CashFlowRE
Sign in Sign up
6607 Jeffers Rd
B Composite 71.69
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +6.9/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$50,000

6607 Jeffers Rd · Swanton, OH 43558
1 bd · 1.0 ba · 504 sqft · SingleFamily · 9 Days on market
Built 1970 Poor condition 1.00 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

2 Bedroom home on 1 acre in need of a new owner. Detached garage. Great price for this country home. Your updates and improvements will increase the value of this home. House number is 6607 Lucas Co has the address listed as 6625 Jeffers Rd Parcel Number 74-16387 Unknown on age or condition of septic or well. Cash only offers.

Key facts

  • 1 acre lot
  • Garage
  • Built 1970

Property features AI

Exterior

  • Parking: 1-car garage; Driveway
  • Utilities: Electricity available (100 amp service); Well water; Septic tank
  • Home design: Single-family residence (house); One story
  • Construction: Wood siding exterior; Block foundation; Built (year from public records)
  • Exterior features: Other exterior features; Asphalt roof

Interior

  • Kitchen: Kitchen on the main level
  • Bedrooms: Bedroom 2 on the main level; Additional main-level bedrooms (sizes listed below)
  • Flooring: Carpet flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating
  • Interior features: 4 total rooms; Other interior features

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $50k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $395 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($937 rent vs $50k).
  • Cap rate 15.8% vs local median 2.9% in Swanton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#253 in OH, #4,016 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Anthony Wayne Local (suburban): math 77% / reading 81% proficiency, ranked #49 of 656 in OH (top 8%) — strong family-tenant draw, lease renewals of 3-5y typical; only 10% free/reduced lunch — higher-income household profile.
  • Market conditions: 47 active listings in the ZIP; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent is only 15% of the median local income ($75k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $50,000

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.87%
Cap rate
15.77%
Cash-on-cash
33.84%
DSCR
2.51
GRM
4.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
29.2%
Equity multiple
2.22×
Total profit
$17,058
Equity at exit
$7,455
10-year hold
IRR
36.5%
Equity multiple
4.38×
Total profit
$47,291
Equity at exit
$4,323

Cash invested: $14,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43558

Home prices YoY
-20.1%
Active inventory
47
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$937 medium interval (Pro) →
Mortgage (P&I)
$262
Tax est. 1.5%
$62 /mo · $750/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$197
Net cashflow
$395

Break-even live

Break-even rent $437
Max offer price $50,000
Occupancy floor 53%

Sensitivity live

Price -10% $429 -5% $412 +0% $395 +5% $378 +10% $360
Rent -10% $321 -5% $358 +0% $395 +5% $432 +10% $469
Rate -1.0pp $420 -0.5pp $408 base $395 +0.5pp $382 +1.0pp $369

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,500
Closing costs
$1,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 7 events

  1. 2026-06-21
    days on market $50,000 Active 9 DOM
  2. 2026-06-18
    days on market $50,000 Active 6 DOM
  3. 2026-06-17
    days on market $50,000 Active 5 DOM
  4. 2026-06-16
    days on market $50,000 Active 4 DOM
  5. 2026-06-15
    days on market $50,000 Active 3 DOM
  6. 2026-06-14
    remarks 328-char remark
  7. 2026-06-14
    listed $50,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 66% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,246
− Mortgage interest
−$2,801
− Property taxes
−$750
− Insurance
−$250
− Repairs & maintenance
−$900
− Management
−$900
− Depreciation
−$1,455
Taxable income
$4,191
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,006
After-tax cash flow
$3,732/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Poor 20/100 Extensive rehab

This single-family home requires extensive repairs and updates to bring it up to a livable condition. Significant work is needed on the roof, exterior siding, and interior, along with landscaping to improve curb appeal.

Repairs flagged

  • Major roof — Exposed rafters and missing shingles
  • Major exterior siding — Weathered and peeling
  • Major interior walls — No photos, but exterior suggests significant neglect

Value-add opportunities

  • Both new roof — Critical to safety and appearance
  • Both exterior siding repair — Improves curb appeal and safety
  • Both interior paint and repairs — Enhances living space and value
  • Both landscaping and curb appeal — Improves first impression and value

Renovation cost estimate screening

Repair itemSeverityEst. cost
roof · Exposed rafters and missing shingles Major $15,000–50,000
exterior siding · Weathered and peeling Major $15,000–50,000
interior walls · No photos, but exterior suggests significant neglect Major $15,000–50,000
Total estimated repair cost · 3 items $45,000–150,000

Value-add ROI direction

  • Both new roof — Critical to safety and appearance
  • Both exterior siding repair — Improves curb appeal and safety
  • Both interior paint and repairs — Enhances living space and value
  • Both landscaping and curb appeal — Improves first impression and value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Anthony Wayne Local
NCES district ID
3904820
Math proficiency
77% ▼ -9.00%
Reading proficiency
81% ▼ -6.00%
Median HH income
$77,345
Composite
69.43/100
National rank
#311
State rank
#49 of 656 in OH

Livability — Swanton

Score
75/100
State rank
#253
US rank
#4016

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Lucas · 437,818 people
City population
12,961
Metro
Toledo, OH
Population (ZIP)
12,961
Household income
$74,612
Rent vs Own
11.9% rent · 88.1% own
Severe rent burden
8.7

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Hispanic / Latino 5%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 7% Lithuanian 4% Italian 1%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 2% German/W. Germanic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.57%
Current HPI
240.8978
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-12 Listed $50,000 NORIS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…