1907 Pico St · Kingman, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 6/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.4/30.0
- ARV discount +15.0/15.0
- DSCR +9.0/10.0
- 1% rule +5.9/10.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$170,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
Key facts
- Accessibility
- Excellent exposure
- Corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $442 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 3.6% in Kingman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#5 in AZ, #2,014 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment C-, amenities F.
- Kingman Unified School District (79598) (town): math 19% / reading 24% proficiency, ranked #179 of 249 in AZ (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Desert Willow Elementary School (math 27% / reading 32%, grade F, #548 of 1,109 statewide, top 51%, 467 students, 75% FRL); Kingman Middle School (math 10% / reading 13%, grade F, #180 of 218 statewide, top 83%, 737 students, 74% FRL); Kingman High School (math 4% / reading 6%, grade F, #364 of 381 statewide, top 100%, 905 students, 50% FRL).
- Market conditions: Rents soft (-0.3%/yr); 969 active listings in the ZIP; 2,543 units permitted in Mohave County in 2024 (33 in 5+ unit buildings).
- This rent runs 34% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Mohave County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 311 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $75k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $70k; list at $170k implies a 143% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 311 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 9.41%
- Cash-on-cash
- 11.14%
- DSCR
- 1.50
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $259,628
- List price
- $170,000
- Delta
- -34.52%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1914 Arlington St | 0.03mi | 4/2.0 | 2,437 (-4%) | 12mo | $269,000 | $110 | 83 |
| 2269 Mesa Cir | 0.75mi | 5/2.0 (+1) | 2,394 (-6%) | 2mo | $540,000 | $226 | 49 |
| 2013 Golden Gate Ave | 0.67mi | 3/2.0 (-1) | 2,254 (-11%) | 24mo | $265,000 | $118 | 26 |
| 2237 Mesa Dr | 0.74mi | 4/2.5 | 2,812 (+11%) | 23mo | $560,000 | $199 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -2.8%
- Equity multiple
- 0.90×
- Total profit
- $-4,919
- Equity at exit
- $25,348
- IRR
- 3.5%
- Equity multiple
- 1.22×
- Total profit
- $10,632
- Equity at exit
- $14,698
Cash invested: $47,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 86401
- Home prices YoY
- -33.8%
- Rents YoY
- -0.3%
- Active inventory
- 969
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,860 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$66 /mo · $787/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$391
- Net cashflow
- $442
Break-even live
Sensitivity live
| Price | -10% $538 | -5% $490 | +0% $442 | +5% $394 | +10% $346 |
|---|---|---|---|---|---|
| Rent | -10% $295 | -5% $368 | +0% $442 | +5% $515 | +10% $589 |
| Rate | -1.0pp $527 | -0.5pp $485 | base $442 | +0.5pp $398 | +1.0pp $353 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,500
- Closing costs
- $5,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 31 events
-
2026-06-21days on market $170,000 Active 311 DOM
-
2026-06-18days on market $170,000 Active 308 DOM
-
2026-06-17days on market $170,000 Active 307 DOM
-
2026-06-16days on market $170,000 Active 306 DOM
-
2026-06-15days on market $170,000 Active 305 DOM
-
2026-06-14days on market $170,000 Active 303 DOM
-
2026-06-13days on market $170,000 Active 302 DOM
-
2026-06-10days on market $170,000 Active 300 DOM
-
2026-06-09days on market $170,000 Active 299 DOM
-
2026-06-08days on market $170,000 Active 298 DOM
-
2026-06-07days on market $170,000 Active 297 DOM
-
2026-06-05days on market $170,000 Active 294 DOM
-
2026-06-03days on market $170,000 Active 293 DOM
-
2026-06-02days on market $170,000 Active 292 DOM
-
2026-06-01days on market $170,000 Active 291 DOM
-
2026-05-31days on market $170,000 Active 290 DOM
-
2026-05-30days on market $170,000 Active 289 DOM
-
2026-04-12price $170,000 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2026-04-03price $175,000 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2026-03-27price $180,000 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2026-03-20price $190,000 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2026-03-05price $195,000 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2026-03-04price $199,900 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2026-01-28price $210,000 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2026-01-06price $215,000 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2026-01-01status Active 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2025-11-10price $220,000 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2025-09-30price $230,000 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
2025-08-13$245,000 Active 710-char remark
Show marketing remark (710 chars)
Investor special! This prime corner lot property with 2,532 sq. ft. of living space is a rare find at just $67 per square foot. Currently zoned and utilized as residential, there is potential to revert to C-3 zoning (buyer to verify). Situated on a high-visibility corner along N. Stockton Hill Rd. , it offers excellent exposure and accessibility. Slump block construction provides durability and low maintenance, while the spacious layout and lot offer endless renovation or redevelopment opportunities. Whether you're planning a profitable flip, a long-term rental, or a strategic use conversion, this property's location, size, and price make it a standout investment. * Not all rooms are shown in photos.
