CashFlowRE
Sign in Sign up
417 E Hill
C- Composite 51.96
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.1/10.0
  • 1% rule +4.5/10.0
  • Livability +3.2/5.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$149,999

417 E Hill · Navasota, TX 77868
2 bd · 1.0 ba · 1,080 sqft · SingleFamily public records · 271 Days on market
Built 1979 5,750 sqft lot $139/sqft · 28% below area Est $207k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

Key facts

  • New ac unit
  • Renovated home
  • Custom shelving

Tags

RENOVATED HOMECUSTOM SHELVINGUPDATED BATHROOMREFRESHED LAUNDRY ROOMNEW ROOFNEW AC UNIT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $89 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $142k (5.3% below list).
  • Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.0% vs local median 3.8% in Navasota — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#852 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
  • Navasota ISD (town): math 31% / reading 31% proficiency, ranked #600 of 826 in TX (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 256 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 110 units permitted in Grimes County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Grimes County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 271 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 98% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $131,999 (12.0% below list)

Questions for the listing agent

  1. It's been on market 271 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.01%
Cash-on-cash
2.55%
DSCR
1.11
GRM
8.8

CMA / ARV

ARV (median comp)
$207,192
List price
$149,999
Delta
-27.60%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1215 High St 0.52mi 3/2.0 (+1) 1,020 (-6%) 1mo $222,000 $218 56
1204 Highgarden 0.45mi 3/2.0 (+1) 1,115 (+3%) 10mo $232,000 $208 56
827 Duke St 0.34mi 2/1.0 992 (-8%) 18mo $169,900 $171 56
1212 Highgarden 0.45mi 3/2.0 (+1) 1,020 (-6%) 9mo $222,000 $218 54
1216 High St 0.50mi 3/2.0 (+1) 1,020 (-6%) 7mo $222,000 $218 52
1115 Highgarden Dr 0.46mi 3/2.0 (+1) 1,024 (-5%) 14mo $212,000 $207 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.2%
Equity multiple
0.56×
Total profit
$-18,598
Equity at exit
$22,365
10-year hold
IRR
-3.1%
Equity multiple
0.79×
Total profit
$-8,792
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77868

Home prices YoY
-20.1%
Active inventory
256
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,420 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$184 /mo · $2,203/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$298
Net cashflow
$89

Break-even live

Break-even rent $1,307
Max offer price $149,999
Occupancy floor 89%

Sensitivity live

Price -10% $174 -5% $132 +0% $89 +5% $47 +10% $4
Rent -10% $-23 -5% $33 +0% $89 +5% $145 +10% $202
Rate -1.0pp $165 -0.5pp $127 base $89 +0.5pp $50 +1.0pp $11

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
803 E McAlpine St Navasota, TX 1.0 1.0 800 $1,000 $1.25 13d 1 0.44mi
1221 High St Navasota, TX 3.0 2.0 1272 $1,900 $1.49 21d 1 0.50mi
202 N Second St Navasota, TX 2.0 1.0 800 $1,025 $1.28 11d 1 0.81mi
118 Miller St Unit 1328087P Navasota, TX 2.0 1.0 904 $4,431 $4.90 5d 1 0.85mi
812 Mockingbird St Navasota, TX 3.0 2.0 1276 $1,850 $1.45 44d 1 1.39mi

Listing history 39 events

  1. 2026-06-18
    days on market $149,999 Active 271 DOM
  2. 2026-06-17
    days on market $149,999 Active 270 DOM
  3. 2026-06-16
    days on market $149,999 Active 269 DOM
  4. 2026-06-15
    days on market $149,999 Active 268 DOM
  5. 2026-06-13
    days on market $149,999 Active 266 DOM
  6. 2026-06-09
    days on market $149,999 Active 262 DOM
  7. 2026-06-08
    days on market $149,999 Active 261 DOM
  8. 2026-06-07
    days on market $149,999 Active 260 DOM
  9. 2026-06-04
    days on market $149,999 Active 257 DOM
  10. 2026-06-03
    days on market $149,999 Active 256 DOM
  11. 2026-06-02
    days on market $149,999 Active 255 DOM
  12. 2026-06-01
    days on market $149,999 Active 254 DOM
  13. 2026-05-31
    days on market $149,999 Active 253 DOM
  14. 2026-04-17
    soldstatus Closed 1004-char remark
    Show marketing remark (1004 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  15. 2026-04-17
    soldstatus
    Show marketing remark (1004 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  16. 2026-03-14
    status Pending 1004-char remark
    Show marketing remark (1004 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  17. 2025-12-06
    price $145,000 1004-char remark
    Show marketing remark (1004 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  18. 2025-11-08
    status Active 1004-char remark
    Show marketing remark (1011 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  19. 2025-11-08
    status Active 1011-char remark
    Show marketing remark (1011 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  20. 2025-10-30
    status Pending 1004-char remark
    Show marketing remark (1011 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  21. 2025-10-30
    status Pending 1011-char remark
    Show marketing remark (1011 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  22. 2025-10-10
    status Active 1011-char remark
    Show marketing remark (1011 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  23. 2025-09-30
    status Pending 1011-char remark
    Show marketing remark (1011 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  24. 2025-09-01
    listed $149,999 Active 1004-char remark
    Show marketing remark (1011 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  25. 2025-09-01
    listed $149,999 Active 1011-char remark
    Show marketing remark (1011 chars)

