CashFlowRE
Sign in Sign up
1128 Arizona Ave
B- Composite 65.98
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.3/30.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.2/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$205,000

1128 Arizona Ave · El Paso, TX 79902
5 bd · 3.0 ba · 3,365 sqft · SingleFamily public records · 244 Days on market
Built 1914 7,500 sqft lot ↓ 27% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

Key facts

  • Lucrative airbnb
  • Near utep
  • 7,500 sq ft lot

Tags

THREE STORY BRICK HOMENEAR UTEPEXCEPTIONAL INVESTMENTSTUDENT HOUSING COMPLEXLUCRATIVE AIRBNB

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/3.0-bath single-family listed at $205k.

Deal economics

  • At list price, monthly cash flow is $656 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $205k).
  • Recommended offer: $180k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 81/100 on livability (#23 in TX, #1,375 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+.
  • El Paso ISD (urban): math 27% / reading 37% proficiency, ranked #591 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.2%/yr); 118 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,196 units permitted in El Paso County in 2024 (143 in 5+ unit buildings).
  • At $2,493/mo this rent would consume 59% of the median local household income ($51k/yr) (locally 1380% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • El Paso County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.2% rent growth), your $57k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 244 days — a 12% lower offer ($180k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 2y ago; this cycle's ask has dropped $90k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $180,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 244 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
10.13%
Cash-on-cash
13.71%
DSCR
1.61
GRM
6.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.25% rent growth · sell at horizon

5-year hold
IRR
6.2%
Equity multiple
1.25×
Total profit
$14,286
Equity at exit
$30,566
10-year hold
IRR
17.4%
Equity multiple
2.58×
Total profit
$90,903
Equity at exit
$17,725

Cash invested: $57,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 79902

Home prices YoY
-23.1%
Rents YoY
5.2%
Active inventory
118
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$2,493 medium interval (Pro) →
Mortgage (P&I)
$1,075
Tax from tax record
$153 /mo · $1,838/yr
Insurance
$85
HOA
$0
Vacancy / Maint / Mgmt
$523
Net cashflow
$656

Break-even live

Break-even rent $1,663
Max offer price $205,000
Occupancy floor 69%

Sensitivity live

Price -10% $772 -5% $714 +0% $656 +5% $598 +10% $540
Rent -10% $459 -5% $557 +0% $656 +5% $754 +10% $853
Rate -1.0pp $759 -0.5pp $708 base $656 +0.5pp $603 +1.0pp $549

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,250
Closing costs
$6,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
612 E Nevada Ave El Paso, TX 5.0 2.0 2681 $2,850 $1.06 15d 1 0.37mi
321 W Rio Grande Ave El Paso, TX 5.0 2.0 3804 $3,300 $0.87 3d 1 0.88mi

Listing history 30 events

  1. 2026-06-05
    status $205,000 Pending 244 DOM
  2. 2026-06-03
    days on market $205,000 Active 244 DOM
  3. 2026-06-03
    days on market $205,000 Active 243 DOM
  4. 2026-06-01
    days on market $205,000 Active 242 DOM
  5. 2026-05-31
    days on market $205,000 Active 241 DOM
  6. 2026-05-11
    price $205,000 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  7. 2026-04-10
    price $215,000 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  8. 2026-04-09
    status Active 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  9. 2026-03-16
    status Pending 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  10. 2026-03-10
    price $225,000 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  11. 2026-01-25
    price $235,000 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  12. 2026-01-23
    status Active 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  13. 2025-12-24
    status Pending 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  14. 2025-12-08
    price $245,000 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  15. 2025-11-10
    price $255,000 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  16. 2025-10-09
    price $265,000 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  17. 2025-10-02
    status Active 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  18. 2025-09-11
    status Pending 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  19. 2025-09-11
    price $275,000 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  20. 2025-08-17
    price $285,000 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  21. 2025-07-17
    listed $295,000 Active 1009-char remark
    Show marketing remark (1009 chars)

    Two-Story Brick Home Near UTEP in El Paso Discover an extraordinary opportunity in El Paso, Texas! This impressive brick home, ideally situated just minutes from The University of Texas at El Paso (UTEP) and the School of Pharmacy, is a blank canvas for your imagination. It offers endless possibilities for savvy investors and those seeking to create their dream home in a highly desirable, education-centric locale. Exceptional Investment: Leverage housing near UTEP and the School of Pharmacy. Transform it into a highly sought-after student housing complex, a lucrative Airbnb, or a dynamic office building serving the academic and medical communities. Tailored Dream Home: Design your ultimate living space across three expansive floors, perfectly suited for a family connected to the university, or simply for those who appreciate the vibrant energy of a college town. Please note: Some images shown are potential renderings and do not represent the current state of the home. Property sale as is.

