42 Skylark Ln · Riverdale, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.7/30.0
- ARV discount +13.8/15.0
- DSCR +5.9/10.0
- 1% rule +4.6/10.0
- Livability +3.5/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
Key facts
- New drywall
- Renovated
- New flooring
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $171 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $168k (4.0% below list).
- Recommended offer: $159k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 5.5% in Riverdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#100 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, schools D-, amenities F.
- Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.1%/yr); 259 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
- This rent runs 32% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 114 days — a 9% lower offer ($159k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts; this cycle's ask has dropped $23k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $101k; list at $175k implies a 74% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 114 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.47%
- Cash-on-cash
- 4.20%
- DSCR
- 1.19
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $203,356
- List price
- $175,000
- Delta
- -13.94%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 22 Cardinal Ln | 0.08mi | 3/1.5 | 1,084 (-3%) | 12mo | $198,000 | $183 | 80 |
| 92 Oriole Dr | 0.25mi | 3/1.5 | 1,094 (-2%) | 4mo | $130,000 | $119 | 79 |
| 8117 Attleboro Dr | 0.14mi | 3/2.0 | 1,040 (-7%) | 4mo | $162,000 | $156 | 78 |
| 8207 Dunellen Ln | 0.31mi | 3/1.0 | 1,040 (-7%) | 3mo | $137,000 | $132 | 67 |
| 8317 Marlborough Dr | 0.58mi | 3/2.0 | 1,127 (+1%) | 8mo | $230,000 | $204 | 65 |
| 53 Darwin Dr | 0.49mi | 3/2.0 | 1,040 (-7%) | 1mo | $225,000 | $216 | 64 |
| 55 Royce Dr | 0.55mi | 3/1.0 | 1,040 (-7%) | 2mo | $134,000 | $129 | 57 |
| 38 Royce Dr | 0.52mi | 3/2.0 | 1,040 (-7%) | 9mo | $207,500 | $200 | 57 |
| 8399 Attleboro Dr | 0.68mi | 3/1.0 | 1,040 (-7%) | 3mo | $95,000 | $91 | 50 |
| 8344 Attleboro Dr | 0.58mi | 4/2.0 (+1) | 1,276 (+14%) | 1mo | $195,000 | $153 | 44 |
| 7845 Chase Woods Dr | 0.61mi | 4/2.0 (+1) | 1,240 (+11%) | 7mo | $227,000 | $183 | 43 |
| 7747 Rountree Xing | 0.59mi | 3/2.0 | 1,275 (+14%) | 11mo | $238,000 | $187 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.06% rent growth · sell at horizon
- IRR
- -10.8%
- Equity multiple
- 0.61×
- Total profit
- $-19,024
- Equity at exit
- $26,093
- IRR
- -2.8%
- Equity multiple
- 0.82×
- Total profit
- $-8,880
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30238
- Home prices YoY
- -33.3%
- Rents YoY
- 2.1%
- Active inventory
- 259
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,681 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$166 /mo · $1,988/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$353
- Net cashflow
- $171
Break-even live
Sensitivity live
| Price | -10% $270 | -5% $221 | +0% $171 | +5% $122 | +10% $72 |
|---|---|---|---|---|---|
| Rent | -10% $39 | -5% $105 | +0% $171 | +5% $238 | +10% $304 |
| Rate | -1.0pp $260 | -0.5pp $216 | base $171 | +0.5pp $126 | +1.0pp $80 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 53 Skylark Ln Jonesboro, GA | 3.0 | 1.5 | 1176 | $1,595 | $1.36 | 25d | 1 | 0.02mi |
