CashFlowRE
Sign in Sign up
8836 Peach Ave
B- Composite 66.26
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.9/30.0
  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • DSCR +6.0/10.0
  • 1% rule +5.7/10.0
  • Rent growth +3.9/5.0
  • Condition / age +2.5/5.0
  • Livability +2.2/5.0
  • Schools +2.1/10.0

$190,000

8836 Peach Ave · California City, CA 93505
3 bd · 2.0 ba · 1,350 sqft · SingleFamily public records · 18 Days on market
Built 2006 9,583 sqft lot Est $262k · 27% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

* * * SHORT SALE * * * This home has 3 bedrooms with 2 baths with laminate, tile, and carpet throughout. The kitchen comes with quartz countertops with black appliances. This home plus is * * * PAID OFF SOLAR * * * and natural gas utilities. With RV access. Does need some TLC, excellent chance for buyers or investors. Priced for a quick sale, Note: terms and conditions will need final approval from lender

Key facts

  • Paid off solar
  • Rv access
  • 9,583 sq ft lot

Tags

PAID OFF SOLARRV ACCESS

Property features AI

Finance

  • Other: Zoning: R1; Lot is rectangular and paved/public streets; Legal tract: TRACT 2116; APN: 203-373-04-00-0; Square footage source: Assessor

Exterior

  • Parking: 2-car garage
  • Security: Security system (personal property included)
  • Utilities: Public water; Septic system; 200+ amp electric service; 220V electric; Natural gas
  • Home design: Ranch style; 1 story
  • Construction: Stucco exterior; Composition shingle roof; Concrete slab foundation
  • Exterior features: Back yard with wood fencing; Front zeroscape and rear zeroscape landscaping; RV access; Paid/owned solar panels

Interior

  • Kitchen: Dishwasher; Refrigerator; Microwave; Gas range; Gas oven; Garbage disposal
  • Flooring: Carpet; Laminate; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (natural gas); Central air
  • Interior features: Dining in kitchen; Covered patio
  • Laundry & utility: Hallway laundry location

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $190k.

Deal economics

  • At list price, monthly cash flow is $196 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $190k).
  • Recommended offer: $187k (1.5% below list) — sets the bar for market timing.
  • Cap rate 7.5% vs local median 5.2% in California City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 44/100 on livability (#1,329 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: crime F, amenities F, commute F.
  • Mojave Unified (town): math 25% / reading 25% proficiency, ranked #411 of 517 in CA (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hacienda Elementary (528 students, 92% FRL); California City Middle (501 students, 87% FRL); California City High (655 students, 85% FRL).
  • Market conditions: Rents rising fast (+5.5%/yr); 704 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $20k of equity ($1k loan paydown + $19k appreciation (10.0% local appreciation)).
  • Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 5.5% rent growth), your $53k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $187,150 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
7.53%
Cash-on-cash
4.41%
DSCR
1.20
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$261,900
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20201 Airway Blvd 0.20mi 3/2.0 1,311 (-3%) 4mo $190,000 $145 82
8485 Tamarack Ave 0.42mi 3/2.0 1,377 (+2%) 0mo $205,000 $149 77
20100 87th 0.17mi 3/2.0 1,222 (-10%) 3mo $240,000 $196 74
20024 87th 0.17mi 3/2.0 1,173 (-13%) 2mo $335,000 $286 68
20412 90th St 0.44mi 3/2.0 1,431 (+6%) 3mo $250,000 $175 67
9237 Peach Ave 0.43mi 3/2.0 1,465 (+8%) 5mo $250,000 $171 62
8413 Viburnum Ave 0.54mi 3/2.0 1,437 (+6%) 5mo $328,570 $229 60
8668 S Loop Blvd 0.66mi 3/2.0 1,277 (-5%) 1mo $290,000 $227 59
8760 South Loop Blvd 0.53mi 4/2.0 (+1) 1,429 (+6%) 6mo $319,900 $224 56
8412 Ironwood 0.56mi 3/1.0 1,224 (-9%) 3mo $158,000 $129 52
8348 Lime 0.54mi 3/2.0 1,537 (+14%) 1mo $265,150 $173 51
8325 Jacarada 0.61mi 4/2.0 (+1) 1,548 (+15%) 3mo $299,990 $194 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 5.45% rent growth · sell at horizon