  22. 2025-06-10
    historical
  23. 2025-06-10
    historical
  24. 2025-05-08
    listed $345,000 Active
  25. 2025-04-23
    listed $345,000 Active
  26. 2024-03-26
    soldstatus
  27. 2024-02-28
    status Pending
  28. 2024-02-02
    price $229,950
  29. 2024-01-23
    listed $280,000 Active
  30. 1966-08-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,838 · $153/mo
Projected year-2 tax
$3,752 · $313/mo
Expected delta
+$1,913/yr (+$159/mo · 104.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥101°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,914
− Mortgage interest
−$11,483
− Property taxes
−$1,838
− Insurance
−$1,025
− Repairs & maintenance
−$2,393
− Management
−$2,393
− Depreciation
−$5,964
Taxable income
$4,818
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,156
After-tax cash flow
$6,712/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
El Paso ISD
NCES district ID
4818300
Math proficiency
27% ▼ -24.00%
Reading proficiency
37% ▼ -7.00%
Median HH income
$38,704
Composite
26.75/100
National rank
#7138
State rank
#591 of 826 in TX

Livability — El Paso

Score
81/100
State rank
#23
US rank
#1375

Category grades

Amenities B Commute A+ Cost of living A+ Crime B- Employment D+ Housing A+ Health & safety B- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
El Paso, TX
County
El Paso County · 761,266 people
City population
630,223
Metro
El Paso, TX
Population (ZIP)
19,031
Household income
$50,873
Rent vs Own
58.0% rent · 42.0% own
Severe rent burden
1380.0

Population outlook (El Paso County) Hauer SSP2

Today (2025)
897,899 people
By 2030
922,694 · +2.8%
By 2040
960,492 · +7.0%
By 2050
982,919 · +9.5%
By 2075
997,266 · +11.1%
By 2100
900,630 · +0.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (75%)
Race & ethnicity
Hispanic / Latino 75% Two or more races 40% White 19% Black 2% Asian 1% Native American 1%
Hispanic origin (detail)
Mexican 71%
Common ancestry
Slovak 1% American 1% Lithuanian 1%
Foreign-born
24% · Canada, India, China
Languages at home
33% English-only · Spanish 65% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · El Paso

2024 margin
D (+15.1) · D 57.0% · R 41.8% · Other 1.2%
2008→2024 swing
-17.4pp toward R · 2008: 32.5pp · 2024: 15.1pp
All cycles
2024: D+15.1 2020: D+35.1 2016: D+43.2 2012: D+32.6 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.95%
Current HPI
249.5804
Rent YoY
▲ 5.25%
Metro
El Paso, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-26.8% since first listed
25 events — show timeline
  • 2026-05-11 Price Changed $205,000 GEPARMLS
  • 2026-04-10 Price Changed $215,000 GEPARMLS
  • 2026-04-09 Relisted GEPARMLS
  • 2026-03-16 Pending GEPARMLS
  • 2026-03-10 Price Changed $225,000 GEPARMLS
  • 2026-01-25 Price Changed $235,000 GEPARMLS
  • 2026-01-23 Relisted GEPARMLS
  • 2025-12-24 Pending GEPARMLS
  • 2025-12-08 Price Changed $245,000 GEPARMLS
  • 2025-11-10 Price Changed $255,000 GEPARMLS
  • 2025-10-09 Price Changed $265,000 GEPARMLS
  • 2025-10-02 Relisted GEPARMLS
  • 2025-09-11 Pending GEPARMLS
  • 2025-09-11 Price Changed $275,000 GEPARMLS
  • 2025-08-17 Price Changed $285,000 GEPARMLS
  • 2025-07-17 Listed $295,000 GEPARMLS
  • 2025-06-10 Listing Removed GEPARMLS
  • 2025-06-10 Listing Removed GEPARMLS
  • 2025-05-08 Listed $345,000 GEPARMLS
  • 2025-04-23 Listed $345,000 GEPARMLS
  • 2024-03-26 Sold (Public Records) Public Records
  • 2024-02-28 Pending GEPARMLS
  • 2024-02-02 Price Changed $229,950 GEPARMLS
  • 2024-01-23 Listed $280,000 GEPARMLS
  • 1966-08-01 Sold (Public Records) Public Records

Property tax history

+2.8%/yr

Latest (2025): $1,838 · -3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…