2129 Saint Mary St · Thibodaux, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Rent growth +3.2/5.0
- Schools +2.8/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$90,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3-bedroom, 1-bath home situated on a large highway-front lot with plenty of potential! Surrounded by beautiful mature oak trees, this property offers great curb appeal and endless possibilities for the right buyer. Whether you are looking for a starter home, investment property, or a place to customize and make your own, this home is full of opportunity. Spacious outdoor area with room to expand, entertain, or enjoy the peaceful setting. Convenient location with easy access to nearby amenities. Ready for new owners to bring their vision to life!
Key facts
- Mature oak trees
- Convenient location
- 0.42 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $90k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $635 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $90k).
- Recommended offer: $85k (6.0% below list) — sets the bar for market timing.
- Cap rate 14.8% vs local median 3.9% in Thibodaux — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#2 in LA, #723 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, health & safety A+; Watch: crime C-, employment F.
- Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Bayou Community Academy Charter School (math 63% / reading 79%, grade A-, #23 of 646 statewide, top 4%, 515 students, 30% FRL, charter); West Thibodaux Middle School (math 12% / reading 37%, grade F, #141 of 218 statewide, top 65%, 430 students, 74% FRL); Thibodaux High School (math 26% / reading 45%, grade F, #104 of 265 statewide, top 39%, 1,454 students, 60% FRL) — zoned schools at 55% FRL track the district average.
- Market conditions: Rents rising (+2.9%/yr); 615 active listings in the ZIP; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 2.9% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 83 days — a 6% lower offer ($85k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $25k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.72% ✓
- Cap rate
- 14.76%
- Cash-on-cash
- 30.24%
- DSCR
- 2.35
- GRM
- 4.9
CMA / ARV
- ARV (median comp)
- $192,550
- List price
- $90,000
- Delta
- -53.26%
- Verdict
- UNDERPRICED
- Comps
- 4 within 2.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 508 Cherry Dr | 1.37mi | 3/2.0 | 1,124 (+6%) | 3mo | $189,000 | $168 | 48 |
| 317 Greenwood Plantation Rd | 1.28mi | 3/1.0 | 1,100 (+4%) | 13mo | $195,000 | $177 | 47 |
| 209 Cherry Dr | 1.36mi | 2/1.0 (-1) | 1,159 (+10%) | 7mo | $199,000 | $172 | 38 |
| 145 Bently Dr | 1.37mi | 3/2.0 | 1,200 (+14%) | 15mo | $130,000 | $108 | 26 |
| 207 Bentley Dr | 1.24mi | 3/2.0 | 1,216 (+15%) | 15mo | $114,900 | $94 | 23 |
| 257 Southern Cir | 1.47mi | 3/2.0 | 1,230 (+16%) | 30mo | $205,000 | $167 | 16 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.9% rent growth · sell at horizon
- IRR
- 24.8%
- Equity multiple
- 2.02×
- Total profit
- $25,709
- Equity at exit
- $13,419
- IRR
- 32.5%
- Equity multiple
- 3.93×
- Total profit
- $73,837
- Equity at exit
- $7,782
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70301
- Rents YoY
- 2.9%
- Active inventory
- 615
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,545 medium interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax from tax record
- −$76 /mo · $915/yr
- Insurance
- −$38
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$325
- Net cashflow
- $635
Break-even live
Sensitivity live
| Price | -10% $686 | -5% $661 | +0% $635 | +5% $610 | +10% $584 |
|---|---|---|---|---|---|
| Rent | -10% $513 | -5% $574 | +0% $635 | +5% $696 | +10% $757 |
| Rate | -1.0pp $680 | -0.5pp $658 | base $635 | +0.5pp $612 | +1.0pp $588 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Property features AI
Exterior
- Parking
- 4 parking spaces
- Utilities
- Septic tank sewer
- Home design
- Detached single-family residenceResidential property
- Construction
- Vinyl sidingPier and block foundation
- Exterior features
- Lot approximately 0.42 acresLot dimensions about 115 x 160Large lot (approximately 18,295 sq ft)
Interior
