CashFlowRE
Sign in Sign up
17350 Temple Ave #291
B- Composite 65.84
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.5/10.0
  • Rent growth +5.0/5.0
  • Schools +4.5/10.0
  • Condition / age +3.8/5.0
  • Livability +3.2/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$199,000

17350 Temple Ave #291 · South San Jose Hills, CA 91744
2 bd · 2.0 ba · 1,440 sqft · Manufactured public records · 66 Days on market
Built 1973 Good condition $138/sqft · 24% above area Est $161k · 24% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Pleased to introduce this well maintained and updated manufactured home in the highly desirable Covina Hills Mobile Home Community. This corner unit is situated on a rare big front yard with fruit trees and flowers. Two spacious bedrooms and two full bathrooms. The second bedroom is quite spacious to suit your need, personal gym or office. The kitchen is wide open with the island granite counter top. The exterior features a covered porch, a storage, and a covered carport that will fit up to 3 vehicles. And the guest parking is right in front of this unit. 24 hour security guarded entry, access to two clubhouses, billiards room, two pools, exercise room, basketball court.

Key facts

  • Covered porch
  • Guest parking
  • Storage

Tags

BIG FRONT YARDFRUIT TREESCOVERED PORCHSTORAGECOVERED CARPORTGUEST PARKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $199k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $199k).
  • Recommended offer: $187k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.9% vs local median 3.2% in South San Jose Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#449 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A, employment A-; Watch: crime F, amenities F, cost of living F.
  • Rowland Unified (suburban): math 40% / reading 62% proficiency, ranked #134 of 517 in CA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Yorbita Elementary (410 students, 92% FRL); Giano Intermediate (489 students, 91% FRL); Nogales High (math 29% / reading 57%, grade F, #460 of 1,170 statewide, top 40%, 1,668 students, 82% FRL) — zoned schools average 88% FRL vs 56% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+13.2%/yr); 71 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $56k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 66 days — a 6% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 5y ago; this cycle's ask has dropped $11k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $140k; 42% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $187,060 (6.0% below list)

Questions for the listing agent

  1. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.45%
Cap rate
12.85%
Cash-on-cash
23.43%
DSCR
2.04
GRM
5.8

CMA / ARV

ARV (median comp)
$161,000
List price
$199,000
Delta
23.60%
Verdict
OVERPRICED
Comps
11 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
17350 E Temple Ave #426 0.00mi 2/2.0 1,440 (0%) 5mo $135,000 $94 96
17350 Temple #288 0.00mi 3/2.0 (+1) 1,440 (0%) 3mo $145,000 $101 92
17350 Temple Ave #62 0.00mi 2/2.0 1,440 (0%) 12mo $40,000 $28 90
17350 Temple Ave #383 0.00mi 3/2.0 (+1) 1,431 (-1%) 8mo $187,000 $131 87
17350 Temple 237 0.00mi 3/2.0 (+1) 1,320 (-8%) 2mo $189,000 $143 79
17350 E Temple Ave #84 0.00mi 3/2.0 (+1) 1,344 (-7%) 6mo $180,000 $134 78
17350 Temple #264 0.18mi 2/2.0 1,536 (+7%) 4mo $161,000 $105 77
17350 E Temple Ave #270 0.04mi 2/2.0 1,584 (+10%) 8mo $120,000 $76 75
17350 Temple Ave #484 0.00mi 3/2.0 (+1) 1,344 (-7%) 12mo $276,000 $205 74
17350 Temple #411 0.00mi 3/2.0 (+1) 1,632 (+13%) 2mo $295,000 $181 71
17350 Temple Ave #320 0.25mi 3/2.0 (+1) 1,500 (+4%) 7mo $126,500 $84 71
17350 E Temple Ave #451 0.00mi 3/2.0 (+1) 1,566 (+9%) 12mo $274,000 $175 71

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
21.6%
Equity multiple
1.94×
Total profit
$52,181
Equity at exit
$29,672
10-year hold
IRR
32.6%
Equity multiple
4.65×
Total profit
$203,561
Equity at exit
$17,206

Cash invested: $55,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 91744

Rents YoY
13.2%
Active inventory
71
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$2,876 high interval (Pro) →
Mortgage (P&I)
$1,044
Tax from tax record
$58 /mo · $694/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$604
Net cashflow
$1,088

