CashFlowRE
Sign in Sign up
516 Geneva Ave
B Composite 74.7
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.4/10.0
  • Rent growth +4.5/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0

$34,000

516 Geneva Ave · Toledo, OH 43609
1 bd · 1.0 ba · 956 sqft · SingleFamily public records · 17 Days on market
Built 1922 3,200 sqft lot $36/sqft · 58% below area ↓ 18% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

More than meets the eye - transform this home and make it complete. The home needs work but you get a great start with a NEW Boiler , New Metal Roof , Newer Hot Water Tank and most of the windows are replacements. Kitchen and Bathroom need COMPLETE rebuild - main floor laundry setup in place and a large bedroom - the home has enough space to be transformed to a two bedroom. Attached garage of the back could be repaired or removed -The possibilities are great! Great bones and a great potential in the highland park neighborhood! NO SELLER OR CREATIVE FINANCING !! NO ASSIGNMENTS !! SOLD AS-IS , WHERE-IS everything in the home goes with the sale.

Key facts

  • New boiler
  • New metal roof
  • Large bedroom

Tags

NEW BOILERNEW METAL ROOFNEWER HOT WATER TANKMAIN FLOOR LAUNDRY SETUPLARGE BEDROOMHIGHLAND PARK NEIGHBORHOOD

Property features AI

Finance

  • Other: Residential zoning: 10-RD6
  • HOA & community: Park nearby / community park

Exterior

  • Parking: Attached garage with alley access; 1-car garage
  • Utilities: Public water; Public sewer; Electricity connected (100 Amp service); Natural gas connected; Cable, internet and WiFi available
  • Home design: Single-family residence (house); One level / single-story; Not attached to other structures; No common walls
  • Construction: Aluminum siding and brick exterior; Block foundation; Public records listed year built
  • Exterior features: Metal roof; Corner lot; City street frontage; Asphalt road

Interior

  • Kitchen: Kitchen on main level (20 x 10)
  • Bedrooms: Primary bedroom on main level (14 x 12)
  • Flooring: Hardwood floors
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Boiler heating
  • Interior features: No interior steps; Double-pane windows; Living room fireplace
  • Laundry & utility: Main level laundry with gas dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $34k.

Deal economics

  • At list price, monthly cash flow is $335 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($821 rent vs $34k).
  • Recommended offer: $33k (1.5% below list) — sets the bar for market timing.
  • Cap rate 18.1% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Arlington Elementary School (math 12% / reading 14%, grade F, #1,429 of 1,584 statewide, top 90%, 327 students, 0% FRL); Bowsher High School (math 23% / reading 45%, grade F, #596 of 781 statewide, top 76%, 1,240 students, 49% FRL) — zoned schools average 25% FRL vs 72% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+7.8%/yr); 99 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • In year one you build about $490 of equity ($235 loan paydown + $255 appreciation (0.8% local appreciation)).
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (0.8% appreciation + 7.8% rent growth), your $10k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($33k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: property tax is 4.3% of price; built in 1922 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $33,490 (1.5% below list)

Questions for the listing agent

  1. Built in 1922 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.42%
Cap rate
18.11%
Cash-on-cash
42.22%
DSCR
2.88
GRM
3.5

CMA / ARV

ARV (median comp)
$81,632
List price
$34,000
Delta
-58.35%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1922 Heatherdale Dr 0.34mi 2/1.0 (+1) 946 (-1%) 2mo $111,000 $117 76
502 Brighton Ave 0.18mi 2/1.0 (+1) 884 (-8%) 1mo $123,900 $140 74
530 Toronto Ave 0.06mi 2/1.0 (+1) 1,030 (+8%) 10mo $84,500 $82 71
648 Carlton St 0.39mi 2/1.0 (+1) 880 (-8%) 2mo $86,000 $98 62
713 Geneva Ave 0.22mi 2/1.0 (+1) 843 (-12%) 5mo $52,500 $62 61
516 Lodge Ave 0.24mi 2/1.0 (+1) 873 (-9%) 11mo $82,000 $94 61
424 Mayberry St 0.58mi 2/1.0 (+1) 920 (-4%) 5mo $58,740 $64 57
864 Hampton Ave 0.44mi 2/1.0 (+1) 878 (-8%) 9mo $90,000 $103 53
933 Wright Ave 0.56mi 2/1.0 (+1) 864 (-10%) 3mo $60,500 $70 50
230 Somerset St 0.54mi 2/1.0 (+1) 864 (-10%) 12mo $75,000 $87 44
1011 National Ave 0.68mi 2/1.0 (+1) 833 (-13%) 8mo $81,000 $97 36
1043 Atlantic Ave 0.71mi 2/1.0 (+1) 812 (-15%) 8mo $103,500 $127 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.75% appreciation · 7.8% rent growth · sell at horizon