| 8150 Flamingo Dr Jonesboro, GA | 3.0 | 2.0 | 1092 | $1,615 | $1.48 | 0d | 1 | 0.10mi |
| 14 Cardinal Ln Jonesboro, GA | 3.0 | 2.0 | 1118 | $1,446 | $1.29 | 0d | 1 | 0.10mi |
| 8038 Flamingo Dr Jonesboro, GA | 3.0 | 1.5 | 1178 | $1,553 | $1.32 | 25d | 1 | 0.17mi |
| 8147 Mountain Pass Riverdale, GA | 3.0 | 2.0 | 1432 | $1,935 | $1.35 | 0d | 1 | 0.30mi |
| 8202 Attleboro Dr Jonesboro, GA | 3.0 | 1.0 | 850 | $1,295 | $1.52 | 25d | 1 | 0.32mi |
| 8202 Attleboro Dr Jonesboro, GA | 3.0 | 1.0 | 850 | $1,295 | $1.52 | 0d | 1 | 0.32mi |
| 8206 Huntington Dr Jonesboro, GA | 3.0 | 2.0 | 1275 | $1,520 | $1.19 | 0d | 1 | 0.36mi |
| 8225 Attleboro Dr Jonesboro, GA | 3.0 | 2.0 | 1040 | $1,295 | $1.25 | 20d | 1 | 0.36mi |
| 8268 Dunellen Ln Jonesboro, GA | 4.0 | 2.0 | 1352 | $1,805 | $1.34 | 45d | 1 | 0.42mi |
| 66 Darwin Dr Jonesboro, GA | 3.0 | 2.0 | 1118 | $1,425 | $1.27 | 5d | 1 | 0.48mi |
| 8238 Canyon Forge Dr Riverdale, GA | 2.0 | 2.5 | 1246 | $1,400 | $1.12 | 5d | 1 | 0.51mi |
| 8154 Huntington Dr Jonesboro, GA | 3.0 | 2.0 | 1188 | $1,661 | $1.40 | 4d | 1 | 0.51mi |
| 8050 Taylor Rd Riverdale, GA | 1.0–3.0 | 1.0–2.0 | 944 | $1,319 | $1.40 | 0d | 12 | 0.52mi |
| 102 Palisades Pointe Riverdale, GA | 2.0 | 2.5 | 1224 | $1,673 | $1.37 | 5d | 1 | 0.53mi |
| 8194 Canyon Forge Dr Riverdale, GA | 3.0 | 2.5 | 1488 | $1,555 | $1.05 | 5d | 1 | 0.54mi |
| 7799 Park Ln Jonesboro, GA | 3.0 | 1.5 | 1112 | $1,500 | $1.35 | 5d | 1 | 0.63mi |
| 7800 Park Ln Jonesboro, GA | 3.0 | 1.5 | 1036 | $1,723 | $1.66 | 45d | 1 | 0.65mi |
| 100 Riverview Pl Jonesboro, GA | 1.0–3.0 | 1.0–2.0 | 1153 | $2,002 | $1.74 | 0d | 15 | 0.65mi |
| 164 Meadowlark Ln Jonesboro, GA | 3.0 | 1.5 | 1056 | $1,630 | $1.54 | 0d | 1 | 0.66mi |
| 7767 Park Ln Jonesboro, GA | 3.0 | 1.5 | 1065 | $1,660 | $1.56 | 45d | 1 | 0.68mi |
| 8066 Woodlake Dr Riverdale, GA | 2.0 | 2.5 | 1280 | $1,505 | $1.18 | 5d | 1 | 0.76mi |
| 7943 Taylor Cir Riverdale, GA | 3.0 | 2.0 | 1344 | $1,665 | $1.24 | 45d | 1 | 0.76mi |
| 8078 Woodlake Dr Riverdale, GA | 2.0 | 2.5 | 1280 | $1,445 | $1.13 | 3d | 1 | 0.77mi |
| 8437 Pineland Dr Jonesboro, GA | 2.0 | 1.5 | 1031 | $1,300 | $1.26 | 11d | 1 | 0.87mi |
| 269 Highway 138 SW Riverdale, GA | 1.0–2.0 | 1.0–2.0 | 995 | $1,405 | $1.41 | 0d | 37 | 0.87mi |
| 8062 Creekstone Way Riverdale, GA | 2.0 | 2.5 | 1232 | $1,286 | $1.04 | 45d | 1 | 0.87mi |
| 8542 Taylor Rd Riverdale, GA | 3.0 | 1.0 | 1120 | $1,435 | $1.28 | 6d | 1 | 0.90mi |
| 8141 Hynds Springs Ln Jonesboro, GA | 3.0 | 2.0 | 1360 | $1,715 | $1.26 | 45d | 1 | 0.97mi |
| 568 Dixon Rd Jonesboro, GA | 3.0 | 2.0 | 1400 | $1,966 | $1.40 | 0d | 1 | 0.99mi |
| 1 Magnolia Cir Jonesboro, GA | 1.0–3.0 | 1.0–2.0 | 925 | $1,621 | $1.75 | 0d | 14 | 1.02mi |
| 222 Peartree Ln Riverdale, GA | 3.0 | 1.5 | 1028 | $1,480 | $1.44 | 25d | 1 | 1.09mi |
| 8104 Webb Rd Riverdale, GA | 1.0–2.0 | 1.0–2.0 | 890 | $1,481 | $1.66 | 0d | 18 | 1.12mi |
| 234 Montego Cir Riverdale, GA | 3.0 | 2.0 | 1122 | $1,615 | $1.44 | 25d | 1 | 1.16mi |
| 69 Flint River Rd Unit 1UNIT 16 A Riverdale, GA | 3.0 | 2.5 | 1274 | $1,550 | $1.22 | 45d | 1 | 1.16mi |
| 7560 Taylor Rd #26 Riverdale, GA | 2.0 | 1.0 | 1158 | $1,250 | $1.08 | 45d | 1 | 1.18mi |
| 289 Montego Cir Riverdale, GA | 3.0 | 2.0 | 1254 | $1,768 | $1.41 | 45d | 1 | 1.21mi |