5-year hold
IRR
28.5%
Equity multiple
3.28×
Total profit
$121,150
Equity at exit
$171,167
10-year hold
IRR
25.6%
Equity multiple
7.74×
Total profit
$358,606
Equity at exit
$369,128

Cash invested: $53,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93505

Home prices YoY
13.0%
Rents YoY
5.5%
Active inventory
704
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$2,027 high interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$330 /mo · $3,957/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$426
Net cashflow
$196

Break-even live

Break-even rent $1,779
Max offer price $190,000
Occupancy floor 85%

Sensitivity live

Price -10% $303 -5% $250 +0% $196 +5% $142 +10% $88
Rent -10% $36 -5% $116 +0% $196 +5% $276 +10% $356
Rate -1.0pp $291 -0.5pp $244 base $196 +0.5pp $146 +1.0pp $96

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,500
Closing costs
$5,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8848 Oleander Ave California City, CA 3.0 2.0 1302 $1,900 $1.46 25d 1 0.07mi
20001 Airway Blvd California City, CA 3.0 2.0 1050 $2,400 $2.29 25d 1 0.17mi
9000 Underwood Ave California City, CA 3.0 2.0 1540 $1,900 $1.23 0d 1 0.28mi
20321 88th St California City, CA 3.0 2.0 1176 $2,100 $1.79 25d 1 0.31mi
8648 Lime Ave California City, CA 3.0 2.0 1459 $2,400 $1.64 25d 1 0.32mi
8560 Nipa Ave California City, CA 3.0 2.0 1309 $1,850 $1.41 16d 1 0.35mi
9225 Peach Ave Unit A California City, CA 3.0 2.0 1275 $1,950 $1.53 25d 1 0.39mi
8512 Tamarack Ave California City, CA 3.0 2.0 1502 $1,875 $1.25 25d 1 0.40mi
20312 Dean Ct California City, CA 3.0 2.0 1742 $1,975 $1.13 16d 1 0.42mi
8449 Viburnum Ave California City, CA 3.0 2.0 1218 $1,695 $1.39 1d 1 0.52mi
8801 S Loop Blvd California City, CA 3.0 2.0 1537 $2,600 $1.69 25d 1 0.54mi
8849 Glade Ave California City, CA 3.0 2.0 1586 $2,380 $1.50 11d 1 0.57mi
8312 Tamarack Ave California City, CA 3.0 2.0 1539 $1,900 $1.23 25d 1 0.61mi
9213 Holly Ave California City, CA 3.0 2.0 1339 $1,900 $1.42 5d 1 0.63mi
9610 Oleander Ave Unit A California City, CA 2.0 1.0 1300 $1,575 $1.21 25d 1 0.68mi
8260 Viburnum Ave California City, CA 3.0 2.0 1338 $2,000 $1.49 4d 1 0.68mi
8173 Viburnum Ave California City, CA 3.0 2.0 1482 $2,150 $1.45 4d 1 0.74mi
8651 S Loop Blvd California City, CA 2.0 1.0 1050 $1,650 $1.57 5d 1 0.76mi
8160 Kalmia Ave California City, CA 3.0 2.0 1277 $1,795 $1.41 25d 1 0.77mi
8124 Underwood Ave California City, CA 3.0 2.0 1507 $1,850 $1.23 25d 1 0.82mi
20673 Medio St California City, CA 3.0 2.0 1690 $2,075 $1.23 25d 1 0.85mi
8100 Fernwood Ave California City, CA 3.0 2.0 1336 $1,850 $1.38 25d 1 0.97mi
8709 Xavier Ave Unit 3 California City, CA 2.0 1.0 900 $1,500 $1.67 16d 1 1.05mi
20961 83rd St Unit 6 California City, CA 2.0 2.0 1100 $1,300 $1.18 25d 1 1.07mi
8531 Columbine Ave Unit B California City, CA 2.0 2.0 1000 $1,300 $1.30 16d 1 1.13mi
8816 Fuchsia Ave Unit PASSTHROUGH B California City, CA 2.0 2.0 1077 $1,550 $1.44 16d 1 1.19mi
21231 Corwin St California City, CA 3.0 2.0 1632 $2,500 $1.53 25d 1 1.22mi
8318 Dogbane Ave Unit F California City, CA 2.0 1.0 880 $1,350 $1.53 25d 1 1.27mi
21032 79th St California City, CA 4.0 2.0 1228 $2,100 $1.71 25d 1 1.41mi
21411 Hacienda Blvd Unit D California City, CA 2.0 2.0 898 $1,475 $1.64 25d 1 1.43mi