    Welcome to 417 E Hill Street, a thoughtfully renovated home nestled in one of Navasota’s quiet, established neighborhoods just minutes from downtown. This charming home has been given new life with extensive updates, blending modern comfort with cozy character. Inside, you’ll find a welcoming layout featuring custom shelving, an updated bathroom, refreshed laundry room, and stylish new light fixtures. The home has been upgraded with a new roof, new AC unit, and solar panels, ensuring both peace of mind and low energy costs for years to come. Out back, a large shop/building offers endless potential. (Whether for hobbies, storage, a workspace, or even a secondary living) All within the privacy of a new fence. Affordable, efficient, and move-in ready, this home is ideal for first-time buyers or anyone seeking a low-maintenance lifestyle in a convenient location. With thoughtful renovations inside and out, 417 E Hill Street is a place where you can settle in and truly feel at home.

  26. 2025-08-30
    historical
  27. 2025-08-30
    listed $149,999 Active
  28. 2021-09-02
    historical
  29. 2021-08-30
    soldstatus
  30. 2021-08-27
    soldstatus Sold
  31. 2021-07-25
    status Pending
  32. 2021-07-19
    status Option Pending
  33. 2021-07-10
    listed $95,000 Active
  34. 2021-06-21
    historical
  35. 2021-05-14
    listed $95,000 Active
  36. 2020-06-29
    soldstatus
  37. 2016-11-01
    soldstatus
  38. 2016-11-01
    soldstatus
  39. 2016-06-15
    listed $89,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$2,203 · $184/mo
Projected year-2 tax
$2,745 · $229/mo
Expected delta
+$542/yr (+$45/mo · 24.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X · 20% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥111°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 98% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,043
− Mortgage interest
−$8,402
− Property taxes
−$2,203
− Insurance
−$750
− Repairs & maintenance
−$1,363
− Management
−$1,363
− Depreciation
−$4,364
Taxable loss
−$1,402
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$337
After-tax cash flow
$1,409/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Navasota ISD
NCES district ID
4832190
Math proficiency
31% ▲ 1.00%
Reading proficiency
31% ▲ 1.00%
Median HH income
$44,326
Composite
26.5/100
National rank
#7205
State rank
#600 of 826 in TX

Livability — Navasota

Score
63/100
State rank
#852
US rank
#15344

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety C User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Navasota, TX
Population (ZIP)
18,863

Population outlook (Grimes County) Hauer SSP2

Today (2025)
28,910 people
By 2030
29,539 · +2.2%
By 2040
30,648 · +6.0%
By 2050
31,698 · +9.6%
By 2075
34,351 · +18.8%
By 2100
33,565 · +16.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 44% Hispanic / Latino 33% Two or more races 18% Black 17%
Hispanic origin (detail)
Mexican 30%
Common ancestry
Romanian 3% Lithuanian 2% Serbian 1%
Foreign-born
9% · Canada
Languages at home
71% English-only · Spanish 27% Russian/Polish/Slavic 1%

Political lean MEDSL · Grimes

2024 margin
Solid R (+60.3) · D 19.5% · R 79.7%
2008→2024 swing
-25.9pp toward R · 2008: -34.3pp · 2024: -60.3pp
All cycles
2024: R+60.3 2020: R+53.2 2016: R+51.1 2012: R+44.2 2008: R+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -52.02%
Current HPI
206.7894
Rent YoY
Metro
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+61.3% since first listed
26 events — show timeline
  • 2026-04-17 Sold (Public Records) Public Records
  • 2026-04-17 Sold (MLS) BCSRMLS
  • 2026-03-14 Pending BCSRMLS
  • 2025-12-06 Price Changed $145,000 BCSRMLS
  • 2025-11-08 Relisted BCSRMLS
  • 2025-11-08 Relisted HARMLS
  • 2025-10-30 Pending BCSRMLS
  • 2025-10-30 Pending HARMLS
  • 2025-10-10 Relisted HARMLS
  • 2025-09-30 Pending HARMLS
  • 2025-09-01 Listed $149,999 HARMLS
  • 2025-09-01 Listed $149,999 BCSRMLS
  • 2025-08-30 Listed $149,999 HARMLS
  • 2025-08-30 Listing Removed HARMLS
  • 2021-09-02 Listing Removed HARMLS
  • 2021-08-30 Sold (Public Records) Public Records
  • 2021-08-27 Sold (MLS) HARMLS
  • 2021-07-25 Pending HARMLS
  • 2021-07-19 Pending HARMLS
  • 2021-07-10 Listed $95,000 HARMLS
  • 2021-06-21 Listing Removed HARMLS
  • 2021-05-14 Listed $95,000 HARMLS
  • 2020-06-29 Sold (Public Records) Public Records
  • 2016-11-01 Sold (Public Records) Public Records
  • 2016-11-01 Sold (MLS) BCSRMLS
  • 2016-06-15 Listed $89,900 BCSRMLS

Property tax history

+5.8%/yr

Latest (2025): $2,203 · -0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…