| 703 Hynds Springs Dr Jonesboro, GA | 3.0 | 2.0 | 1360 | $1,795 | $1.32 | 0d | 1 | 1.23mi |
| 537 Fielding Cir Riverdale, GA | 3.0 | 1.0 | 1025 | $1,465 | $1.43 | 25d | 1 | 1.25mi |
| 233 Lucan Way Riverdale, GA | 3.0 | 2.0 | 1201 | $1,665 | $1.39 | 5d | 1 | 1.27mi |
Listing history 33 events
-
2026-06-21days on market $175,000 Active 114 DOM
-
2026-06-18days on market $175,000 Active 111 DOM
-
2026-06-17days on market $175,000 Active 110 DOM
-
2026-06-16days on market $175,000 Active 109 DOM
-
2026-06-15days on market $175,000 Active 108 DOM
-
2026-06-13days on market $175,000 Active 106 DOM
-
2026-06-09days on market $175,000 Active 91 DOM
-
2026-06-08days on market $175,000 Active 90 DOM
-
2026-06-07days on market $175,000 Active 89 DOM
-
2026-06-04days on market $175,000 Active 86 DOM
-
2026-06-03days on market $175,000 Active 85 DOM
-
2026-06-02days on market $175,000 Active 84 DOM
-
2026-06-01days on market $175,000 Active 83 DOM
-
2026-05-31days on market $175,000 Active 82 DOM
-
2026-05-05historical On Hold 960-char remark
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-04-29status Back On Market 960-char remark
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-03-30historical On Hold 960-char remark
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-03-26status Back On Market 960-char remark
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-02-24historical 960-char remark
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-02-21status Pending
-
2026-02-13historical Active Under Contract 960-char remark
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-02-13historical Active Under Contract
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-02-06status Back On Market 960-char remark
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-02-06status Active
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-02-04historical Active Under Contract
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-02-04historical Active Under Contract 960-char remark
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-01-27price $175,000 960-char remark
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2026-01-27price $175,000
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2025-12-02$198,000 New 960-char remark
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2025-12-02$198,000 Active
Show marketing remark (960 chars)
Amazing price reduction! What a deal! This home has been restored/renovated and is better than ever. New drywall, electrical outlets, new flooring, track and recessed lighting, new kitchen cabinetry with soft close doors and drawers, birch butcher block countertops, stainless-steel appliances, new fixtures, new bathroom fixtures, toilets, cabinets and new shower/tub. Adequately sized master and guest bedrooms. Notice the brick fireplace in family room with vaulted ceiling. This home has a lot to offer and is priced to sell. It also features a 1-car garage with plenty of storage as well. Bring your chairs to relax and enjoy the front porch with updated railing. Also, imagine the family gatherings and cookouts on the very nice sized lot. Other than minor adjustments, this house can become your happy home. So, please bring your clients because this one won't last long. NOTE: PLEASE REMEMBER TO TURN OFF ALL LIGHTS BEFORE YOU LEAVE. THANKS.