Break-even live

Break-even rent $1,499
Max offer price $199,000
Occupancy floor 57%

Sensitivity live

Price -10% $1,201 -5% $1,144 +0% $1,088 +5% $1,032 +10% $975
Rent -10% $861 -5% $974 +0% $1,088 +5% $1,202 +10% $1,315
Rate -1.0pp $1,188 -0.5pp $1,139 base $1,088 +0.5pp $1,037 +1.0pp $984

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,750
Closing costs
$5,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2547 E Temple Ave West Covina, CA 2.0 1.0–2.0 756 $2,603 $3.44 0d 15 0.43mi
2600 S Azusa Ave West Covina, CA 1.0–3.0 1.0–2.0 934 $2,632 $2.82 6d 12 0.44mi
1901 E Amar Rd West Covina, CA 1.0–2.0 1.0–2.0 895 $2,695 $3.01 0d 12 0.54mi
1901 E Amar Rd West Covina, CA 1.0–2.0 1.0–2.0 860 $2,600 $3.02 45d 5 0.54mi
2442 S Nancy St Unit 1 West Covina, CA 3.0 1.5 1165 $3,345 $2.87 45d 1 0.58mi
2100 S Lark Ellen Ave West Covina, CA 1.0–3.0 1.0–2.0 967 $2,582 $2.67 6d 8 0.98mi
2316 Cravath Ct West Covina, CA 3.0 2.0 1335 $3,050 $2.28 19d 1 1.13mi
856 Francesca Dr Walnut, CA 3.0 3.0 1594 $3,900 $2.45 45d 1 1.31mi
1904 Edenview Ln West Covina, CA 2.0 2.0 1021 $2,900 $2.84 13d 1 1.34mi
1366 Oahu St West Covina, CA 3.0 3.0 1596 $3,475 $2.18 45d 1 1.35mi
1511 Wailea St West Covina, CA 3.0 2.5 1509 $3,400 $2.25 26d 1 1.36mi
684 Panorama Ln La Puente, CA 3.0 3.5 1683 $3,600 $2.14 19d 1 1.38mi
684 Panorama Ln La Puente, CA 3.0 3.5 1683 $3,600 $2.14 22d 1 1.38mi
1818 Bauer Dr West Covina, CA 3.0 2.0 1125 $3,000 $2.67 8d 1 1.46mi

Listing history 25 events

  1. 2026-06-21
    days on market $199,000 Active 66 DOM
  2. 2026-06-18
    days on market $199,000 Active 63 DOM
  3. 2026-06-17
    days on market $199,000 Active 62 DOM
  4. 2026-06-16
    days on market $199,000 Active 61 DOM
  5. 2026-06-15
    days on market $199,000 Active 60 DOM
  6. 2026-06-13
    days on market $199,000 Active 58 DOM
  7. 2026-06-13
    pricedays on market $199,000 Active 57 DOM
  8. 2026-06-09
    days on market $210,000 Active 54 DOM
  9. 2026-06-08
    days on market $210,000 Active 53 DOM
  10. 2026-06-07
    days on market $210,000 Active 52 DOM
  11. 2026-06-04
    days on market $210,000 Active 49 DOM
  12. 2026-06-03
    days on market $210,000 Active 48 DOM
  13. 2026-06-02
    days on market $210,000 Active 47 DOM
  14. 2026-06-01
    days on market $210,000 Active 46 DOM
  15. 2026-05-31
    days on market $210,000 Active 45 DOM
  16. 2026-04-12
    listed $210,000 Active 679-char remark
    Show marketing remark (679 chars)

    Pleased to introduce this well maintained and updated manufactured home in the highly desirable Covina Hills Mobile Home Community. This corner unit is situated on a rare big front yard with fruit trees and flowers. Two spacious bedrooms and two full bathrooms. The second bedroom is quite spacious to suit your need, personal gym or office. The kitchen is wide open with the island granite counter top. The exterior features a covered porch, a storage, and a covered carport that will fit up to 3 vehicles. And the guest parking is right in front of this unit. 24 hour security guarded entry, access to two clubhouses, billiards room, two pools, exercise room, basketball court.

