2619 Meridian St · Anderson, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.2/30.0
- ARV discount +15.0/15.0
- DSCR +9.5/10.0
- 1% rule +7.4/10.0
- Rent growth +4.5/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come check out this home with a great layout and plenty of space, ideal for a small DIY project or the perfect opportunity for investors.
Key facts
- 7,200 sq ft lot
- 2 garage spots
- Built 1890
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $286 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $91k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.7% vs local median 6.5% in Anderson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
- Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.9%/yr); 188 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
- This rent runs 41% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $28k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 117 days — a 9% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 24y ago; this cycle's ask has dropped $20k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $55k; list at $100k implies a 82% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 117 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 9.72%
- Cash-on-cash
- 12.25%
- DSCR
- 1.55
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $121,074
- List price
- $100,000
- Delta
- -17.41%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2111 Central Ave | 0.40mi | 3/1.0 (-1) | 1,611 (-2%) | 2mo | $77,000 | $48 | 66 |
| 2119 Central Ave | 0.39mi | 4/2.5 | 1,508 (-9%) | 1mo | $152,900 | $101 | 64 |
| 2025 George St | 0.68mi | 4/1.0 | 1,658 (+0%) | 3mo | $144,900 | $87 | 62 |
| 2627 Chase St | 0.24mi | 4/2.0 | 1,844 (+12%) | 10mo | $90,677 | $49 | 61 |
| 725 E 27th St | 0.52mi | 3/1.0 (-1) | 1,596 (-3%) | 2mo | $55,000 | $34 | 59 |
| 2924 Main St | 0.24mi | 3/1.0 (-1) | 1,809 (+10%) | 10mo | $124,000 | $69 | 56 |
| 2430 Walnut St | 0.38mi | 3/1.0 (-1) | 1,764 (+7%) | 8mo | $70,000 | $40 | 56 |
| 2011 Mckinley St | 0.74mi | 3/2.0 (-1) | 1,694 (+2%) | 1mo | $115,000 | $68 | 55 |
| 2127 George St | 0.63mi | 3/1.5 (-1) | 1,736 (+5%) | 9mo | $31,000 | $18 | 48 |
| 707 W 22nd St | 0.59mi | 3/1.0 (-1) | 1,784 (+8%) | 6mo | $82,000 | $46 | 45 |
| 118 Haverhill Dr | 0.74mi | 3/2.0 (-1) | 1,512 (-8%) | 8mo | $149,000 | $99 | 40 |
| 2012 George St | 0.71mi | 3/1.5 (-1) | 1,827 (+11%) | 11mo | $120,000 | $66 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.88% rent growth · sell at horizon
- IRR
- 7.3%
- Equity multiple
- 1.30×
- Total profit
- $8,398
- Equity at exit
- $14,910
- IRR
- 20.5%
- Equity multiple
- 3.13×
- Total profit
- $59,765
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46016
- Home prices YoY
- -3.5%
- Rents YoY
- 7.9%
- Active inventory
- 188
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,237 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,500/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$260
- Net cashflow
- $286
Break-even live
Sensitivity live
| Price | -10% $355 | -5% $321 | +0% $286 | +5% $251 | +10% $217 |
|---|---|---|---|---|---|
| Rent | -10% $188 | -5% $237 | +0% $286 | +5% $335 | +10% $384 |
| Rate | -1.0pp $336 | -0.5pp $311 | base $286 | +0.5pp $260 | +1.0pp $234 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 228 E 29th St Anderson, IN | 3.0 | 2.0 | 1440 | $1,295 | $0.90 | 5d | 1 | 0.24mi |
| 2627 Chase St Anderson, IN | 3.0 | 1.0 | 1050 | $850 | $0.81 | 18d | 1 | 0.26mi |
| 2233 Fairview St Anderson, IN | 3.0 | 1.5 | 1452 | $1,195 | $0.82 | 24d | 1 | 0.51mi |
| 229 W 19th St Anderson, IN | 3.0 | 1.0 | 1200 | $1,000 | $0.83 | 44d | 1 | 0.55mi |
| 1318 E 28th St Anderson, IN | 3.0 | 1.0 | 1280 | $1,300 | $1.02 | 13d | 1 | 0.88mi |
| 120 W 10th St Anderson, IN | 1.0–3.0 | 1.0 | 1066 | $1,150 | $1.08 | 2d | 1 | 1.14mi |
| 1222 Nichol Ave Unit 1 Anderson, IN | 5.0 | 1.0 | 1350 | $1,195 | $0.89 | 17d | 1 | 1.30mi |
| 921 W 9th St Anderson, IN | 3.0 | 2.0 | 1611 | $1,375 | $0.85 | 24d | 1 | 1.33mi |
| 1121 Victory Ct Anderson, IN | 3.0 | 1.0 | 2053 | $1,295 | $0.63 | 22d | 1 | 1.39mi |
Listing history 15 events
-
2026-05-10status Pending 137-char remark
Show marketing remark (137 chars)
Come check out this home with a great layout and plenty of space, ideal for a small DIY project or the perfect opportunity for investors.
-
2026-05-10price $100,000 137-char remark
Show marketing remark (137 chars)
Come check out this home with a great layout and plenty of space, ideal for a small DIY project or the perfect opportunity for investors.
