utility: Laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.5-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $106 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (17.3% below list).
  • Recommended offer: $132k (17.3% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 2.9% in Mammoth Spring — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#7 in AR, #2,817 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools C-, employment C-, amenities F.
  • Mammoth Spring School District (town): math 31% / reading 39% proficiency, ranked #126 of 238 in AR (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 88 active listings in the ZIP.

Forward outlook

  • In year one you build about $12k of equity ($1k loan paydown + $11k appreciation (7.0% local appreciation)).
  • Fulton County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (7.0% appreciation + 3.0% rent growth), your $45k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 98 days — a 9% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $78k; list at $160k implies a 106% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $132,260 (17.3% below list)

Questions for the listing agent

  1. It's been on market 98 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
7.09%
Cash-on-cash
2.85%
DSCR
1.13
GRM
10.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

6.95% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
19.8%
Equity multiple
2.39×
Total profit
$62,079
Equity at exit
$110,320
10-year hold
IRR
18.8%
Equity multiple
4.91×
Total profit
$175,245
Equity at exit
$209,118

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72554

Home prices YoY
3.3%
Active inventory
88
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,323 medium interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$33 /mo · $398/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$278
Net cashflow
$106

Break-even live

Break-even rent $1,188
Max offer price $159,900
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-06-19
    days on market $159,900 Active 98 DOM
  2. 2026-06-18
    days on market $159,900 Active 97 DOM
  3. 2026-06-17
    days on market $159,900 Active 96 DOM
  4. 2026-06-16
    days on market $159,900 Active 95 DOM
  5. 2026-06-15
    days on market $159,900 Active 94 DOM
  6. 2026-06-14
    days on market $159,900 Active 92 DOM
  7. 2026-06-12
    days on market $159,900 Active 91 DOM
  8. 2026-06-09
    days on market $159,900 Active 88 DOM
  9. 2026-06-08
    days on market $159,900 Active 87 DOM
  10. 2026-06-07
    days on market $159,900 Active 86 DOM
  11. 2026-06-07
    days on market $159,900 Active 85 DOM
  12. 2026-06-04
    days on market $159,900 Active 82 DOM
  13. 2026-06-02
    days on market $159,900 Active 81 DOM
  14. 2026-06-01
    days on market $159,900 Active 80 DOM
  15. 2026-05-31
    days on market $159,900 Active 79 DOM
  16. 2026-05-31
    days on market $159,900 Active 78 DOM
  17. 2026-04-09
    status Active 617-char remark
    Show marketing remark (617 chars)

    Spacious two- story home, conveniently located close to downtown and the park. This home has 5 bedrooms making it ideal for a larger household, guest space, or a home office. This home offers a large kitchen with abundant cabinet space, perfect for cooking and storage. Very large bedrooms with lots of closet space, a utility room, and a formal dining area. Step outside and enjoy the large wrap around deck, perfect for your morning coffee or enjoying the evening sunsets. This property also features a large fenced in back yard with a garden area. This home combines space, functionality, and a desirable location.

  18. 2026-04-02
    status Pending 617-char remark
    Show marketing remark (617 chars)

    Spacious two- story home, conveniently located close to downtown and the park. This home has 5 bedrooms making it ideal for a larger household, guest space, or a home office. This home offers a large kitchen with abundant cabinet space, perfect for cooking and storage. Very large bedrooms with lots of closet space, a utility room, and a formal dining area. Step outside and enjoy the large wrap around deck, perfect for your morning coffee or enjoying the evening sunsets. This property also features a large fenced in back yard with a garden area. This home combines space, functionality, and a desirable location.

  19. 2026-03-13
    listed $159,900 Active 617-char remark
    Show marketing remark (617 chars)

    Spacious two- story home, conveniently located close to downtown and the park. This home has 5 bedrooms making it ideal for a larger household, guest space, or a home office. This home offers a large kitchen with abundant cabinet space, perfect for cooking and storage. Very large bedrooms with lots of closet space, a utility room, and a formal dining area. Step outside and enjoy the large wrap around deck, perfect for your morning coffee or enjoying the evening sunsets. This property also features a large fenced in back yard with a garden area. This home combines space, functionality, and a desirable location.