- Bathrooms
- 1 full bathroom
- Heating & cooling
- Central heatingCentral air conditioning
- Interior features
- Central heatingCentral air conditioning
Listing history 46 events
-
2026-07-31days on market $90,000 Active 83 DOM
-
2026-07-29days on market $90,000 Active 81 DOM
-
2026-07-27days on market $90,000 Active 79 DOM
-
2026-07-25days on market $90,000 Active 77 DOM
-
2026-07-23days on market $90,000 Active 75 DOM
-
2026-07-22days on market $90,000 Active 74 DOM
-
2026-07-21days on market $90,000 Active 73 DOM
-
2026-07-18days on market $90,000 Active 70 DOM
-
2026-07-16days on market $90,000 Active 68 DOM
-
2026-07-16days on market $90,000 Active 67 DOM
-
2026-07-14days on market $90,000 Active 66 DOM
-
2026-07-13days on market $90,000 Active 65 DOM
-
2026-07-12days on market $90,000 Active 64 DOM
-
2026-07-11days on market $90,000 Active 63 DOM
-
2026-07-10days on market $90,000 Active 62 DOM
-
2026-07-09days on market $90,000 Active 61 DOM
-
2026-07-08days on market $90,000 Active 60 DOM
-
2026-07-07days on market $90,000 Active 59 DOM
-
2026-07-06days on market $90,000 Active 58 DOM
-
2026-07-05days on market $90,000 Active 57 DOM
-
2026-07-04days on market $90,000 Active 56 DOM
-
2026-07-03days on market $90,000 Active 55 DOM
-
2026-07-03price $90,000 Active 54 DOM
-
2026-07-02days on market $115,000 Active 54 DOM
-
2026-07-01days on market $115,000 Active 53 DOM
-
2026-06-30days on market $115,000 Active 52 DOM
-
2026-06-29days on market $115,000 Active 51 DOM
-
2026-06-28days on market $115,000 Active 50 DOM
-
2026-06-28days on market $115,000 Active 49 DOM
-
2026-06-27days on market $115,000 Active 48 DOM
-
2026-06-26days on market $115,000 Active 47 DOM
-
2026-06-23days on market $115,000 Active 44 DOM
-
2026-06-22days on market $115,000 Active 43 DOM
-
2026-06-19days on market $115,000 Active 41 DOM
-
2026-06-18days on market $115,000 Active 40 DOM
-
2026-06-17days on market $115,000 Active 39 DOM
-
2026-06-16days on market $115,000 Active 38 DOM
-
2026-06-15statusdays on market $115,000 Active 37 DOM
Show marketing remark (560 chars)
Charming 3-bedroom, 1-bath home situated on a large highway-front lot with plenty of potential! Surrounded by beautiful mature oak trees, this property offers great curb appeal and endless possibilities for the right buyer. Whether you are looking for a starter home, investment property, or a place to customize and make your own, this home is full of opportunity. Spacious outdoor area with room to expand, entertain, or enjoy the peaceful setting. Convenient location with easy access to nearby amenities. Ready for new owners to bring their vision to life!
-
2026-06-05statusdays on market $115,000 Pending 36 DOM
Show marketing remark (560 chars)
Charming 3-bedroom, 1-bath home situated on a large highway-front lot with plenty of potential! Surrounded by beautiful mature oak trees, this property offers great curb appeal and endless possibilities for the right buyer. Whether you are looking for a starter home, investment property, or a place to customize and make your own, this home is full of opportunity. Spacious outdoor area with room to expand, entertain, or enjoy the peaceful setting. Convenient location with easy access to nearby amenities. Ready for new owners to bring their vision to life!
-
2026-06-03days on market $115,000 Active 35 DOM
-
2026-06-02days on market $115,000 Active 34 DOM
-
2026-06-01days on market $115,000 Active 33 DOM
-
2026-05-31days on market $115,000 Active 32 DOM
-
2026-05-30days on market $115,000 Active 31 DOM
-
2026-04-29$115,000 Active 560-char remark
Show marketing remark (560 chars)
Charming 3-bedroom, 1-bath home situated on a large highway-front lot with plenty of potential! Surrounded by beautiful mature oak trees, this property offers great curb appeal and endless possibilities for the right buyer. Whether you are looking for a starter home, investment property, or a place to customize and make your own, this home is full of opportunity. Spacious outdoor area with room to expand, entertain, or enjoy the peaceful setting. Convenient location with easy access to nearby amenities. Ready for new owners to bring their vision to life!