-
2026-03-27price $99,999 137-char remark
Show marketing remark (137 chars)
Come check out this home with a great layout and plenty of space, ideal for a small DIY project or the perfect opportunity for investors.
-
2026-02-23price $100,000 137-char remark
Show marketing remark (137 chars)
Come check out this home with a great layout and plenty of space, ideal for a small DIY project or the perfect opportunity for investors.
-
2026-02-20price $105,000 137-char remark
Show marketing remark (137 chars)
Come check out this home with a great layout and plenty of space, ideal for a small DIY project or the perfect opportunity for investors.
-
2026-01-19price $110,000 137-char remark
Show marketing remark (137 chars)
Come check out this home with a great layout and plenty of space, ideal for a small DIY project or the perfect opportunity for investors.
-
2026-01-16price $115,000 137-char remark
Show marketing remark (137 chars)
Come check out this home with a great layout and plenty of space, ideal for a small DIY project or the perfect opportunity for investors.
-
2026-01-12$120,000 Active 137-char remark
Show marketing remark (137 chars)
Come check out this home with a great layout and plenty of space, ideal for a small DIY project or the perfect opportunity for investors.
-
2009-01-10historical 271-char remark
Show marketing remark (271 chars)
Great 4-5 bedroom that has been remodeled. New porch,flooring, carpet, gutters, soffet & Fascia, new exterior doors, new garage door, new siding, kitchen in process of remodel with new counter tops to be installed. Lots of room and living space! Immediate possession.
-
2008-02-15soldstatus $55,000 271-char remark
Show marketing remark (271 chars)
Great 4-5 bedroom that has been remodeled. New porch,flooring, carpet, gutters, soffet & Fascia, new exterior doors, new garage door, new siding, kitchen in process of remodel with new counter tops to be installed. Lots of room and living space! Immediate possession.
-
2007-03-29$59,900 271-char remark
Show marketing remark (271 chars)
Great 4-5 bedroom that has been remodeled. New porch,flooring, carpet, gutters, soffet & Fascia, new exterior doors, new garage door, new siding, kitchen in process of remodel with new counter tops to be installed. Lots of room and living space! Immediate possession.
-
2006-10-02soldstatus $20,000
-
2006-05-19$22,500
-
2002-03-29soldstatus $49,900
-
2002-01-10$49,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,841
- − Mortgage interest
- −$5,602
- − Property taxes
- −$1,500
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,187
- − Management
- −$1,187
- − Depreciation
- −$2,909
- Taxable income
- $1,956
- Est. tax owed @ 24.0%
- −$469
- After-tax cash flow
- $2,962/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson Community School Corporation
- NCES district ID
- 1800150
- Math proficiency
- 15% ▼ -14.00%
- Reading proficiency
- 23% ▼ -7.00%
- Median HH income
- $38,208
- Composite
- 15.93/100
- National rank
- #9250
- State rank
- #280 of 301 in IN
Livability — Anderson
- Score
- 60/100
- State rank
- #521
- US rank
- #18709
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anderson, IN
- County
- Madison County · 69,445 people
- City population
- 57,762
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 17,834
- Household income
- $36,029
- Rent vs Own
- Severe rent burden
- 1193.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 125,800 people
- By 2030
- 122,640 · -2.5%
- By 2040
- 115,420 · -8.3%
- By 2050
- 108,148 · -14.0%
- By 2075
- 91,838 · -27.0%
- By 2100
- 75,670 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 61% Black 18% Hispanic / Latino 13% Two or more races 11% Native American 1%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 1%
- Common ancestry
- Italian 2% Slovak 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 86% English-only · Spanish 12%
Political lean MEDSL · Madison
- 2024 margin
- Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
- 2008→2024 swing
- -33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
- All cycles
- 2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.12%
- Current HPI
- 302.7437
- Rent YoY
- ▲ 7.88%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+100.4% since first listed15 events — show timeline
- 2026-05-10 Pending — MIBOR as Distributed by MLS Grid
- 2026-05-10 Price Changed $100,000 MIBOR as Distributed by MLS Grid
- 2026-03-27 Price Changed $99,999 MIBOR as Distributed by MLS Grid
- 2026-02-23 Price Changed $100,000 MIBOR as Distributed by MLS Grid
- 2026-02-20 Price Changed $105,000 MIBOR as Distributed by MLS Grid
- 2026-01-19 Price Changed $110,000 MIBOR as Distributed by MLS Grid
- 2026-01-16 Price Changed $115,000 MIBOR as Distributed by MLS Grid
- 2026-01-12 Listed $120,000 MIBOR as Distributed by MLS Grid
- 2009-01-10 Listing Removed — MIBOR as Distributed by MLS Grid
- 2008-02-15 Sold (MLS) $55,000 MIBOR as Distributed by MLS Grid
- 2007-03-29 Listed $59,900 MIBOR as Distributed by MLS Grid
- 2006-10-02 Sold (MLS) $20,000 MIBOR as Distributed by MLS Grid
- 2006-05-19 Listed $22,500 MIBOR as Distributed by MLS Grid
- 2002-03-29 Sold (MLS) $49,900 MIBOR as Distributed by MLS Grid
- 2002-01-10 Listed $49,900 MIBOR as Distributed by MLS Grid
Property tax history
-38.4%/yrLatest (2024): $5 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…