Multi-family
5670 N 38th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.7/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$100,450
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants ONLY. BIDS DUE MAY 18, 2026 AT 10:00AM
Key facts
- 7,405 sq ft lot
- Garage
- Built 1917
Property features AI
Exterior
- Parking: Detached 1-car garage; Total of 1 garage parking space
- Utilities: Municipal water; Municipal sewer
- Home design: 1.5-story multi-family building; Two-unit property
- Construction: Assessor/Public Record used for year-built information
- Exterior features: Stucco/slate exterior; Lot size about 0.17 acres (less than 1/2 acre); Zoning: RS6
Interior
- Kitchen: Upper-level kitchen in Unit 2 (approximately 10 x 10)
- Bedrooms: Two 2-bedroom units (each unit has 2 bedrooms); Unit 2 master bedroom on upper level (approximately 10 x 10)
- Bathrooms: Each unit has one full bathroom
- Interior features: Full basement; Upper-level kitchens in one unit
- Laundry & utility: 2 electric meters; 2 gas meters
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath multifamily listed at $100k.
Deal economics
- At list price, monthly cash flow is $558 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Cap rate 13.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 40% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $694 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $28k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $68k; 49% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 12.96%
- Cash-on-cash
- 23.81%
- DSCR
- 2.06
- GRM
- 5.2
CMA / ARV
- ARV (median comp)
- $146,349
- List price
- $100,450
- Delta
- -26.96%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5531 N 41st St | 0.28mi | 4/2.0 (+1) | 1,702 (-1%) | 13mo | $180,000 | $106 | 69 |
| 5932 N 37th St #5934 | 0.33mi | 4/3.0 (+1) | 1,683 (-2%) | 5mo | $215,000 | $128 | 67 |
| 5853 N 40th St #5855 | 0.27mi | 4/2.0 (+1) | 1,827 (+6%) | 10mo | $85,272 | $47 | 64 |
| 5352 N 39th St Unit 5352A | 0.41mi | 4/2.0 (+1) | 1,889 (+10%) | 2mo | $295,900 | $157 | 58 |
| 5951 N 36th St #5953 | 0.36mi | 4/2.0 (+1) | 1,872 (+8%) | 9mo | $143,000 | $76 | 56 |
| 5241 N 31st St | 0.68mi | 4/2.0 (+1) | 1,657 (-4%) | 2mo | $104,000 | $63 | 55 |
| 5342 N 35th St | 0.45mi | 4/2.0 (+1) | 1,843 (+7%) | 10mo | $90,000 | $49 | 54 |
| 3905 W Sheridan Ave Ave #3907 | 0.26mi | 4/2.0 (+1) | 1,960 (+14%) | 8mo | $155,000 | $79 | 54 |
| 5363 N 38th St | 0.39mi | 4/2.0 (+1) | 1,839 (+7%) | 15mo | $158,500 | $86 | 53 |
| 5337 N 38th St | 0.42mi | 4/2.0 (+1) | 1,510 (-12%) | 7mo | $110,000 | $73 | 49 |
| 5264 N 36th St | 0.53mi | 4/2.0 (+1) | 1,804 (+5%) | 19mo | $82,000 | $45 | 47 |
| 5320 N 39th St | 0.45mi | 4/2.0 (+1) | 1,873 (+9%) | 17mo | $105,000 | $56 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 22.6%
- Equity multiple
- 1.99×
- Total profit
- $27,827
- Equity at exit
- $14,977
- IRR
- 33.8%
- Equity multiple
- 4.87×
- Total profit
- $108,938
- Equity at exit
- $8,685
Cash invested: $28,126 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53209
- Rents YoY
- 8.6%
- Active inventory
- 168
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,612 high interval (Pro) →
- Mortgage (P&I)
- −$527
- Tax from tax record
- −$147 /mo · $1,765/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$339
- Net cashflow
- $558
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,112
- Closing costs
- $3,014
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5541 N 35th St #5543 Milwaukee, WI | 3.0 | 1.0 | 1130 | $1,195 | $1.06 | 4d | 1 | 0.25mi |
| 5884 N 35th St Milwaukee, WI | 2.0 | 1.0 | 1200 | $1,500 | $1.25 | 43d | 1 | 0.33mi |
| 3931 W Kaul Ave Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,695 | $1.21 | 43d | 1 | 0.54mi |
| 4334 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1077 | $1,695 | $1.57 | 23d | 1 | 0.79mi |
| 4340 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1066 | $1,695 | $1.59 | 23d | 1 | 0.79mi |
| 5032 N 32nd St Milwaukee, WI | 3.0 | 2.0 | 1089 | $1,750 | $1.61 | 12d | 1 | 0.91mi |
| 5050 N 47th St Milwaukee, WI | 2.0 | 1.0 | 1092 | $1,700 | $1.56 | 43d | 1 | 0.97mi |