Listing history 13 events

  1. 2026-06-22
    days on market $190,000 Active 18 DOM
  2. 2026-06-18
    days on market $190,000 Active 15 DOM
  3. 2026-06-17
    days on market $190,000 Active 14 DOM
  4. 2026-06-16
    days on market $190,000 Active 13 DOM
  5. 2026-06-15
    days on market $190,000 Active 12 DOM
  6. 2026-06-14
    days on market $190,000 Active 10 DOM
  7. 2026-06-13
    days on market $190,000 Active 9 DOM
  8. 2026-06-10
    days on market $190,000 Active 7 DOM
  9. 2026-06-09
    days on market $190,000 Active 6 DOM
  10. 2026-06-08
    days on market $190,000 Active 5 DOM
  11. 2026-06-07
    days on market $190,000 Active 4 DOM
  12. 2026-06-05
    remarks 421-char remark
  13. 2026-06-05
    listed $190,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$3,957 · $330/mo
Projected year-2 tax
$3,957 · $330/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 13 unhealthy d/yr today · 17 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,319
− Mortgage interest
−$10,643
− Property taxes
−$3,957
− Insurance
−$950
− Repairs & maintenance
−$1,946
− Management
−$1,946
− Depreciation
−$5,527
Taxable loss
−$649
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$156
After-tax cash flow
$2,504/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mojave Unified
NCES district ID
0625230
Math proficiency
25% ▲ 11.00%
Reading proficiency
25% ▼ -1.00%
Median HH income
$43,017
Composite
21.4/100
National rank
#8350
State rank
#411 of 517 in CA

Livability — California City

Score
44/100
State rank
#1329
US rank
#26753

Category grades

Amenities F Commute F Cost of living C Crime F Employment D- Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
California City, CA
County
Kern County · 710,371 people
City population
14,353
Metro
Bakersfield, CA
Population (ZIP)
14,353
Household income
$59,827
Rent vs Own
44.6% rent · 55.4% own
Severe rent burden
883.0

Population outlook (Kern County) Hauer SSP2

Today (2025)
947,286 people
By 2030
978,984 · +3.3%
By 2040
1,045,018 · +10.3%
By 2050
1,105,232 · +16.7%
By 2075
1,229,538 · +29.8%
By 2100
1,238,059 · +30.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
Hispanic / Latino 40% White 30% Black 22% Two or more races 16% Native American 3% Asian 1%
Hispanic origin (detail)
Mexican 29%
Common ancestry
Italian 3% Lithuanian 1% Romanian 1%
Foreign-born
13% · Canada, Dominican Republic
Languages at home
68% English-only · Spanish 29%

Political lean MEDSL · Kern

2024 margin
Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
2008→2024 swing
-3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
All cycles
2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8

Not yet ingested

Civics

Market trends

HPI YoY
▲ 46.32%
Current HPI
402.4192
Rent YoY
▲ 5.45%
Metro
Bakersfield, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+744.4% since first listed
21 events — show timeline
  • 2026-06-03 Listed $190,000 AVMLS
  • 2024-10-31 Listing Removed CRMLS
  • 2024-04-11 Listed $315,000 CRMLS
  • 2023-10-06 Listing Removed CRMLS
  • 2023-07-15 Listed $312,000 CRMLS
  • 2022-08-05 Sold (MLS) $300,000 CRMLS
  • 2022-08-05 Sold (MLS) $300,000 AVMLS
  • 2022-08-04 Sold (Public Records) $300,000 Public Records
  • 2022-07-10 Pending CRMLS
  • 2022-07-10 Pending AVMLS
  • 2022-07-05 Listed $285,000 CRMLS
  • 2022-07-02 Listed $285,000 AVMLS
  • 2015-03-18 Listing Removed AVMLS
  • 2015-03-17 Listing Removed AVMLS
  • 2008-09-05 Sold (MLS) $111,500 AVMLS
  • 2008-04-11 Listed $104,900 AVMLS
  • 2008-02-22 Listed $129,000 AVMLS
  • 2007-05-08 Listed $148,500 AVMLS
  • 2006-10-31 Sold (MLS) $230,000 AVMLS
  • 2006-03-28 Listed $219,900 AVMLS
  • 2006-01-05 Sold (Public Records) $22,500 Public Records

Property tax history

+13.9%/yr

Latest (2025): $3,957 · -5.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…