CashFlowRE
Sign in Sign up
526 E 8th Ave Multi-family
B Composite 70.34
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.8/10.0
  • ARV discount +7.5/15.0
  • Livability +3.9/5.0
  • Rent growth +3.5/5.0
  • Schools +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$284,900

526 E 8th Ave · Munhall, PA 15120
3 bd · 4.0 ba · — sqft · MultiFamily · 150 Days on market
Built 1955 2,748 sqft lot ↓ 8% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Checkout this Multi-unit Commercial Opportunity! 4 Apartments above commercial space. 1st floor is setup as storage bays. Upper levels comprised of multiple apartments. All apartments have been updated with new flooring, kitchens, paint, and newer appliances. 3 occupied apartments, 1 is vacant. 20 storage units, 3 currently rented. Building has new electric panels, and new Hot water tanks.

Key facts

  • New kitchens
  • New hot water tanks
  • Newer appliances

Tags

UPDATED FLOORINGNEW KITCHENSNEW PAINTNEWER APPLIANCESNEW ELECTRIC PANELSNEW HOT WATER TANKS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/4.0-bath multifamily listed at $285k.

Deal economics

  • At list price, monthly cash flow is $1k ($16k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $285k).
  • Recommended offer: $251k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 7.3% in Munhall — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#308 in PA, #2,734 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: employment D+, amenities F.
  • Steel Valley SD (suburban): math 29% / reading 45% proficiency, ranked #403 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.1%/yr); 92 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
  • At $4,224/mo this rent would consume 91% of the median local household income ($56k/yr) (locally 669% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 4.1% rent growth), your $80k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 150 days — a 12% lower offer ($251k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $250,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 150 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.48%
Cap rate
12.06%
Cash-on-cash
20.58%
DSCR
1.92
GRM
5.6

CMA / ARV

ARV (median comp)
$123,572
List price
$284,900
Delta
130.55%
Verdict
OVERPRICED
Comps
2 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1615 Mcclure St 0.42mi 4/2.0 (+1) 4mo $135,000 52
705 E 18th Ave 0.47mi 4/3.0 (+1) 8mo $201,064 50
220 E 16th Ave 0.42mi 4/2.0 (+1) 10mo $275,000 47
810 Hays St 0.55mi 4/3.0 (+1) 8mo $225,000 46
237-239 E 17th Ave 0.44mi 4/2.0 (+1) 13mo $132,000 43
601 E 16th Ave 0.36mi 4/2.0 (+1) 22mo $279,900 40
110 W 11th Ave 0.46mi 4/2.0 (+1) 18mo $158,000 38
133 E 20th Ave 0.65mi 3/2.0 21mo $130,000 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.06% rent growth · sell at horizon

5-year hold
IRR
14.1%
Equity multiple
1.57×
Total profit
$45,584
Equity at exit
$42,480
10-year hold
IRR
23.7%
Equity multiple
3.15×
Total profit
$171,240
Equity at exit
$24,633

Cash invested: $79,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15120

Home prices YoY
-16.9%
Rents YoY
4.1%
Active inventory
92
Price-to-rent
22.5×

Monthly cashflow live

Estimated rent
$4,224 high interval (Pro) →
Mortgage (P&I)
$1,494
Tax est. 1.5%
$356 /mo · $4,274/yr
Insurance
$119
HOA
$0
Vacancy / Maint / Mgmt
$887
Net cashflow
$1,368

Break-even live

Break-even rent $2,492
Max offer price $284,900
Occupancy floor 63%

Sensitivity live

Price -10% $1,565 -5% $1,467 +0% $1,368 +5% $1,270 +10% $1,171
Rent -10% $1,034 -5% $1,201 +0% $1,368 +5% $1,535 +10% $1,702
Rate -1.0pp $1,512 -0.5pp $1,441 base $1,368 +0.5pp $1,294 +1.0pp $1,219

