CashFlowRE
Sign in Sign up
6105 6th Ave
B- Composite 68.63
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.4/5.0
  • Rent growth +2.8/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$49,900

6105 6th Ave · Marrero, LA 70072
2 bd · 2.0 ba · 1,204 sqft · SingleFamily · 147 Days on market
Built 1947 5,227 sqft lot $41/sqft · 70% below area ↓ 42% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

INVESTORS'S SPECIAL!!! 2 Bedroom / 2 Full Bath brick home with carport! Great opportunity offered at low price to fix and flip or rent. A portion of the carport was converted to living room. The enclosed porch is not including as living area. There is a double driveway and gated front entrance. Quiet location on dead-end street. Will need repairs and updates. Sold in As-Is condition. Utilities will not be connected for inspections, as they require permits and repairs. Won't last long! Call your agent today to schedule your private showing.

Key facts

  • Double driveway
  • Carport
  • Dead-end street

Tags

BRICK HOMECARPORTDOUBLE DRIVEWAYGATED FRONT ENTRANCEQUIET LOCATIONDEAD-END STREET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $785 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $50k).
  • Recommended offer: $44k (12.0% below list) — sets the bar for market timing.
  • Cap rate 26.8% vs local median 5.9% in Marrero — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#104 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.1%/yr); 294 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 1.1% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 147 days — a 12% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 19y ago; this cycle's ask has dropped $35k (41%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $43,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.12%
Cap rate
26.76%
Cash-on-cash
73.09%
DSCR
4.25
GRM
2.7

CMA / ARV

ARV (median comp)
$166,050
List price
$49,900
Delta
-69.95%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6125 Victorian Dr 0.32mi 3/2.0 (+1) 1,190 (-1%) 6mo $65,000 $55 73
1437 Lincoln Ave 0.27mi 3/2.0 (+1) 1,297 (+8%) 3mo $173,000 $133 66
1005 Robinson Ave 0.26mi 3/2.0 (+1) 1,134 (-6%) 11mo $199,000 $175 64
5104 Warwick Dr 0.58mi 2/2.0 1,286 (+7%) 0mo $188,000 $146 62
1449 Lincoln Dr 0.29mi 3/1.5 (+1) 1,125 (-7%) 11mo $95,000 $84 59
6548 Acre Rd 0.56mi 3/2.0 (+1) 1,145 (-5%) 6mo $165,000 $144 56
1652 Hope Dr 0.67mi 3/1.0 (+1) 1,150 (-4%) 1mo $115,000 $100 51
659 Michael St 0.74mi 2/1.0 1,136 (-6%) 6mo $181,500 $160 47
6552 Acre Rd 0.57mi 3/2.0 (+1) 1,335 (+11%) 6mo $172,000 $129 45
1500 Mansfield Ave 0.65mi 3/1.0 (+1) 1,085 (-10%) 3mo $106,000 $98 42
6601 Acre Rd 0.65mi 3/2.0 (+1) 1,368 (+14%) 4mo $260,000 $190 38
845 Carmadelle St 0.70mi 3/1.0 (+1) 1,300 (+8%) 10mo $193,000 $148 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.05% rent growth · sell at horizon

5-year hold
IRR
64.4%
Equity multiple
3.79×
Total profit
$38,974
Equity at exit
$7,440
10-year hold
IRR
68.1%
Equity multiple
7.21×
Total profit
$86,814
Equity at exit
$4,314

Cash invested: $13,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70072

Rents YoY
1.1%
Active inventory
294
Price-to-rent
2.7×

Monthly cashflow live

Estimated rent
$1,555 high interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$95 /mo · $1,137/yr
Insurance
$21
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$326
Net cashflow
$785

