1850 W Orangethorpe #25 · Fullerton, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 5/10 · Moderate
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 9 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.1/10.0
- Livability +3.4/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Wonderfully renovated home in the heart of Fullerton! Close to major freeways, very popular nightlife just minutes away from Downtown Fullerton, and in the Fullerton Joint Union School District. Plenty of opportunities for anyone looking to live in Fullerton! This home offers three bedrooms and two bath; it features a tastefully designed living room that flows into the kitchen. Come look at this home before it's too late, it won't last long!
Key facts
- Renovated home
- Community pool
- Built 1983
Tags
Property features AI
Finance
- HOA & community: Land lease of $1,950
Exterior
- Parking: Park name: Country Place Homes
- Utilities: Public sewer; District/public water
- Home design: Single-story home; Mobile home remains on site; Mobile home dimensions approximately 10' x 44'; Located in a land-lease community (Country Place Homes)
- Construction: Year built reported by seller
- Exterior features: Community pool; Sidewalks
Interior
- Bathrooms: 2 full bathrooms
- Interior features: Front entry; Entry at ground level
- Laundry & utility: Community laundry; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $140k.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $140k).
- Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
- Cap rate 17.7% vs local median 2.0% in Fullerton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#328 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+; Watch: schools C-, health & safety D, crime D-.
- Fullerton Joint Union High (suburban): math 51% / reading 66% proficiency, ranked #82 of 517 in CA (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.7%/yr); 63 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- This rent runs 31% of the median local income ($114k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.7% rent growth), your $39k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $50k; list at $140k implies a 180% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.08% ✓
- Cap rate
- 17.67%
- Cash-on-cash
- 40.65%
- DSCR
- 2.81
- GRM
- 4.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.72% rent growth · sell at horizon
- IRR
- 35.7%
- Equity multiple
- 2.49×
- Total profit
- $58,227
- Equity at exit
- $20,874
- IRR
- 41.7%
- Equity multiple
- 4.70×
- Total profit
- $144,995
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92833
- Rents YoY
- 1.7%
- Active inventory
- 63
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $2,905 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax est. 1.5%
- −$175 /mo · $2,100/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$610
- Net cashflow
- $1,328
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1601 W Orangethorpe Ave Fullerton, CA | 1.0–2.0 | 1.0 | 887 | $2,080 | $2.34 | 1d | 1 | 0.33mi |
| 1113 S Pine Dr Fullerton, CA | 3.0 | 1.5 | 1069 | $3,900 | $3.65 | 6d | 1 | 0.40mi |
| 1835 West Ave Unit 9 Fullerton, CA | 2.0 | 2.0 | 750 | $2,495 | $3.33 | 1d | 1 | 0.52mi |
| 1422 Peckham St Unit A Fullerton, CA | 2.0 | 1.0 | 925 | $2,500 | $2.70 | 13d | 1 | 0.54mi |
