2840 Lake Ave · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.5/30.0
- DSCR +7.6/10.0
- 1% rule +6.2/10.0
- ARV discount +5.0/15.0
- Appreciation +4.7/10.0
- Rent growth +3.8/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
$167,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great Opportunity in East Baltimore Welcome to 2840 Lake Ave, Baltimore, MD 21213, a three-bedroom, two-bath brick townhouse offering a functional layout and strong potential for a new owner or investor. The home features defined living and dining areas on the main level, a practical kitchen, and three upper-level bedrooms with a full bathroom. The finished basement provides additional living space and includes a second full bathroom. The property also features a covered front porch. The home was renovated a few years ago, has been well maintained, and is currently occupied. Conveniently located near public transportation, neighborhood shopping, and local amenities, with easy access to major commuter routes serving East Baltimore. Property is being sold as-is and presents an excellent opportunity for long-term ownership or investment Book your showing today — opportunities like this don’t last.
Key facts
- Covered front porch
- Finished basement
- Practical kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath townhouse listed at $167k.
Deal economics
- At list price, monthly cash flow is $312 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $167k).
- Recommended offer: $147k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.2%/yr); 319 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- This rent runs 44% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $206 of equity ($1k loan paydown + $-949 appreciation (-0.6% local appreciation)).
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-0.6% appreciation + 5.2% rent growth), your $47k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 181 days — a 12% lower offer ($147k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 27y ago; this cycle's ask has dropped $23k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $73k; list at $167k implies a 129% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 181 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.53%
- Cash-on-cash
- 7.99%
- DSCR
- 1.36
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $158,046
- List price
- $167,000
- Delta
- 5.67%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2835 Brendan Ave | 0.03mi | 3/1.0 | 1,725 (+5%) | 2mo | $76,500 | $44 | 84 |
| 3444 Belair Rd | 0.08mi | 3/2.0 | 1,428 (-13%) | 2mo | $131,000 | $92 | 73 |
| 2846 Lake Ave | 0.01mi | 4/2.5 (+1) | 1,455 (-11%) | 2mo | $235,000 | $162 | 72 |
| 3620 Erdman Ave | 0.49mi | 3/2.0 | 1,600 (-2%) | 2mo | $120,000 | $75 | 71 |
| 3914 Eierman Ave | 0.60mi | 3/2.0 | 1,628 (-1%) | 1mo | $128,000 | $79 | 70 |
| 4208 Sheldon Ave | 0.58mi | 3/2.0 | 1,680 (+2%) | 2mo | $145,000 | $86 | 66 |
| 3114 Mareco Ave | 0.22mi | 3/2.0 | 1,410 (-14%) | 2mo | $125,000 | $89 | 65 |
| 3401 Ramona Ave | 0.51mi | 3/2.0 | 1,812 (+11%) | 0mo | $199,000 | $110 | 58 |
| 4215 Seidel Ave | 0.69mi | 3/2.0 | 1,528 (-7%) | 2mo | $186,500 | $122 | 55 |