  17. 2022-06-13
    soldstatus $140,000 Closed Sale 1737-char remark
    Show marketing remark (1737 chars)

    Welcome to Covina Hills Mobile Home Community! This charming and spacious 2 bed, 2 bath manufactured home offers more than 1,400 sqft of living space and a 5,000+ sqft lot with large storage shed, covered carport, central air, and one of the largest yards in this community with rose bushes, fruit trees, citrus trees and more. Upon arriving at the property you will notice the exterior of the home was recently painted and is ready to welcome its new owner. Guest parking is conveniently located near the home for your family and friends. As you enter the home, you will be greeted with a wonderful oversized covered patio with an extra-wide ramp. The home has a large open living room with upgraded windows, allowing in that beautiful Southern California sunshine. Perfect for accommodating family gatherings. Newer laminate wood flooring flows through the home. The two bedrooms are on each end of the home. The Master bedroom includes a spacious walk-in closet and a large private bathroom. The 2nd bedroom and full bath are located on the opposite end of the home. The 2nd bedroom is very spacious and has two closets. This bedroom is full of potential and ready for your personal touches! The kitchen, living, and formal dining areas are in the center of the home. The dining room is next to the kitchen with a built-in china hutch offering ample storage with cabinets, drawers, and shelves. The laundry room is conveniently located inside the home. This community offers many amenities: 2 swimming pools, jacuzzi, sauna, gym, computer room, volleyball court, billiard room, library, full basketball court, soccer field, RV parking, and 24/7 security. Easy to access to the 60 and 10 freeways. Land lease amount is $1,623/mo.

  18. 2022-05-23
    status Pending Sale 1737-char remark
    Show marketing remark (1737 chars)

    Welcome to Covina Hills Mobile Home Community! This charming and spacious 2 bed, 2 bath manufactured home offers more than 1,400 sqft of living space and a 5,000+ sqft lot with large storage shed, covered carport, central air, and one of the largest yards in this community with rose bushes, fruit trees, citrus trees and more. Upon arriving at the property you will notice the exterior of the home was recently painted and is ready to welcome its new owner. Guest parking is conveniently located near the home for your family and friends. As you enter the home, you will be greeted with a wonderful oversized covered patio with an extra-wide ramp. The home has a large open living room with upgraded windows, allowing in that beautiful Southern California sunshine. Perfect for accommodating family gatherings. Newer laminate wood flooring flows through the home. The two bedrooms are on each end of the home. The Master bedroom includes a spacious walk-in closet and a large private bathroom. The 2nd bedroom and full bath are located on the opposite end of the home. The 2nd bedroom is very spacious and has two closets. This bedroom is full of potential and ready for your personal touches! The kitchen, living, and formal dining areas are in the center of the home. The dining room is next to the kitchen with a built-in china hutch offering ample storage with cabinets, drawers, and shelves. The laundry room is conveniently located inside the home. This community offers many amenities: 2 swimming pools, jacuzzi, sauna, gym, computer room, volleyball court, billiard room, library, full basketball court, soccer field, RV parking, and 24/7 security. Easy to access to the 60 and 10 freeways. Land lease amount is $1,623/mo.

  19. 2022-04-06
    historical Active Under Contract 1737-char remark
    Show marketing remark (1737 chars)

    Welcome to Covina Hills Mobile Home Community! This charming and spacious 2 bed, 2 bath manufactured home offers more than 1,400 sqft of living space and a 5,000+ sqft lot with large storage shed, covered carport, central air, and one of the largest yards in this community with rose bushes, fruit trees, citrus trees and more. Upon arriving at the property you will notice the exterior of the home was recently painted and is ready to welcome its new owner. Guest parking is conveniently located near the home for your family and friends. As you enter the home, you will be greeted with a wonderful oversized covered patio with an extra-wide ramp. The home has a large open living room with upgraded windows, allowing in that beautiful Southern California sunshine. Perfect for accommodating family gatherings. Newer laminate wood flooring flows through the home. The two bedrooms are on each end of the home. The Master bedroom includes a spacious walk-in closet and a large private bathroom. The 2nd bedroom and full bath are located on the opposite end of the home. The 2nd bedroom is very spacious and has two closets. This bedroom is full of potential and ready for your personal touches! The kitchen, living, and formal dining areas are in the center of the home. The dining room is next to the kitchen with a built-in china hutch offering ample storage with cabinets, drawers, and shelves. The laundry room is conveniently located inside the home. This community offers many amenities: 2 swimming pools, jacuzzi, sauna, gym, computer room, volleyball court, billiard room, library, full basketball court, soccer field, RV parking, and 24/7 security. Easy to access to the 60 and 10 freeways. Land lease amount is $1,623/mo.