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $4,224

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,225
Closing costs
$8,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
621 E 9th Ave Homestead, PA 2.0 2.0 1400 $1,425 $1.02 24d 1 0.11mi
337 E 12th Ave Unit 3 Homestead, PA 2.0 1.0 $750 44d 1 0.23mi
1215 Louise St Homestead, PA 3.0 1.0 $1,095 44d 1 0.27mi
823 E 11th Ave Homestead, PA 3.0 1.5 $1,275 24d 1 0.33mi
249 E 15th Ave Unit 2 Homestead, PA 2.0 1.0 $750 44d 1 0.37mi
810 Amity St Unit 2 Homestead, PA 2.0 1.0 800 $995 $1.24 13d 1 0.39mi
602 E 17th Ave Homestead, PA 2.0 1.0 $1,195 24d 1 0.45mi
237-239 E 17th Ave Homestead, PA 2.0 1.0 $1,080 24d 1 0.45mi
239 E 17th Ave Homestead, PA 2.0 1.0 $1,150 44d 1 0.46mi
1405 West St Unit 1405 Homestead, PA 2.0 1.0 $1,200 15d 1 0.48mi
623 E 18th Ave Homestead, PA 2.0 1.0 1156 $1,600 $1.38 44d 1 0.49mi
122 E 16th Ave Unit 2 Homestead, PA 2.0 1.0 $1,100 44d 1 0.51mi
300 W 13th Ave Unit 302 Homestead, PA 2.0 1.0 1088 $1,150 $1.06 17d 1 0.61mi
300 W 13th Ave Homestead, PA 2.0 1.0 1088 $1,125 $1.03 17d 1 0.61mi
931 Hilltop St Homestead, PA 3.0 1.5 1312 $1,500 $1.14 15d 1 0.61mi
248 W 9th Ave Homestead, PA 3.0 1.0 $1,495 17d 1 0.65mi
214 Vine St Homestead, PA 2.0 1.0 1034 $1,150 $1.11 44d 1 0.69mi
7009 Church St Pittsburgh, PA 3.0 2.0 1800 $1,550 $0.86 44d 1 0.87mi
1219 Commercial St Pittsburgh, PA 3.0 2.0 $4,000 8d 1 0.94mi
7330 Denniston Ave Unit 2 Pittsburgh, PA 2.0 1.0 $1,050 44d 1 0.99mi
118 Whitaker St Unit 1 Homestead, PA 2.0 1.0 $1,250 18d 1 1.02mi
2050 Monongahela Ave Unit 2 Pittsburgh, PA 2.0 1.0 $995 44d 1 1.05mi
1001 Parkview Blvd Pittsburgh, PA 1.0–2.0 1.0–2.0 888 $2,750 $3.10 2d 1 1.14mi
7429 Park Ave #2 Swissvale, PA 3.0 1.0 $1,400 44d 1 1.14mi
1254 Edgewood Dr Homestead, PA 3.0 1.0 1144 $1,725 $1.51 44d 1 1.15mi
7225 Whipple St Unit 72255 Pittsburgh, PA 3.0 1.5 1440 $1,695 $1.18 3d 1 1.17mi
218 Mary St Homestead, PA 3.0 1.0 1776 $1,400 $0.79 22d 1 1.17mi
308 Lea St Homestead, PA 4.0 2.0 1480 $1,490 $1.01 3d 1 1.25mi
7070 Forward Ave Pittsburgh, PA 1.0–2.0 1.0–1.5 912 $2,800 $3.07 2d 12 1.26mi
7540 Calumet St Unit 2nd Floor Pittsburgh, PA 2.0 1.0 $1,195 44d 1 1.30mi
6581 Rosemoor St Pittsburgh, PA 3.0 2.5 1752 $2,800 $1.60 13d 1 1.31mi
1812 S Braddock Ave Apt 302 Pittsburgh, PA 2.0 1.0 $975 44d 1 1.34mi
127 Westland Dr Pittsburgh, PA 3.0 2.5 3420 $4,000 $1.17 18d 1 1.37mi
2219 Manor Ave Pittsburgh, PA 3.0 1.0 1638 $1,600 $0.98 24d 1 1.39mi
3305 W Run Rd Munhall, PA 2.0 1.0 1100 $1,365 $1.24 24d 1 1.42mi
212 Kenmawr Ave Braddock, PA 2.0 1.5 1417 $1,300 $0.92 44d 1 1.42mi
2570 Mount Royal Rd Pittsburgh, PA 4.0 2.5 1848 $3,200 $1.73 17d 1 1.46mi
2121 Milligan Ave Unit 3 Pittsburgh, PA 2.0 1.0 800 $1,195 $1.49 44d 1 1.47mi
2121 Milligan Ave Unit 6 Pittsburgh, PA 2.0 1.0 800 $1,300 $1.62 5d 1 1.47mi
7645 Highland Ave Pittsburgh, PA 3.0 1.0 1161 $1,325 $1.14 8d 1 1.49mi