| 3564 Elmora Ave | 0.56mi | 3/1.5 | 1,478 (-10%) | 1mo | $133,500 | $90 | 54 |
| 3406 Ramona Ave | 0.53mi | 3/2.0 | 1,408 (-14%) | 0mo | $85,000 | $60 | 51 |
| 3571 Dudley Ave | 0.63mi | 3/2.0 | 1,400 (-15%) | 1mo | $175,000 | $125 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.57% appreciation · 5.25% rent growth · sell at horizon
- IRR
- 6.8%
- Equity multiple
- 1.32×
- Total profit
- $14,921
- Equity at exit
- $43,802
- IRR
- 14.3%
- Equity multiple
- 2.59×
- Total profit
- $74,377
- Equity at exit
- $49,042
Cash invested: $46,760 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21213
- Home prices YoY
- -0.1%
- Rents YoY
- 5.2%
- Active inventory
- 319
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,873 high interval (Pro) →
- Mortgage (P&I)
- −$876
- Tax from tax record
- −$223 /mo · $2,674/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$393
- Net cashflow
- $312
Break-even live
Sensitivity live
| Price | -10% $406 | -5% $359 | +0% $312 | +5% $264 | +10% $217 |
|---|---|---|---|---|---|
| Rent | -10% $164 | -5% $238 | +0% $312 | +5% $386 | +10% $460 |
| Rate | -1.0pp $396 | -0.5pp $354 | base $312 | +0.5pp $268 | +1.0pp $224 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,750
- Closing costs
- $5,010
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2828 Lake Ave Baltimore, MD | 3.0 | 2.0 | 1164 | $1,850 | $1.59 | 5d | 1 | 0.03mi |
| 3436 Cardenas Ave Baltimore, MD | 2.0 | 1.0 | 1146 | $1,395 | $1.22 | 45d | 1 | 0.06mi |
| 2817 Pelham Ave Baltimore, MD | 3.0 | 2.0 | 1464 | $1,950 | $1.33 | 25d | 1 | 0.10mi |
| 2837 Pelham Ave Baltimore, MD | 4.0 | 2.0 | 1164 | $1,675 | $1.44 | 45d | 1 | 0.10mi |
| 3515 Parklawn Ave Baltimore, MD | 3.0 | 2.0 | 1240 | $1,700 | $1.37 | 4d | 1 | 0.11mi |
| 2848 Pelham Ave Baltimore, MD | 3.0 | 2.0 | 1164 | $1,700 | $1.46 | 45d | 1 | 0.13mi |
| 2735 Chesterfield Ave Baltimore, MD | 3.0 | 2.5 | 1536 | $2,000 | $1.30 | 12d | 1 | 0.18mi |
| 3028 Kenyon Ave Baltimore, MD | 2.0 | 2.0 | 1075 | $1,395 | $1.30 | 45d | 1 | 0.27mi |
| 3027 Shannon Dr Baltimore, MD | 3.0 | 2.0 | 1950 | $2,500 | $1.28 | 45d | 1 | 0.30mi |
| 3005 Belair Rd Baltimore, MD | 3.0 | 2.0 | 2000 | $1,600 | $0.80 | 19d | 1 | 0.33mi |
| 3305 Dudley Ave Baltimore, MD | 3.0 | 2.0 | 1413 | $1,950 | $1.38 | 45d | 1 | 0.43mi |
| 3300 Dudley Ave Baltimore, MD | 4.0 | 2.0 | 1724 | $2,200 | $1.28 | 45d | 1 | 0.44mi |
| 3551 Elmley Ave Baltimore, MD | 3.0 | 1.5 | 1872 | $2,095 | $1.12 | 25d | 1 | 0.50mi |
| 3519 Kentucky Ave Baltimore, MD | 3.0 | 2.0 | 1536 | $2,100 | $1.37 | 12d | 1 | 0.50mi |
| 3610 Elmley Ave Baltimore, MD | 2.0 | 1.5 | 1200 | $1,550 | $1.29 | 21d | 1 | 0.51mi |
| 3525 Kentucky Ave Baltimore, MD | 3.0 | 1.5 | 1536 | $1,950 | $1.27 | 45d | 1 | 0.51mi |
| 4244 Shamrock Ave Baltimore, MD | 3.0 | 1.5 | 1920 | $1,850 | $0.96 | 25d | 1 | 0.54mi |
| 3335 Lyndale Ave Baltimore, MD | 2.0 | 2.0 | 1344 | $1,600 | $1.19 | 25d | 1 | 0.55mi |
| 3512 Elmora Ave Baltimore, MD | 3.0 | 1.5 | 1472 | $1,900 | $1.29 | 21d | 1 | 0.56mi |
| 3213 Elmley Ave Baltimore, MD | 2.0 | 1.0 | 1188 | $1,395 | $1.17 | 45d | 1 | 0.56mi |
| 3222 Lyndale Ave Unit 1 Baltimore, MD | 3.0 | 1.5 | 1500 | $2,200 | $1.47 | 14d | 1 | 0.57mi |