  20. 2022-03-08
    status Active 1737-char remark
    Show marketing remark (1737 chars)

    Welcome to Covina Hills Mobile Home Community! This charming and spacious 2 bed, 2 bath manufactured home offers more than 1,400 sqft of living space and a 5,000+ sqft lot with large storage shed, covered carport, central air, and one of the largest yards in this community with rose bushes, fruit trees, citrus trees and more. Upon arriving at the property you will notice the exterior of the home was recently painted and is ready to welcome its new owner. Guest parking is conveniently located near the home for your family and friends. As you enter the home, you will be greeted with a wonderful oversized covered patio with an extra-wide ramp. The home has a large open living room with upgraded windows, allowing in that beautiful Southern California sunshine. Perfect for accommodating family gatherings. Newer laminate wood flooring flows through the home. The two bedrooms are on each end of the home. The Master bedroom includes a spacious walk-in closet and a large private bathroom. The 2nd bedroom and full bath are located on the opposite end of the home. The 2nd bedroom is very spacious and has two closets. This bedroom is full of potential and ready for your personal touches! The kitchen, living, and formal dining areas are in the center of the home. The dining room is next to the kitchen with a built-in china hutch offering ample storage with cabinets, drawers, and shelves. The laundry room is conveniently located inside the home. This community offers many amenities: 2 swimming pools, jacuzzi, sauna, gym, computer room, volleyball court, billiard room, library, full basketball court, soccer field, RV parking, and 24/7 security. Easy to access to the 60 and 10 freeways. Land lease amount is $1,623/mo.

  21. 2022-03-08
    price $134,999 1737-char remark
    Show marketing remark (1737 chars)

    Welcome to Covina Hills Mobile Home Community! This charming and spacious 2 bed, 2 bath manufactured home offers more than 1,400 sqft of living space and a 5,000+ sqft lot with large storage shed, covered carport, central air, and one of the largest yards in this community with rose bushes, fruit trees, citrus trees and more. Upon arriving at the property you will notice the exterior of the home was recently painted and is ready to welcome its new owner. Guest parking is conveniently located near the home for your family and friends. As you enter the home, you will be greeted with a wonderful oversized covered patio with an extra-wide ramp. The home has a large open living room with upgraded windows, allowing in that beautiful Southern California sunshine. Perfect for accommodating family gatherings. Newer laminate wood flooring flows through the home. The two bedrooms are on each end of the home. The Master bedroom includes a spacious walk-in closet and a large private bathroom. The 2nd bedroom and full bath are located on the opposite end of the home. The 2nd bedroom is very spacious and has two closets. This bedroom is full of potential and ready for your personal touches! The kitchen, living, and formal dining areas are in the center of the home. The dining room is next to the kitchen with a built-in china hutch offering ample storage with cabinets, drawers, and shelves. The laundry room is conveniently located inside the home. This community offers many amenities: 2 swimming pools, jacuzzi, sauna, gym, computer room, volleyball court, billiard room, library, full basketball court, soccer field, RV parking, and 24/7 security. Easy to access to the 60 and 10 freeways. Land lease amount is $1,623/mo.

