16604 Finch Ave · Harvey, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
$105,300
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Excellent Opportunity to own a large home in Harvey! Updates and repairs are needed and the property is sold in its as is condition. A real diamond in the rough which features a large kitchen, family room, and paved patio area overlooking a large backyard.
Key facts
- Paved patio area
- Large backyard
- Large kitchen
Tags
Property features AI
Finance
- Other: Property not currently leased; Possession at closing
- HOA & community: No master association fee required
Exterior
- Parking: Attached garage (owned), 2 garage spaces, 2 total parking spaces
- Utilities: Public water; Public sewer
- Home design: Detached single-family home; One-story listed (property data indicates 1 story); Fee simple ownership
- Construction: Brick and frame construction; Built approximately 26-30 years ago; Not rebuilt; not a 1978-era lead-based paint property
- Exterior features: Lot between 0.50 and 0.99 acre; Lot dimensions listed
Interior
- Kitchen: Kitchen on main level, about 12 x 14
- Bedrooms: Master bedroom (second level) with full bath; Bedroom 2 (second level), carpeted, about 13 x 14; Bedroom 3 (second level), carpeted, about 10 x 12; Additional bedroom listed
- Flooring: Hardwood flooring in dining room and living room; Carpet in bedrooms
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Seven total rooms; Unfinished full basement; One fireplace in the living room
- Laundry & utility: Main-level laundry room, about 6 x 10
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $612 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $105k).
- Recommended offer: $93k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.3% vs local median 9.3% in Harvey — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#539 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A-; Watch: health & safety D+, crime F, amenities F.
- Thornton Twp Hsd 205 (suburban): math 7% / reading 8% proficiency, ranked #594 of 620 in IL (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Thornwood High School (math 8% / reading 9%, grade F, #584 of 693 statewide, top 85%, 1,996 students, 0% FRL).
- Market conditions: 134 active listings in the ZIP; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- In year one you build about $11k of equity ($728 loan paydown + $11k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 177 days — a 12% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 3y ago; this cycle's ask has dropped $30k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 177 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.61% ✓
- Cap rate
- 13.27%
- Cash-on-cash
- 24.93%
- DSCR
- 2.11
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $274,822
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16604 Finch Ave | 0.00mi | 3/1.5 | 2,006 (0%) | 0mo | $96,000 | $48 | 100 |
| 1001 172nd St | 0.73mi | 3/2.0 | 1,800 (-10%) | 6mo | $247,000 | $137 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 43.1%
- Equity multiple
- 4.27×
- Total profit
- $96,384
- Equity at exit
- $94,863
- IRR
- 37.2%
- Equity multiple
- 9.59×
- Total profit
- $253,208
- Equity at exit
- $204,575
Cash invested: $29,484 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60426
- Home prices YoY
- 6.9%
- Active inventory
- 134
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,696 medium interval (Pro) →
- Mortgage (P&I)
- −$552
- Tax est. 1.5%
- −$132 /mo · $1,580/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$356
- Net cashflow
- $612
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,325
- Closing costs
- $3,159
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-05-12status Pending
-
2026-04-01status Active
-
2026-03-31historical
-
2026-02-26price $114,433
-
2026-02-12status Active
-
2026-02-10historical
-
2025-11-24price $101,000
-
2025-11-12$135,200 Active
-
2023-12-28historical
-
2023-11-28status Active
-
2023-11-15status Pending
-
2023-11-08price
-
2023-11-04price
-
2023-11-03price
-
2023-11-03status Active
-
2023-11-03price
-
2023-10-11historical Contingent - Continue to Show
-
2023-10-11status Active
-
2023-10-03historical
-
2023-08-17Active
-
2006-06-27soldstatus $196,500
-
1997-12-11soldstatus $141,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,357
- − Mortgage interest
- −$5,898
- − Property taxes
- −$1,580
- − Insurance
- −$526
- − Repairs & maintenance
- −$1,629
- − Management
- −$1,629
- − Depreciation
- −$3,063
- Taxable income
- $6,032
- Est. tax owed @ 24.0%
- −$1,448
- After-tax cash flow
- $5,902/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Thornton Twp Hsd 205
- NCES district ID
- 1738970
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 8% ▼ -2.00%
- Median HH income
- $43,392
- Composite
- 6.92/100
- National rank
- #9976
- State rank
- #594 of 620 in IL
Livability — Harvey
- Score
- 67/100
- State rank
- #539
- US rank
- #11162
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Harvey, IL
- City population
- 23,066
- Population (ZIP)
- 23,066
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (59%)
- Race & ethnicity
- Black 59% Hispanic / Latino 33% Two or more races 12% White 3% Asian 2%
- Hispanic origin (detail)
- Mexican 31%
- Foreign-born
- 17% · Canada
- Languages at home
- 67% English-only · Spanish 30% Other Indo-European 2% French/Haitian/Cajun 1%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 20.36%
- Current HPI
- 313.7895
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
-18.8% since first listed22 events — show timeline
- 2026-05-12 Pending — MRED as Distributed by MLS Grid
- 2026-04-01 Relisted — MRED as Distributed by MLS Grid
- 2026-03-31 Listing Removed — MRED as Distributed by MLS Grid
- 2026-02-26 Price Changed $114,433 MRED as Distributed by MLS Grid
- 2026-02-12 Relisted — MRED as Distributed by MLS Grid
- 2026-02-10 Listing Removed — MRED as Distributed by MLS Grid
- 2025-11-24 Price Changed $101,000 MRED as Distributed by MLS Grid
- 2025-11-12 Listed $135,200 MRED as Distributed by MLS Grid
- 2023-12-28 Listing Removed — MRED as Distributed by MLS Grid
- 2023-11-28 Relisted — MRED as Distributed by MLS Grid
- 2023-11-15 Pending — MRED as Distributed by MLS Grid
- 2023-11-08 Price Changed — MRED as Distributed by MLS Grid
- 2023-11-04 Price Changed — MRED as Distributed by MLS Grid
- 2023-11-03 Price Changed — MRED as Distributed by MLS Grid
- 2023-11-03 Relisted — MRED as Distributed by MLS Grid
- 2023-11-03 Price Changed — MRED as Distributed by MLS Grid
- 2023-10-11 Contingent — MRED as Distributed by MLS Grid
- 2023-10-11 Relisted — MRED as Distributed by MLS Grid
- 2023-10-03 Listing Removed — MRED as Distributed by MLS Grid
- 2023-08-17 Listed — MRED as Distributed by MLS Grid
- 2006-06-27 Sold (Public Records) $196,500 Public Records
- 1997-12-11 Sold (Public Records) $141,000 Public Records
Property tax history
+4.2%/yrLatest (2023): $11,633 · +44.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…