| 1421 Peckham St #1 Fullerton, CA | 2.0 | 2.0 | 950 | $2,650 | $2.79 | 21d | 1 | 0.58mi |
| 130 maple Ln big bear city, CA | 2.0 | 1.0 | 890 | $1,850 | $2.08 | 2d | 1 | 0.85mi |
| 2560 W La Palma Ave Anaheim, CA | 2.0 | 1.0–2.0 | 775 | $2,500 | $3.23 | 1d | 5 | 1.10mi |
| 1156 W Valencia Dr Unit 1156-08-upstairs Fullerton, CA | 2.0 | 1.0 | 918 | $2,250 | $2.45 | 1d | 1 | 1.11mi |
| 3820 W Valencia Dr Fullerton, CA | 3.0 | 1.0 | 930 | $2,895 | $3.11 | 10d | 1 | 1.14mi |
| 1750 W Romneya Dr Anaheim, CA | 2.0 | 1.0–2.0 | 830 | $2,700 | $3.25 | 1d | 1 | 1.15mi |
| 2337 W Gramercy Ave Unit 1 Anaheim, CA | 2.0 | 2.0 | 957 | $2,800 | $2.93 | 10d | 1 | 1.16mi |
| 2337 W Gramercy Ave Unit 3 Anaheim, CA | 2.0 | 2.0 | 957 | $2,995 | $3.13 | 1d | 1 | 1.16mi |
| 702 N Gilbert St Anaheim, CA | 2.0 | 1.0 | 920 | $2,200 | $2.39 | 1d | 1 | 1.21mi |
| 1020 N Magnolia Ave Anaheim, CA | 2.0 | 1.0 | 980 | $2,491 | $2.54 | 3d | 1 | 1.21mi |
| 1304 W Commonwealth Ave Fullerton, CA | 2.0 | 1.5 | 900 | $2,500 | $2.78 | 1d | 1 | 1.22mi |
| 630 Bridgeport Cir #8 Fullerton, CA | 2.0 | 1.0 | 704 | $2,475 | $3.52 | 1d | 1 | 1.24mi |
| 8640 Auto Center Dr Buena Park, CA | 2.0 | 1.0–1.5 | 1058 | $2,500 | $2.36 | 1d | 2 | 1.25mi |
| 1737 W Jacaranda Pl Fullerton, CA | 3.0 | 1.0 | 958 | $3,500 | $3.65 | 1d | 1 | 1.27mi |
| 2631 W Felicidad Cir Unit 626-D Anaheim, CA | 2.0 | 1.0 | 940 | $2,955 | $3.14 | 1d | 1 | 1.29mi |
| 2631 W Felicidad Cir Unit 619-D Anaheim, CA | 2.0 | 1.0 | 940 | $2,895 | $3.08 | 1d | 1 | 1.29mi |
| 2631 W Felicidad Cir Anaheim, CA | 2.0 | 1.0 | 940 | $2,710 | $2.88 | 1d | 1 | 1.29mi |
| 1236 N Dresden Pl Unit C Anaheim, CA | 2.0 | 1.0 | 800 | $2,750 | $3.44 | 1d | 1 | 1.29mi |
| 2375 W Crescent Ave Anaheim, CA | 1.0–2.0 | 1.0 | 820 | $2,625 | $3.20 | 1d | 3 | 1.30mi |
| 1655 W Malvern Ave Unit 1655-06 Fullerton, CA | 2.0 | 1.0 | 850 | $2,395 | $2.82 | 1d | 1 | 1.34mi |
| 4109 Carol Dr Unit H Fullerton, CA | 2.0 | 2.0 | 945 | $2,650 | $2.80 | 10d | 1 | 1.36mi |
| 1834 W Greenleaf Ave Unit C Anaheim, CA | 2.0 | 1.0 | 1000 | $2,100 | $2.10 | 12d | 1 | 1.37mi |
| 2130 W Crescent Ave Anaheim, CA | 2.0–3.0 | 2.0 | 1062 | $3,860 | $3.63 | 1d | 10 | 1.37mi |
| 1810 W Greenleaf Ave Anaheim, CA | 2.0 | 1.0 | 1000 | $2,295 | $2.29 | 1d | 1 | 1.40mi |
| 603 N Chippewa Ave Anaheim, CA | 1.0–2.0 | 1.0–2.0 | 871 | $2,575 | $2.95 | 1d | 3 | 1.42mi |
| 1826 W Gramercy Ave Unit 28-B Anaheim, CA | 2.0 | 1.0 | 900 | $2,150 | $2.39 | 1d | 1 | 1.44mi |
| 2020 W Alameda Ave Anaheim, CA | 1.0–2.0 | 1.0–2.0 | 950 | $2,682 | $2.82 | 1d | 5 | 1.49mi |
| 2020 W Alameda Ave Anaheim, CA | 1.0–2.0 | 1.0–2.0 | 950 | $2,682 | $2.82 | 15d | 1 | 1.49mi |
Listing history 38 events
-
2026-06-18days on market $139,999 Active 76 DOM
-
2026-06-17days on market $139,999 Active 75 DOM
-
2026-06-16days on market $139,999 Active 74 DOM
-
2026-06-15days on market $139,999 Active 73 DOM
-
2026-06-13days on market $139,999 Active 71 DOM
-
2026-06-13days on market $139,999 Active 70 DOM
-
2026-06-09days on market $139,999 Active 67 DOM
-
2026-06-08days on market $139,999 Active 66 DOM
-
2026-06-07days on market $139,999 Active 65 DOM
-
2026-06-04days on market $139,999 Active 62 DOM
-
2026-06-03days on market $139,999 Active 61 DOM
-
2026-06-02days on market $139,999 Active 60 DOM
-
2026-06-01days on market $139,999 Active 59 DOM