  22. 2021-11-30
    status Active 1737-char remark
    Show marketing remark (1737 chars)

    Welcome to Covina Hills Mobile Home Community! This charming and spacious 2 bed, 2 bath manufactured home offers more than 1,400 sqft of living space and a 5,000+ sqft lot with large storage shed, covered carport, central air, and one of the largest yards in this community with rose bushes, fruit trees, citrus trees and more. Upon arriving at the property you will notice the exterior of the home was recently painted and is ready to welcome its new owner. Guest parking is conveniently located near the home for your family and friends. As you enter the home, you will be greeted with a wonderful oversized covered patio with an extra-wide ramp. The home has a large open living room with upgraded windows, allowing in that beautiful Southern California sunshine. Perfect for accommodating family gatherings. Newer laminate wood flooring flows through the home. The two bedrooms are on each end of the home. The Master bedroom includes a spacious walk-in closet and a large private bathroom. The 2nd bedroom and full bath are located on the opposite end of the home. The 2nd bedroom is very spacious and has two closets. This bedroom is full of potential and ready for your personal touches! The kitchen, living, and formal dining areas are in the center of the home. The dining room is next to the kitchen with a built-in china hutch offering ample storage with cabinets, drawers, and shelves. The laundry room is conveniently located inside the home. This community offers many amenities: 2 swimming pools, jacuzzi, sauna, gym, computer room, volleyball court, billiard room, library, full basketball court, soccer field, RV parking, and 24/7 security. Easy to access to the 60 and 10 freeways. Land lease amount is $1,623/mo.

  23. 2021-11-22
    historical Active Under Contract 1737-char remark
    Show marketing remark (1737 chars)

    Welcome to Covina Hills Mobile Home Community! This charming and spacious 2 bed, 2 bath manufactured home offers more than 1,400 sqft of living space and a 5,000+ sqft lot with large storage shed, covered carport, central air, and one of the largest yards in this community with rose bushes, fruit trees, citrus trees and more. Upon arriving at the property you will notice the exterior of the home was recently painted and is ready to welcome its new owner. Guest parking is conveniently located near the home for your family and friends. As you enter the home, you will be greeted with a wonderful oversized covered patio with an extra-wide ramp. The home has a large open living room with upgraded windows, allowing in that beautiful Southern California sunshine. Perfect for accommodating family gatherings. Newer laminate wood flooring flows through the home. The two bedrooms are on each end of the home. The Master bedroom includes a spacious walk-in closet and a large private bathroom. The 2nd bedroom and full bath are located on the opposite end of the home. The 2nd bedroom is very spacious and has two closets. This bedroom is full of potential and ready for your personal touches! The kitchen, living, and formal dining areas are in the center of the home. The dining room is next to the kitchen with a built-in china hutch offering ample storage with cabinets, drawers, and shelves. The laundry room is conveniently located inside the home. This community offers many amenities: 2 swimming pools, jacuzzi, sauna, gym, computer room, volleyball court, billiard room, library, full basketball court, soccer field, RV parking, and 24/7 security. Easy to access to the 60 and 10 freeways. Land lease amount is $1,623/mo.

  24. 2021-10-25
    listed $150,000 Active 1737-char remark
    Show marketing remark (1737 chars)

    Welcome to Covina Hills Mobile Home Community! This charming and spacious 2 bed, 2 bath manufactured home offers more than 1,400 sqft of living space and a 5,000+ sqft lot with large storage shed, covered carport, central air, and one of the largest yards in this community with rose bushes, fruit trees, citrus trees and more. Upon arriving at the property you will notice the exterior of the home was recently painted and is ready to welcome its new owner. Guest parking is conveniently located near the home for your family and friends. As you enter the home, you will be greeted with a wonderful oversized covered patio with an extra-wide ramp. The home has a large open living room with upgraded windows, allowing in that beautiful Southern California sunshine. Perfect for accommodating family gatherings. Newer laminate wood flooring flows through the home. The two bedrooms are on each end of the home. The Master bedroom includes a spacious walk-in closet and a large private bathroom. The 2nd bedroom and full bath are located on the opposite end of the home. The 2nd bedroom is very spacious and has two closets. This bedroom is full of potential and ready for your personal touches! The kitchen, living, and formal dining areas are in the center of the home. The dining room is next to the kitchen with a built-in china hutch offering ample storage with cabinets, drawers, and shelves. The laundry room is conveniently located inside the home. This community offers many amenities: 2 swimming pools, jacuzzi, sauna, gym, computer room, volleyball court, billiard room, library, full basketball court, soccer field, RV parking, and 24/7 security. Easy to access to the 60 and 10 freeways. Land lease amount is $1,623/mo.