-
2026-04-29$115,000 Active 560-char remark
Show marketing remark (560 chars)
Charming 3-bedroom, 1-bath home situated on a large highway-front lot with plenty of potential! Surrounded by beautiful mature oak trees, this property offers great curb appeal and endless possibilities for the right buyer. Whether you are looking for a starter home, investment property, or a place to customize and make your own, this home is full of opportunity. Spacious outdoor area with room to expand, entertain, or enjoy the peaceful setting. Convenient location with easy access to nearby amenities. Ready for new owners to bring their vision to life!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $915 · $76/mo
- Projected year-2 tax
- $915 · $76/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,543
- − Mortgage interest
- −$5,041
- − Property taxes
- −$915
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,483
- − Management
- −$1,483
- − Depreciation
- −$2,618
- Taxable income
- $6,552
- Est. tax owed @ 24.0%
- −$1,572
- After-tax cash flow
- $6,048/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
The home is in fair condition with some minor repairs and maintenance needed. Upgrading the interior walls, flooring, and HVAC system can significantly increase its resale and rental value.
Components & finishes AI
Deferred maintenance Est. $10,000–$30,000 screening
- Major Roof (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — visible rust and corrosion on roof
Repairs flagged
- Minor Exterior siding — There is some discoloration and minor wear on the exterior siding.
- Minor Kitchen flooring — The kitchen flooring appears to have some wear and tear.
- Minor Bathroom flooring — The bathroom flooring also appears to have some wear and tear.
Value-add opportunities
- Resale Paint interior walls — Fresh paint can make a significant difference in the home's appearance and appeal to potential buyers. ↑
- Resale Replace kitchen flooring — New flooring can improve the home's overall appearance and make it more appealing to potential buyers. ↑
- Resale Replace bathroom flooring — New flooring can improve the home's overall appearance and make it more appealing to potential buyers. ↑
- Rental Upgrade HVAC system — A new HVAC system can improve energy efficiency and comfort, making the home more attractive to renters. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Lafourche Parish
- NCES district ID
- 2200900
- Math proficiency
- 31% ▼ -43.00%
- Reading proficiency
- 49% ▼ -32.00%
- Median HH income
- $49,703
- Composite
- 34.4/100
- National rank
- #5205
- State rank
- #22 of 98 in LA
Livability — Thibodaux
- Score
- 84/100
- State rank
- #2
- US rank
- #723
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lafourche Parish · 102,122 people
- City population
- 50,095
- Metro
- Houma-Thibodaux, LA
- Population (ZIP)
- 50,095
- Household income
- $58,394
- Rent vs Own
- Severe rent burden
- 7% of renters
Population outlook (Lafourche County) Hauer SSP2
- Today (2025)
- 102,122 people
- By 2030
- 103,361 · +1.2%
- By 2040
- 104,401 · +2.2%
- By 2050
- 102,795 · +0.7%
- By 2075
- 95,599 · -6.4%
- By 2100
- 82,303 · -19.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 20% Hispanic / Latino 5% Two or more races 5% Native American 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 18% Italian 1% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · French/Haitian/Cajun 2% Spanish 2%
Political lean MEDSL · Lafourche
- 2024 margin
- Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
- 2008→2024 swing
- -16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
- All cycles
- 2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.35%
- Current HPI
- 124.5559
- Rent YoY
- ▲ 2.90%
- Metro
- Houma-Thibodaux, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+0.0% since first listed6 events — show timeline
- 2026-06-15 Relisted — AcadianaMLS
- 2026-06-15 Relisted — GBRMLS
- 2026-06-05 Pending — AcadianaMLS
- 2026-06-05 Pending — GBRMLS
- 2026-04-29 Listed $115,000 GBRMLS
- 2026-04-29 Listed $115,000 AcadianaMLS
Property tax history
+11.2%/yrLatest (2024): $915 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…