-
2002-05-06soldstatus $100,700
-
1982-05-18soldstatus $53,500
-
1980-05-01soldstatus $42,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,988 · $166/mo
- Projected year-2 tax
- $1,988 · $166/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,168
- − Mortgage interest
- −$9,803
- − Property taxes
- −$1,988
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,613
- − Management
- −$1,613
- − Depreciation
- −$5,091
- Taxable loss
- −$816
- Est. tax savings @ 24.0%
- +$196
- After-tax cash flow
- $2,253/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clayton County
- NCES district ID
- 1301230
- Math proficiency
- 11% ▼ -13.00%
- Reading proficiency
- 20% ▼ -9.00%
- Median HH income
- $42,266
- Composite
- 13.41/100
- National rank
- #9527
- State rank
- #155 of 174 in GA
Livability — Riverdale
- Score
- 70/100
- State rank
- #100
- US rank
- #7907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Clayton County · 230,153 people
- City population
- 61,126
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 43,191
- Household income
- $62,185
- Rent vs Own
- Severe rent burden
- 1992.0
Population outlook (Clayton County) Hauer SSP2
- Today (2025)
- 310,777 people
- By 2030
- 329,762 · +6.1%
- By 2040
- 368,052 · +18.4%
- By 2050
- 401,196 · +29.1%
- By 2075
- 472,488 · +52.0%
- By 2100
- 500,446 · +61.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% Hispanic / Latino 17% White 7% Two or more races 7%
- Hispanic origin (detail)
- Mexican 13% Puerto Rican 2%
- Foreign-born
- 11% · Canada, United Kingdom
- Languages at home
- 83% English-only · Spanish 14% French/Haitian/Cajun 1%
Political lean MEDSL · Clayton
- 2024 margin
- Solid D (+69.2) · D 84.3% · R 15.1%
- 2008→2024 swing
- +2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
- All cycles
- 2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -105.48%
- Current HPI
- 211.6309
- Rent YoY
- ▲ 2.06%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+316.7% since first listed19 events — show timeline
- 2026-05-05 Delisted — GAMLS
- 2026-04-29 Relisted — GAMLS
- 2026-03-30 Delisted — GAMLS
- 2026-03-26 Relisted — GAMLS
- 2026-02-24 Listing Removed — GAMLS
- 2026-02-21 Pending — FMLS
- 2026-02-13 Contingent — GAMLS
- 2026-02-13 Contingent — FMLS
- 2026-02-06 Relisted — GAMLS
- 2026-02-06 Relisted — FMLS
- 2026-02-04 Contingent — FMLS
- 2026-02-04 Contingent — GAMLS
- 2026-01-27 Price Changed $175,000 GAMLS
- 2026-01-27 Price Changed $175,000 FMLS
- 2025-12-02 Listed $198,000 FMLS
- 2025-12-02 Listed $198,000 GAMLS
- 2002-05-06 Sold (Public Records) $100,700 Public Records
- 1982-05-18 Sold (Public Records) $53,500 Public Records
- 1980-05-01 Sold (Public Records) $42,000 Public Records
Property tax history
+7.1%/yrLatest (2025): $1,988 · -0.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…