  25. 2021-10-25
    historical $150,000 1737-char remark
    Show marketing remark (1737 chars)

    Welcome to Covina Hills Mobile Home Community! This charming and spacious 2 bed, 2 bath manufactured home offers more than 1,400 sqft of living space and a 5,000+ sqft lot with large storage shed, covered carport, central air, and one of the largest yards in this community with rose bushes, fruit trees, citrus trees and more. Upon arriving at the property you will notice the exterior of the home was recently painted and is ready to welcome its new owner. Guest parking is conveniently located near the home for your family and friends. As you enter the home, you will be greeted with a wonderful oversized covered patio with an extra-wide ramp. The home has a large open living room with upgraded windows, allowing in that beautiful Southern California sunshine. Perfect for accommodating family gatherings. Newer laminate wood flooring flows through the home. The two bedrooms are on each end of the home. The Master bedroom includes a spacious walk-in closet and a large private bathroom. The 2nd bedroom and full bath are located on the opposite end of the home. The 2nd bedroom is very spacious and has two closets. This bedroom is full of potential and ready for your personal touches! The kitchen, living, and formal dining areas are in the center of the home. The dining room is next to the kitchen with a built-in china hutch offering ample storage with cabinets, drawers, and shelves. The laundry room is conveniently located inside the home. This community offers many amenities: 2 swimming pools, jacuzzi, sauna, gym, computer room, volleyball court, billiard room, library, full basketball court, soccer field, RV parking, and 24/7 security. Easy to access to the 60 and 10 freeways. Land lease amount is $1,623/mo.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$694 · $58/mo
Projected year-2 tax
$1,512 · $126/mo
Expected delta
+$819/yr (+$68/mo · 118.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 13 unhealthy d/yr today · 14 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,517
− Mortgage interest
−$11,147
− Property taxes
−$694
− Insurance
−$995
− Repairs & maintenance
−$2,761
− Management
−$2,761
− Depreciation
−$5,789
Taxable income
$10,370
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,489
After-tax cash flow
$10,568/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 None rehab

This well-maintained and updated manufactured home in Covina Hills Mobile Home Community is move-in ready with a spacious layout and modern amenities.

Value-add opportunities

  • Both landscaping — enhances curb appeal and adds value
  • Both painting — refreshes exterior and interior
  • Both landscaping — enhances curb appeal and adds value

Renovation cost estimate screening

Value-add ROI direction

  • Both landscaping — enhances curb appeal and adds value
  • Both painting — refreshes exterior and interior
  • Both landscaping — enhances curb appeal and adds value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Rowland Unified
NCES district ID
0633750
Math proficiency
40% ▼ -1.00%
Reading proficiency
62% ▲ 11.00%
Median HH income
$63,667
Composite
44.83/100
National rank
#2733
State rank
#134 of 517 in CA

Livability — South San Jose Hills

Score
63/100
State rank
#449
US rank
#15206

Category grades

Amenities F Commute A+ Cost of living F Crime F Employment A- Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South San Jose Hills, CA
County
Los Angeles County · 9,444,647 people
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
76,942
Household income
$93,557
Rent vs Own
30.9% rent · 69.1% own
Severe rent burden
1299.0

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (79%)
Race & ethnicity
Hispanic / Latino 79% Two or more races 18% Asian 14% White 4% Native American 2% Black 1%
Hispanic origin (detail)
Mexican 69%
Foreign-born
39% · Canada, China, Vietnam
Languages at home
26% English-only · Spanish 62% Chinese 6% Tagalog/Filipino 3%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -953.57%
Current HPI
447.0241
Rent YoY
▲ 13.19%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+40.0% since first listed
10 events — show timeline
  • 2026-04-12 Listed $210,000 TheMLS
  • 2022-06-13 Sold (MLS) $140,000 CRMLS
  • 2022-05-23 Pending CRMLS
  • 2022-04-06 Contingent CRMLS
  • 2022-03-08 Relisted CRMLS
  • 2022-03-08 Price Changed $134,999 CRMLS
  • 2021-11-30 Relisted CRMLS
  • 2021-11-22 Contingent CRMLS
  • 2021-10-25 Listed $150,000 CRMLS
  • 2021-10-25 Coming Soon $150,000 CRMLS

Property tax history

+124.9%/yr

Latest (2025): $694 · +124.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…