5-year hold
IRR
49.7%
Equity multiple
3.71×
Total profit
$25,771
Equity at exit
$11,166
10-year hold
IRR
54.0%
Equity multiple
8.87×
Total profit
$74,880
Equity at exit
$14,503

Cash invested: $9,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43609

Home prices YoY
0.3%
Rents YoY
7.8%
Active inventory
99
Price-to-rent
3.5×

Monthly cashflow live

Estimated rent
$821 high interval (Pro) →
Mortgage (P&I)
$178
Tax from tax record
$121 /mo · $1,457/yr
Insurance
$14
HOA
$0
Vacancy / Maint / Mgmt
$172
Net cashflow
$335

Break-even live

Break-even rent $397
Max offer price $34,000
Occupancy floor 54%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$8,500
Closing costs
$1,020
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
707 Toronto Ave Toledo, OH 1.0 1.0 750 $775 $1.03 23d 1 0.20mi
538 Nicholas St Unit B Toledo, OH 1.0 1.0 600 $600 $1.00 43d 1 0.29mi
705 Nicholas St Toledo, OH 2.0 1.0 1037 $900 $0.87 43d 1 0.36mi
1521 Emma St Unit LABS 1521 Emma St, B 43051619729 Toledo, OH 1.0 1.0 975 $900 $0.92 43d 1 0.44mi
1734 Arlington Ave Toledo, OH 2.0 1.0 700 $800 $1.14 14d 1 0.45mi
2044 Arlington Ave Toledo, OH 2.0 1.0 800 $825 $1.03 21d 1 0.62mi
307 Danberry St Toledo, OH 2.0 1.0 988 $950 $0.96 43d 1 0.66mi
2594 Broadway St Toledo, OH 2.0 1.0 1076 $825 $0.77 43d 1 0.82mi
1037 Orchard St Toledo, OH 2.0 1.0 696 $820 $1.18 21d 1 0.97mi
581 Colima Dr Toledo, OH 2.0 1.0 900 $1,100 $1.22 14d 1 1.00mi
1785 Tecumseh St Toledo, OH 2.0 1.0 930 $900 $0.97 43d 1 1.00mi
2820 Airport Hwy Toledo, OH 1.0 1.0 580 $679 $1.17 43d 1 1.29mi
2820 Airport Hwy Toledo, OH 1.0 1.0 580 $704 $1.21 23d 1 1.29mi
2820 Airport Hwy Toledo, OH 1.0 1.0 580 $679 $1.17 14d 1 1.29mi
827 Colburn St Toledo, OH 2.0 1.0 1092 $750 $0.69 43d 1 1.32mi
223 Charles St Toledo, OH 2.0 1.0 612 $875 $1.43 43d 1 1.37mi
771 Orchard St Unit 7715 Toledo, OH 2.0 1.0 1086 $645 $0.59 23d 1 1.37mi

Listing history 6 events

  1. 2026-05-12
    status Pending 651-char remark
  2. 2026-05-04
    price $34,000 651-char remark
  3. 2026-04-24
    listed $49,000 Active 651-char remark
  4. 2003-07-01
    soldstatus $65,000
  5. 1990-04-04
    soldstatus $25,000
  6. 1982-09-27
    soldstatus $41,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,457 · $121/mo
Projected year-2 tax
$1,457 · $121/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,855
− Mortgage interest
−$1,905
− Property taxes
−$1,457
− Insurance
−$170
− Repairs & maintenance
−$788
− Management
−$788
− Depreciation
−$989
Taxable income
$3,758
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$902
After-tax cash flow
$3,117/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
21,404
Household income
$42,313
Rent vs Own
55.7% rent · 44.3% own
Severe rent burden
1603.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 47% Black 29% Hispanic / Latino 17% Two or more races 9%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Romanian 5% Lithuanian 2% Italian 1%
Foreign-born
4% · Canada, China
Languages at home
92% English-only · Spanish 5% Arabic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.75%
Current HPI
235.2515
Rent YoY
▲ 7.80%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-18.1% since first listed
6 events — show timeline
  • 2026-05-12 Pending NORIS
  • 2026-05-04 Price Changed $34,000 NORIS
  • 2026-04-24 Listed $49,000 NORIS
  • 2003-07-01 Sold (Public Records) $65,000 Public Records
  • 1990-04-04 Sold (Public Records) $25,000 Public Records
  • 1982-09-27 Sold (Public Records) $41,500 Public Records

Property tax history

+7.7%/yr

Latest (2025): $1,457 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…