-
2026-05-31days on market $139,999 Active 58 DOM
-
2026-04-03$139,999 Active
-
2026-03-14historical
-
2026-02-02price $139,900
-
2025-11-15$149,900 Active
-
2025-08-04price $180,000
-
2025-06-25price $185,000
-
2025-05-03status Active
-
2025-04-05$189,000 Active
-
2024-11-26soldstatus $50,000 Closed Sale
-
2024-10-30status Pending Sale
-
2024-10-07price $69,999
-
2024-10-06price $79,999
-
2024-09-30price $80,000
-
2024-09-29price $94,999
-
2024-09-29price $94,999
-
2024-09-29price $99,999
-
2024-09-29price $99,999
-
2024-09-22price $108,000
-
2024-09-10price $118,000
-
2024-09-01price $122,000
-
2024-08-23status Active
-
2024-08-20status Active
-
2024-08-16status Active
-
2024-08-14$130,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥92°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 9 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,864
- − Mortgage interest
- −$7,842
- − Property taxes
- −$2,100
- − Insurance
- −$700
- − Repairs & maintenance
- −$2,789
- − Management
- −$2,789
- − Depreciation
- −$4,073
- Taxable income
- $14,571
- Est. tax owed @ 24.0%
- −$3,497
- After-tax cash flow
- $12,436/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fullerton Joint Union High
- NCES district ID
- 0614760
- Math proficiency
- 51% ▲ 7.00%
- Reading proficiency
- 66% ▲ 1.00%
- Median HH income
- $66,666
- Composite
- 51.37/100
- National rank
- #1735
- State rank
- #82 of 517 in CA
Livability — Fullerton
- Score
- 67/100
- State rank
- #328
- US rank
- #11149
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fullerton, CA
- County
- Orange County · 3,096,323 people
- City population
- 140,763
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 51,842
- Household income
- $114,176
- Rent vs Own
- Severe rent burden
- 2530.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 40% Asian 35% White 20% Two or more races 15% Black 2%
- Hispanic origin (detail)
- Mexican 34%
- Common ancestry
- Italian 1% Slovak 1% Iranian 1%
- Foreign-born
- 36% · South Korea, Canada, China
- Languages at home
- 46% English-only · Spanish 24% Korean 20% Other Indo-European 2%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -917.00%
- Current HPI
- 351.652
- Rent YoY
- ▲ 1.72%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+7.7% since first listed24 events — show timeline
- 2026-04-03 Listed $139,999 CRMLS
- 2026-03-14 Listing Removed — CRMLS
- 2026-02-02 Price Changed $139,900 CRMLS
- 2025-11-15 Listed $149,900 CRMLS
- 2025-08-04 Price Changed $180,000 CRMLS
- 2025-06-25 Price Changed $185,000 CRMLS
- 2025-05-03 Relisted — CRMLS
- 2025-04-05 Listed $189,000 CRMLS
- 2024-11-26 Sold (MLS) $50,000 CRMLS
- 2024-10-30 Pending — CRMLS
- 2024-10-07 Price Changed $69,999 CRMLS
- 2024-10-06 Price Changed $79,999 CRMLS
- 2024-09-30 Price Changed $80,000 CRMLS
- 2024-09-29 Price Changed $94,999 CRMLS
- 2024-09-29 Price Changed $94,999 CRMLS
- 2024-09-29 Price Changed $99,999 CRMLS
- 2024-09-29 Price Changed $99,999 CRMLS
- 2024-09-22 Price Changed $108,000 CRMLS
- 2024-09-10 Price Changed $118,000 CRMLS
- 2024-09-01 Price Changed $122,000 CRMLS
- 2024-08-23 Relisted — CRMLS
- 2024-08-20 Relisted — CRMLS
- 2024-08-16 Relisted — CRMLS
- 2024-08-14 Listed $130,000 CRMLS
Property tax history
+2.3%/yrLatest (2025): $47 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…