Break-even live

Break-even rent $562
Max offer price $49,900
Occupancy floor 45%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,475
Closing costs
$1,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5160 Evans Dr Marrero, LA 3.0 1.0 1000 $1,500 $1.50 43d 1 0.42mi
320 Marrero Rd Marrero, LA 2.0 1.0 900 $1,200 $1.33 43d 1 0.74mi
1836 Plaza Dr Unit C Marrero, LA 3.0 1.0 1040 $1,700 $1.63 4d 1 0.78mi
1836 Plaza Dr Unit A Marrero, LA 3.0 1.0 1040 $1,700 $1.63 43d 1 0.78mi
1728 Irma St Marrero, LA 3.0 2.0 1450 $1,550 $1.07 23d 1 0.81mi
524 Bertucci St Marrero, LA 2.0 1.0 960 $1,300 $1.35 14d 1 0.99mi
539 Avenue G Unit G Marrero, LA 2.0 1.0 1105 $1,400 $1.27 23d 1 0.99mi
512 Avenue G Unit G Marrero, LA 3.0 2.0 1418 $1,995 $1.41 14d 1 0.99mi
508 Avenue G Unit A Marrero, LA 3.0 2.0 1062 $1,550 $1.46 43d 1 1.01mi
569 Magnolia Dr Marrero, LA 2.0 1.5 1450 $1,500 $1.03 43d 1 1.02mi
1100 Avenue A Marrero, LA 2.0 1.0 1200 $1,500 $1.25 43d 1 1.04mi
5027 Richland Dr Marrero, LA 2.0 1.5 1260 $1,500 $1.19 4d 1 1.05mi
4824 4th St Unit A Marrero, LA 2.0 1.5 1100 $1,250 $1.14 43d 1 1.10mi
500 Avenue D Marrero, LA 3.0 1.0 1000 $1,500 $1.50 43d 1 1.14mi
1028 Gaudet Dr Marrero, LA 3.0 1.5 1420 $1,800 $1.27 43d 1 1.15mi
511 Avenue B Marrero, LA 3.0 1.0 1044 $1,650 $1.58 43d 1 1.24mi
1553 Avenue A Marrero, LA 1.0 1.0 700 $1,250 $1.79 43d 1 1.24mi
1121 Farrington Dr Marrero, LA 3.0 1.0 1000 $1,750 $1.75 4d 1 1.28mi
7429 Pritchard St Marrero, LA 2.0 1.0 925 $1,150 $1.24 14d 1 1.28mi
509 Avenue A Marrero, LA 2.0 2.0 812 $1,700 $2.09 43d 1 1.29mi
728 Lydia Ct Marrero, LA 3.0 3.5 1500 $2,600 $1.73 4d 1 1.34mi
517 Bellina Ln Marrero, LA 2.0 1.0 1200 $1,400 $1.17 43d 1 1.40mi
4200 4th St Marrero, LA 2.0 1.0 700 $1,000 $1.43 43d 1 1.40mi
4200 4th St Apt E Marrero, LA 2.0 1.0 700 $1,000 $1.43 23d 1 1.40mi
1029 Joyce St Marrero, LA 3.0 2.0 1300 $1,650 $1.27 14d 1 1.41mi
520 Bellina Ln Marrero, LA 2.0 1.0 1200 $1,200 $1.00 43d 1 1.42mi
5007 Towering Oaks Ave Marrero, LA 3.0 2.0 1400 $1,700 $1.21 43d 1 1.42mi
519 Farrington Dr Marrero, LA 2.0 1.0 955 $1,500 $1.57 43d 1 1.42mi
5045 Dueling Oaks Ave Marrero, LA 3.0 2.0 1300 $1,700 $1.31 23d 1 1.43mi
4000 Fir Ct Marrero, LA 3.0 2.0 1380 $1,800 $1.30 4d 1 1.43mi
5128 Eden Roc Dr Marrero, LA 3.0 2.0 1400 $1,750 $1.25 4d 1 1.48mi