  20. 2026-03-13
    listed $159,900 New Listing
    Show marketing remark (617 chars)

    Spacious two- story home, conveniently located close to downtown and the park. This home has 5 bedrooms making it ideal for a larger household, guest space, or a home office. This home offers a large kitchen with abundant cabinet space, perfect for cooking and storage. Very large bedrooms with lots of closet space, a utility room, and a formal dining area. Step outside and enjoy the large wrap around deck, perfect for your morning coffee or enjoying the evening sunsets. This property also features a large fenced in back yard with a garden area. This home combines space, functionality, and a desirable location.

  21. 2022-03-21
    soldstatus 675-char remark
    Show marketing remark (675 chars)

    2-STORY HOME 9-ROOMS 5 or more bedrooms, big, covered porch ideal for parties, grilling, with storage underneath. 2- central heat and air units, plus an outside wood furnace set up to heater water. The 21x10 kitchen has a lot of cabinets, plus a 9x14 room attached for dining room or could be use as additional bedroom. Grounds have a wood privacy fence on 3 sides, and a variety of young established fruit trees. There's room for a gardening area in the back yard and a play area. Only 9 blocks and you can dip your feet in Spring River for swimming, boating, fishing, etc. , or enjoy the state park around Mammoth Spring. Drastic Reduction for Immediate sale NOW $77,500.00

  22. 2022-03-03
    soldstatus $77,500
  23. 2021-08-09
    listed $77,500 675-char remark
    Show marketing remark (675 chars)

    2-STORY HOME 9-ROOMS 5 or more bedrooms, big, covered porch ideal for parties, grilling, with storage underneath. 2- central heat and air units, plus an outside wood furnace set up to heater water. The 21x10 kitchen has a lot of cabinets, plus a 9x14 room attached for dining room or could be use as additional bedroom. Grounds have a wood privacy fence on 3 sides, and a variety of young established fruit trees. There's room for a gardening area in the back yard and a play area. Only 9 blocks and you can dip your feet in Spring River for swimming, boating, fishing, etc. , or enjoy the state park around Mammoth Spring. Drastic Reduction for Immediate sale NOW $77,500.00

  24. 2016-07-11
    soldstatus $39,900
  25. 2000-05-19
    soldstatus $27,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$398 · $33/mo
Projected year-2 tax
$1,023 · $85/mo
Expected delta
+$625/yr (+$52/mo · 156.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,871
− Mortgage interest
−$8,957
− Property taxes
−$398
− Insurance
−$800
− Repairs & maintenance
−$1,270
− Management
−$1,270
− Depreciation
−$4,652
Taxable loss
−$1,475
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$354
After-tax cash flow
$1,632/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mammoth Spring School District
NCES district ID
0509270
Math proficiency
31% ▼ -24.00%
Reading proficiency
39% ▼ -10.00%
Median HH income
$32,157
Composite
28.62/100
National rank
#6709
State rank
#126 of 238 in AR

Livability — Mammoth Spring

Score
77/100
State rank
#7
US rank
#2817

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mammoth Spring, AR
Population (ZIP)
2,749

Population outlook (Fulton County) Hauer SSP2

Today (2025)
11,739 people
By 2030
11,330 · -3.5%
By 2040
10,483 · -10.7%
By 2050
9,717 · -17.2%
By 2075
8,351 · -28.9%
By 2100
6,853 · -41.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 5%
Common ancestry
Slovak 2% Serbian 1% Romanian 1%

Political lean MEDSL · Fulton

2024 margin
Solid R (+62.1) · D 18.0% · R 80.1% · Other 1.9%
2008→2024 swing
-43.3pp toward R · 2008: -18.9pp · 2024: -62.1pp
All cycles
2024: R+62.1 2020: R+57.2 2016: R+50.7 2012: R+33.1 2008: R+18.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.95%
Current HPI
219.211
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+492.2% since first listed
9 events — show timeline
  • 2026-04-09 Relisted SOMO
  • 2026-04-02 Pending SOMO
  • 2026-03-13 Listed $159,900 CARMLS
  • 2026-03-13 Listed $159,900 SOMO
  • 2022-03-21 Sold (MLS) SOMO
  • 2022-03-03 Sold (Public Records) $77,500 Public Records
  • 2021-08-09 Listed $77,500 SOMO
  • 2016-07-11 Sold (Public Records) $39,900 Public Records
  • 2000-05-19 Sold (Public Records) $27,000 Public Records

Property tax history

-5.7%/yr

Latest (2025): $398 · +4.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…