| 5073 N 48th St Milwaukee, WI | 4.0 | 1.0 | 1152 | $1,595 | $1.38 | 14d | 1 | 1.01mi |
| 4702 N 44th St Milwaukee, WI | 3.0 | 2.0 | 1050 | $1,850 | $1.76 | 43d | 1 | 1.32mi |
| 2225 W Mill Rd Glendale, WI | 4.0 | 2.0 | 1945 | $2,495 | $1.28 | 23d | 1 | 1.35mi |
| 6046 N 61st St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,345 | $1.12 | 23d | 1 | 1.43mi |
| 6046 N 61st St Unit 2 Milwaukee, WI | 3.0 | 1.0 | 1250 | $1,395 | $1.12 | 43d | 1 | 1.44mi |
Listing history 27 events
-
2026-06-18days on market $100,450 Active 8 DOM
-
2026-06-17days on market $100,450 Active 7 DOM
-
2026-06-16days on market $100,450 Active 6 DOM
-
2026-06-15days on market $100,450 Active 5 DOM
-
2026-06-13days on market $100,450 Active 3 DOM
-
2026-06-13pricestatusdays on market $100,450 Active 2 DOM
-
2026-04-13$106,900 Active 218-char remark
Show marketing remark (218 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants ONLY. BIDS DUE MAY 18, 2026 AT 10:00AM
-
2023-04-01historical 205-char remark
Show marketing remark (205 chars)
Opportunity awaits in this renovated 5bd 2ba SF located in the Thurston Woods area of MKE. Ideal for either someone looking for a family home or a savvy investor. It's not too late to be great, don't wait!
-
2022-09-24historical Contingent 205-char remark
Show marketing remark (205 chars)
Opportunity awaits in this renovated 5bd 2ba SF located in the Thurston Woods area of MKE. Ideal for either someone looking for a family home or a savvy investor. It's not too late to be great, don't wait!
-
2022-09-07$90,000 Active 205-char remark
Show marketing remark (205 chars)
Opportunity awaits in this renovated 5bd 2ba SF located in the Thurston Woods area of MKE. Ideal for either someone looking for a family home or a savvy investor. It's not too late to be great, don't wait!
-
2019-05-03soldstatus $67,500 Sold
-
2019-03-26historical Contingent
-
2019-03-19$69,900 Active
-
2015-11-09soldstatus $39,200 Sold
-
2015-09-28status Pending
-
2015-09-25status Active
-
2015-09-23status Pending
-
2015-09-11$39,000 Active
-
2013-05-09$95,000
-
2013-05-09historical
-
2013-02-01$115,900
-
2013-02-01historical
-
2008-12-26soldstatus $100,000
-
2008-11-13soldstatus $100,000
-
2002-04-04soldstatus $69,900
-
1997-10-08soldstatus $15,000
-
1997-09-01soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,765 · $147/mo
- Projected year-2 tax
- $1,812 · $151/mo
- Expected delta
- +$46/yr (+$4/mo · 2.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,349
- − Mortgage interest
- −$5,627
- − Property taxes
- −$1,765
- − Insurance
- −$502
- − Repairs & maintenance
- −$1,548
- − Management
- −$1,548
- − Depreciation
- −$2,922
- Taxable income
- $5,437
- Est. tax owed @ 24.0%
- −$1,305
- After-tax cash flow
- $5,392/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 45,170
- Household income
- $48,486
- Rent vs Own
- Severe rent burden
- 3390.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 3% Portuguese 1% Iranian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.98%
- Current HPI
- 172.4275
- Rent YoY
- ▲ 8.61%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+569.7% since first listed23 events — show timeline
- 2026-06-10 Listed $100,450 METROMLS
- 2026-05-20 Listing Removed — METROMLS
- 2026-04-13 Listed $106,900 METROMLS
- 2023-04-01 Listing Removed — METROMLS
- 2022-09-24 Contingent — METROMLS
- 2022-09-07 Listed $90,000 METROMLS
- 2019-05-03 Sold (MLS) $67,500 METROMLS
- 2019-03-26 Contingent — METROMLS
- 2019-03-19 Listed $69,900 METROMLS
- 2015-11-09 Sold (MLS) $39,200 METROMLS
- 2015-09-28 Pending — METROMLS
- 2015-09-25 Relisted — METROMLS
- 2015-09-23 Pending — METROMLS
- 2015-09-11 Listed $39,000 METROMLS
- 2013-05-09 Listed $95,000 METROMLS
- 2013-05-09 Listing Removed — METROMLS
- 2013-02-01 Listing Removed — METROMLS
- 2013-02-01 Listed $115,900 METROMLS
- 2008-12-26 Sold (Public Records) $100,000 Public Records
- 2008-11-13 Sold (MLS) $100,000 METROMLS
- 2002-04-04 Sold (Public Records) $69,900 Public Records
- 1997-10-08 Sold (Public Records) $15,000 Public Records
- 1997-09-01 Sold (Public Records) $15,000 Public Records
Property tax history
-4.6%/yrLatest (2024): $1,765 · -66.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…