Listing history 26 events

  1. 2026-06-18
    days on market $49,900 Active 147 DOM
  2. 2026-06-17
    days on market $49,900 Active 146 DOM
  3. 2026-06-16
    days on market $49,900 Active 145 DOM
  4. 2026-06-15
    days on market $49,900 Active 144 DOM
  5. 2026-06-13
    pricedays on market $49,900 Active 142 DOM
  6. 2026-06-10
    days on market $54,900 Active 139 DOM
  7. 2026-06-09
    days on market $54,900 Active 138 DOM
  8. 2026-06-08
    days on market $54,900 Active 137 DOM
  9. 2026-06-07
    days on market $54,900 Active 136 DOM
  10. 2026-06-03
    days on market $54,900 Active 132 DOM
  11. 2026-06-02
    days on market $54,900 Active 131 DOM
  12. 2026-06-01
    days on market $54,900 Active 130 DOM
  13. 2026-05-31
    days on market $54,900 Active 129 DOM
  14. 2026-05-11
    price $54,900 545-char remark
    Show marketing remark (546 chars)

    INVESTORS'S SPECIAL!!! 2 Bedroom / 2 Full Bath brick home with carport! Great opportunity offered at low price to fix and flip or rent. A portion of the carport was converted to living room. The enclosed porch is not including as living area. There is a double driveway and gated front entrance. Quiet location on dead-end street. Will need repairs and updates. Sold in As-Is condition. Utilities will not be connected for inspections, as they require permits and repairs. Won't last long! Call your agent today to schedule your private showing.

  15. 2026-05-11
    price $54,900 546-char remark
    Show marketing remark (546 chars)

    INVESTORS'S SPECIAL!!! 2 Bedroom / 2 Full Bath brick home with carport! Great opportunity offered at low price to fix and flip or rent. A portion of the carport was converted to living room. The enclosed porch is not including as living area. There is a double driveway and gated front entrance. Quiet location on dead-end street. Will need repairs and updates. Sold in As-Is condition. Utilities will not be connected for inspections, as they require permits and repairs. Won't last long! Call your agent today to schedule your private showing.

  16. 2026-04-10
    price $64,900 545-char remark
    Show marketing remark (546 chars)

    INVESTORS'S SPECIAL!!! 2 Bedroom / 2 Full Bath brick home with carport! Great opportunity offered at low price to fix and flip or rent. A portion of the carport was converted to living room. The enclosed porch is not including as living area. There is a double driveway and gated front entrance. Quiet location on dead-end street. Will need repairs and updates. Sold in As-Is condition. Utilities will not be connected for inspections, as they require permits and repairs. Won't last long! Call your agent today to schedule your private showing.

  17. 2026-04-10
    price $64,900 546-char remark
    Show marketing remark (546 chars)

    INVESTORS'S SPECIAL!!! 2 Bedroom / 2 Full Bath brick home with carport! Great opportunity offered at low price to fix and flip or rent. A portion of the carport was converted to living room. The enclosed porch is not including as living area. There is a double driveway and gated front entrance. Quiet location on dead-end street. Will need repairs and updates. Sold in As-Is condition. Utilities will not be connected for inspections, as they require permits and repairs. Won't last long! Call your agent today to schedule your private showing.

  18. 2026-02-25
    price $74,900 545-char remark
    Show marketing remark (546 chars)

    INVESTORS'S SPECIAL!!! 2 Bedroom / 2 Full Bath brick home with carport! Great opportunity offered at low price to fix and flip or rent. A portion of the carport was converted to living room. The enclosed porch is not including as living area. There is a double driveway and gated front entrance. Quiet location on dead-end street. Will need repairs and updates. Sold in As-Is condition. Utilities will not be connected for inspections, as they require permits and repairs. Won't last long! Call your agent today to schedule your private showing.