Listing history 18 events

  1. 2026-06-18
    days on market $284,900 Active 150 DOM
  2. 2026-06-17
    days on market $284,900 Active 149 DOM
  3. 2026-06-16
    days on market $284,900 Active 148 DOM
  4. 2026-06-15
    days on market $284,900 Active 147 DOM
  5. 2026-06-13
    days on market $284,900 Active 145 DOM
  6. 2026-06-09
    days on market $284,900 Active 141 DOM
  7. 2026-06-08
    days on market $284,900 Active 140 DOM
  8. 2026-06-07
    days on market $284,900 Active 139 DOM
  9. 2026-06-05
    days on market $284,900 Active 136 DOM
  10. 2026-06-03
    days on market $284,900 Active 135 DOM
  11. 2026-06-02
    days on market $284,900 Active 134 DOM
  12. 2026-06-01
    days on market $284,900 Active 133 DOM
  13. 2026-05-31
    days on market $284,900 Active 132 DOM
  14. 2026-05-15
    price $284,900 392-char remark
    Show marketing remark (392 chars)

    Checkout this Multi-unit Commercial Opportunity! 4 Apartments above commercial space. 1st floor is setup as storage bays. Upper levels comprised of multiple apartments. All apartments have been updated with new flooring, kitchens, paint, and newer appliances. 3 occupied apartments, 1 is vacant. 20 storage units, 3 currently rented. Building has new electric panels, and new Hot water tanks.

  15. 2026-03-04
    price $289,000 392-char remark
    Show marketing remark (392 chars)

    Checkout this Multi-unit Commercial Opportunity! 4 Apartments above commercial space. 1st floor is setup as storage bays. Upper levels comprised of multiple apartments. All apartments have been updated with new flooring, kitchens, paint, and newer appliances. 3 occupied apartments, 1 is vacant. 20 storage units, 3 currently rented. Building has new electric panels, and new Hot water tanks.

  16. 2026-02-11
    price $299,000 392-char remark
    Show marketing remark (392 chars)

    Checkout this Multi-unit Commercial Opportunity! 4 Apartments above commercial space. 1st floor is setup as storage bays. Upper levels comprised of multiple apartments. All apartments have been updated with new flooring, kitchens, paint, and newer appliances. 3 occupied apartments, 1 is vacant. 20 storage units, 3 currently rented. Building has new electric panels, and new Hot water tanks.

  17. 2026-01-19
    listed $310,000 Active 392-char remark
    Show marketing remark (392 chars)

    Checkout this Multi-unit Commercial Opportunity! 4 Apartments above commercial space. 1st floor is setup as storage bays. Upper levels comprised of multiple apartments. All apartments have been updated with new flooring, kitchens, paint, and newer appliances. 3 occupied apartments, 1 is vacant. 20 storage units, 3 currently rented. Building has new electric panels, and new Hot water tanks.

  18. 2023-08-08
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$50,688
− Mortgage interest
−$15,959
− Property taxes
−$4,274
− Insurance
−$1,424
− Repairs & maintenance
−$4,055
− Management
−$4,055
− Depreciation
−$8,288
Taxable income
$12,633
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,032
After-tax cash flow
$13,385/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Steel Valley SD
NCES district ID
4222790
Math proficiency
29% ▼ -1.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$39,505
Composite
30.94/100
National rank
#6111
State rank
#403 of 539 in PA

Livability — Munhall

Score
78/100
State rank
#308
US rank
#2734

Category grades

Amenities F Commute B+ Cost of living A+ Crime A Employment D+ Housing A+ Health & safety C User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Munhall, PA
County
Allegheny County · 1,022,028 people
City population
18,029
Metro
Pittsburgh, PA
Population (ZIP)
18,029
Household income
$55,714
Rent vs Own
36.8% rent · 63.2% own
Severe rent burden
669.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 20% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Romanian 6% Lithuanian 1% Scotch-Irish 1%
Foreign-born
3% · South Korea, Canada
Languages at home
95% English-only · Spanish 3% Russian/Polish/Slavic 1%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -59.52%
Current HPI
292.5607
Rent YoY
▲ 4.06%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-8.1% since first listed
5 events — show timeline
  • 2026-05-15 Price Changed $284,900 West Penn MLS
  • 2026-03-04 Price Changed $289,000 West Penn MLS
  • 2026-02-11 Price Changed $299,000 West Penn MLS
  • 2026-01-19 Listed $310,000 West Penn MLS
  • 2023-08-08 Rental Removed APPFOLIO

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…