CashFlowRE
Sign in Sign up
440 S Freedom Ave
D Composite 42.09
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.4/10.0
  • Livability +3.9/5.0
  • Schools +3.5/10.0
  • 1% rule +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$142,500

440 S Freedom Ave · Alliance, OH 44601
3 bd · 1.0 ba · 1,384 sqft · SingleFamily public records · 1 Days on market
Built 1872 5,998 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Completely updated and move-in ready, this charming 3-bedroom, 1-bath home has been renovated from top to bottom! Inside, you'll find fresh paint, new flooring, updated lighting, and lovely finishes throughout. The brand-new kitchen offers new cabinetry and plenty of space to cook and gather, while the beautifully remodeled bathroom features a custom tile shower. Adding to the home's appeal are a first-floor bedroom and first-floor laundry, providing convenient one-floor living options. The major updates have already been taken care of, including a new gas furnace, hot water tank, plumbing, electrical, roof, gutters, and glass block basement windows. The basement provides extra storage and

Key facts

  • Hot water tank
  • New plumbing
  • Remodeled bathroom

Tags

UPDATED KITCHENREMODELED BATHROOMFIRST-FLOOR LAUNDRYNEW GAS FURNACEHOT WATER TANKNEW PLUMBING

Property features AI

Finance

  • Financial info: Annual taxes listed (see agent for details)

Exterior

  • Parking: Detached 2-car garage with electricity and garage door opener; Gravel parking
  • Utilities: Public water; Public sewer
  • Home design: 2-story home; Vinyl siding exterior; Fiberglass roof
  • Construction: Built (year per public records); Vinyl siding construction; Fiberglass roof; Full basement foundation
  • Exterior features: Lot recorded at 0.1377 acres

Interior

  • Bedrooms: 1 bedroom on the main level
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced air heating (gas)
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $142k.

Deal economics

  • At list price, monthly cash flow is $33 ($395/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $117k (17.7% below list).
  • Recommended offer: $117k (17.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 4.8% in Alliance — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#175 in OH, #2,737 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F, employment F.
  • Alliance City (town): math 39% / reading 45% proficiency, ranked #536 of 656 in OH (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 166 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $985 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $10k; list at $142k implies a 1400% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1872 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $117,335 (17.7% below list)

Questions for the listing agent

  1. Built in 1872 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.57%
Cash-on-cash
0.99%
DSCR
1.04
GRM
10.1

CMA / ARV

ARV (on-the-fly)
$70,584
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
726 S Arch Ave 0.24mi 3/1.0 1,368 (-1%) 2mo $40,000 $29 85
228 W Oxford St 0.64mi 3/1.0 1,380 (-0%) 2mo $70,000 $51 68
234 Rosenberry St 0.38mi 3/2.0 1,458 (+5%) 2mo $70,000 $48 68
167 11th St 0.52mi 3/2.0 1,426 (+3%) 1mo $150,000 $105 66
231 Rosenberry St 0.40mi 4/1.0 (+1) 1,479 (+7%) 2mo $70,000 $47 63
621 S Haines Ave 0.63mi 3/1.0 1,456 (+5%) 2mo $70,000 $48 60
1350 S Freedom Ave 0.62mi 3/2.0 1,463 (+6%) 2mo $45,000 $31 56
170 W Cambridge St 0.57mi 3/2.0 1,280 (-8%) 2mo $145,000 $113 55
1015 Reed 0.68mi 3/1.5 1,248 (-10%) 1mo $137,000 $110 49
163 W Market St 0.62mi 3/1.0 1,187 (-14%) 2mo $110,000 $93 46
22862 Norman Ave 0.71mi 4/1.5 (+1) 1,502 (+8%) 0mo $85,000 $57 46
134 11th St 0.52mi 4/2.0 (+1) 1,554 (+12%) 2mo $70,000 $45 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.8%
Equity multiple
0.47×
Total profit
$-21,031
Equity at exit
$21,247
10-year hold
IRR
-6.1%
Equity multiple
0.60×
Total profit
$-15,766
Equity at exit
$12,321

Cash invested: $39,900 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44601

Active inventory
166
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,173 medium interval (Pro) →
Mortgage (P&I)
$747
Tax from tax record
$87 /mo · $1,048/yr
Insurance
$59
HOA
$0
Vacancy / Maint / Mgmt
$246
Net cashflow
$33

Break-even live

Break-even rent $1,132
Max offer price $142,500
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,625
Closing costs
$4,275
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
109 W Ely St Alliance, OH 3.0 1.0 1344 $1,300 $0.97 13d 1 0.68mi
1329 Auld St Alliance, OH 2.0 2.0 900 $895 $0.99 13d 1 0.73mi
1329 Auld St Unit 1329 Alliance, OH 2.0 2.0 900 $925 $1.03 13d 1 0.73mi
2406 S Union Ave Alliance, OH 4.0 2.0 1394 $1,600 $1.15 44d 1 1.44mi

Listing history 2 events

  1. 2026-06-17
    remarks 699-char remark
  2. 2026-06-17
    listed $142,500 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,048 · $87/mo
Projected year-2 tax
$1,636 · $136/mo
Expected delta
+$587/yr (+$49/mo · 56.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,080
− Mortgage interest
−$7,982
− Property taxes
−$1,048
− Insurance
−$712
− Repairs & maintenance
−$1,126
− Management
−$1,126
− Depreciation
−$4,145
Taxable loss
−$2,061
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$495
After-tax cash flow
$890/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Alliance City
NCES district ID
3904349
Math proficiency
39% ▼ -9.00%
Reading proficiency
45% ▼ -5.00%
Median HH income
$33,326
Composite
34.54/100
National rank
#5176
State rank
#536 of 656 in OH

Livability — Alliance

Score
78/100
State rank
#175
US rank
#2737

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment F Housing A+ Health & safety A- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Alliance, OH
County
Stark County · 272,865 people
City population
32,696
Metro
Canton-Massillon, OH
Population (ZIP)
32,696
Household income
$61,965
Rent vs Own
36.6% rent · 63.4% own
Severe rent burden
780.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Black 6% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Italian 3% Lithuanian 2% Slovak 2%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -174.62%
Current HPI
224.9507
Rent YoY
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+1400.0% since first listed
2 events — show timeline
  • 2026-06-17 Listed $142,500 MLSNOW
  • 1992-05-28 Sold (Public Records) $9,500 Public Records

Property tax history

+14.4%/yr

Latest (2024): $1,048 · +106.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…