  19. 2026-02-25
    price $74,900 546-char remark
    Show marketing remark (546 chars)

    INVESTORS'S SPECIAL!!! 2 Bedroom / 2 Full Bath brick home with carport! Great opportunity offered at low price to fix and flip or rent. A portion of the carport was converted to living room. The enclosed porch is not including as living area. There is a double driveway and gated front entrance. Quiet location on dead-end street. Will need repairs and updates. Sold in As-Is condition. Utilities will not be connected for inspections, as they require permits and repairs. Won't last long! Call your agent today to schedule your private showing.

  20. 2026-01-22
    listed $84,900 Active 545-char remark
    Show marketing remark (546 chars)

    INVESTORS'S SPECIAL!!! 2 Bedroom / 2 Full Bath brick home with carport! Great opportunity offered at low price to fix and flip or rent. A portion of the carport was converted to living room. The enclosed porch is not including as living area. There is a double driveway and gated front entrance. Quiet location on dead-end street. Will need repairs and updates. Sold in As-Is condition. Utilities will not be connected for inspections, as they require permits and repairs. Won't last long! Call your agent today to schedule your private showing.

  21. 2026-01-22
    listed $84,900 Active 546-char remark
    Show marketing remark (546 chars)

    INVESTORS'S SPECIAL!!! 2 Bedroom / 2 Full Bath brick home with carport! Great opportunity offered at low price to fix and flip or rent. A portion of the carport was converted to living room. The enclosed porch is not including as living area. There is a double driveway and gated front entrance. Quiet location on dead-end street. Will need repairs and updates. Sold in As-Is condition. Utilities will not be connected for inspections, as they require permits and repairs. Won't last long! Call your agent today to schedule your private showing.

  22. 2007-04-19
    soldstatus $87,500
  23. 2007-04-13
    soldstatus $87,500
  24. 2007-01-08
    listed $95,000
  25. 2007-01-08
    listed $95,000
  26. 1976-10-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,137 · $95/mo
Projected year-2 tax
$1,137 · $95/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,657
− Mortgage interest
−$2,795
− Property taxes
−$1,137
− Insurance
−$1,047
− Repairs & maintenance
−$1,493
− Management
−$1,493
− Depreciation
−$1,452
Taxable income
$9,241
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,218
After-tax cash flow
$7,197/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Marrero

Score
67/100
State rank
#104
US rank
#10146

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Marrero, LA
County
Jefferson Parish · 426,999 people
City population
55,693
Metro
New Orleans-Metairie, LA
Population (ZIP)
55,693
Household income
$54,885
Rent vs Own
24.6% rent · 75.4% own
Severe rent burden
1807.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Black 40% White 39% Hispanic / Latino 12% Two or more races 7% Asian 5%
Hispanic origin (detail)
Mexican 4% Dominican 1%
Common ancestry
Lithuanian 12% Hispanic 1%
Foreign-born
10% · Canada, Vietnam, Jamaica
Languages at home
85% English-only · Spanish 8% Vietnamese 4% French/Haitian/Cajun 2%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -89.87%
Current HPI
161.7477
Rent YoY
▲ 1.05%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-42.2% since first listed
13 events — show timeline
  • 2026-05-11 Price Changed $54,900 AcadianaMLS
  • 2026-05-11 Price Changed $54,900 GSREIN
  • 2026-04-10 Price Changed $64,900 AcadianaMLS
  • 2026-04-10 Price Changed $64,900 GSREIN
  • 2026-02-25 Price Changed $74,900 AcadianaMLS
  • 2026-02-25 Price Changed $74,900 GSREIN
  • 2026-01-22 Listed $84,900 GSREIN
  • 2026-01-22 Listed $84,900 AcadianaMLS
  • 2007-04-19 Sold (Public Records) $87,500 Public Records
  • 2007-04-13 Sold (MLS) $87,500 GSREIN
  • 2007-01-08 Listed $95,000 AcadianaMLS
  • 2007-01-08 Listed $95,000 GSREIN
  • 1976-10-01 Sold (Public Records) Public Records

Property tax history

+1.0%/yr

Latest (2025): $1,137 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…