-
1997-12-01soldstatus $70,000
-
1994-12-29soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $787 · $66/mo
- Projected year-2 tax
- $1,122 · $94/mo
- Expected delta
- +$335/yr (+$28/mo · 42.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 6/10 Major 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,326
- − Mortgage interest
- −$9,523
- − Property taxes
- −$787
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,786
- − Management
- −$1,786
- − Depreciation
- −$4,945
- Taxable income
- $2,649
- Est. tax owed @ 24.0%
- −$636
- After-tax cash flow
- $4,667/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kingman Unified School District (79598)
- NCES district ID
- 0400295
- Math proficiency
- 19% ▼ -11.00%
- Reading proficiency
- 24% ▼ -9.00%
- Median HH income
- $36,760
- Composite
- 17.87/100
- National rank
- #9002
- State rank
- #179 of 249 in AZ
Livability — Kingman
- Score
- 79/100
- State rank
- #5
- US rank
- #2014
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kingman, AZ
- County
- Mohave County · 181,906 people
- City population
- 60,489
- Metro
- Lake Havasu City-Kingman, AZ
- Population (ZIP)
- 30,124
- Household income
- $66,129
- Rent vs Own
- Severe rent burden
- 985.0
Population outlook (Mohave County) Hauer SSP2
- Today (2025)
- 209,184 people
- By 2030
- 209,674 · +0.2%
- By 2040
- 205,897 · -1.6%
- By 2050
- 196,810 · -5.9%
- By 2075
- 169,454 · -19.0%
- By 2100
- 136,630 · -34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 16% Two or more races 10% Asian 2% Black 1%
- Hispanic origin (detail)
- Mexican 13%
- Common ancestry
- Lithuanian 4% Slovak 2% Portuguese 2%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6% Other Asian/Pacific 1% Other Indo-European 1%
Political lean MEDSL · Mohave
- 2024 margin
- Solid R (+55.8) · D 21.8% · R 77.6%
- 2008→2024 swing
- -22.9pp toward R · 2008: -32.9pp · 2024: -55.8pp
- All cycles
- 2024: R+55.8 2020: R+51.3 2016: R+51.5 2012: R+42.6 2008: R+32.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -128.30%
- Current HPI
- 251.8208
- Rent YoY
- ▼ -0.28%
- Metro
- Lake Havasu City-Kingman, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+277.8% since first listed14 events — show timeline
- 2026-04-12 Price Changed $170,000 WARDEX
- 2026-04-03 Price Changed $175,000 WARDEX
- 2026-03-27 Price Changed $180,000 WARDEX
- 2026-03-20 Price Changed $190,000 WARDEX
- 2026-03-05 Price Changed $195,000 WARDEX
- 2026-03-04 Price Changed $199,900 WARDEX
- 2026-01-28 Price Changed $210,000 WARDEX
- 2026-01-06 Price Changed $215,000 WARDEX
- 2026-01-01 Relisted — WARDEX
- 2025-11-10 Price Changed $220,000 WARDEX
- 2025-09-30 Price Changed $230,000 WARDEX
- 2025-08-13 Listed $245,000 WARDEX
- 1997-12-01 Sold (Public Records) $70,000 Public Records
- 1994-12-29 Sold (Public Records) $45,000 Public Records
Property tax history
+2.5%/yrLatest (2025): $787 · -0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…