| 4024 Eierman Ave Baltimore, MD | 3.0 | 2.0 | 1136 | $1,825 | $1.61 | 45d | 1 | 0.57mi |
| 3544 Chesterfield Ave Baltimore, MD | 3.0 | 1.5 | 1200 | $1,635 | $1.36 | 45d | 1 | 0.57mi |
| 3326 Elmora Ave Baltimore, MD | 3.0 | 1.0 | 1200 | $1,450 | $1.21 | 25d | 1 | 0.58mi |
| 3572 Juneway Unit 1 Baltimore, MD | 2.0 | 1.0 | 1800 | $1,200 | $0.67 | 45d | 1 | 0.58mi |
| 4320 Sheldon Ave Baltimore, MD | 3.0 | 1.5 | 1280 | $1,800 | $1.41 | 25d | 1 | 0.61mi |
| 4400 Asbury Ave Baltimore, MD | 3.0 | 2.0 | 1270 | $1,995 | $1.57 | 5d | 1 | 0.63mi |
| 2113 Belair Rd Baltimore, MD | 3.0 | 1.0 | 1344 | $1,795 | $1.34 | 45d | 1 | 0.64mi |
| 3551 Shannon Dr Baltimore, MD | 3.0 | 2.0 | 1485 | $2,358 | $1.59 | 25d | 1 | 0.65mi |
| 3573 Shannon Dr Baltimore, MD | 4.0 | 2.0 | 1493 | $2,300 | $1.54 | 19d | 1 | 0.68mi |
| 3603 Ravenwood Ave Unit 1 Baltimore, MD | 4.0 | 1.0 | 1566 | $1,600 | $1.02 | 45d | 1 | 0.68mi |
| 3914 Erdman Ave #1 Baltimore, MD | 3.0 | 1.0 | 1200 | $1,319 | $1.10 | 19d | 1 | 0.70mi |
| 4104 Erdman Ave Unit 2 Baltimore, MD | 2.0 | 1.0 | 1566 | $1,075 | $0.69 | 5d | 1 | 0.76mi |
| 1832 E 28th St Baltimore, MD | 3.0 | 1.0 | 1066 | $1,495 | $1.40 | 25d | 1 | 0.90mi |
| 1802 E 28th St Baltimore, MD | 3.0 | 1.0 | 1300 | $1,600 | $1.23 | 25d | 1 | 0.94mi |
| 4116 Raymonn Ave Baltimore, MD | 3.0 | 1.5 | 1244 | $1,950 | $1.57 | 45d | 1 | 0.96mi |
| 1829 N Port St Baltimore, MD | 3.0 | 1.5 | 2000 | $1,625 | $0.81 | 45d | 1 | 1.01mi |
| 1702 E 32nd St Baltimore, MD | 3.0 | 2.0 | 1344 | $2,300 | $1.71 | 45d | 1 | 1.03mi |
| 4300 Orchard Ridge Blvd Baltimore, MD | 1.0–3.0 | 1.0–2.0 | 1021 | $1,809 | $1.77 | 45d | 1 | 1.07mi |
| 4718 Blue Ridge Ave Baltimore, MD | 4.0 | 3.0 | 1744 | $2,400 | $1.38 | 12d | 1 | 1.11mi |
Listing history 50 events
-
2026-06-21days on market $167,000 Active 181 DOM
-
2026-06-18days on market $167,000 Active 178 DOM
-
2026-06-17days on market $167,000 Active 177 DOM
-
2026-06-16days on market $167,000 Active 176 DOM
-
2026-06-15days on market $167,000 Active 175 DOM
-
2026-06-13days on market $167,000 Active 173 DOM
-
2026-06-09days on market $167,000 Active 169 DOM
-
2026-06-08days on market $167,000 Active 168 DOM
-
2026-06-07days on market $167,000 Active 167 DOM
-
2026-06-04days on market $167,000 Active 164 DOM
-
2026-06-03days on market $167,000 Active 163 DOM
-
2026-06-02days on market $167,000 Active 162 DOM
-
2026-06-01days on market $167,000 Active 161 DOM
-
2026-05-31days on market $167,000 Active 160 DOM
-
2026-03-17price $167,000 919-char remark
Show marketing remark (919 chars)
Great Opportunity in East Baltimore Welcome to 2840 Lake Ave, Baltimore, MD 21213, a three-bedroom, two-bath brick townhouse offering a functional layout and strong potential for a new owner or investor. The home features defined living and dining areas on the main level, a practical kitchen, and three upper-level bedrooms with a full bathroom. The finished basement provides additional living space and includes a second full bathroom. The property also features a covered front porch. The home was renovated a few years ago, has been well maintained, and is currently occupied. Conveniently located near public transportation, neighborhood shopping, and local amenities, with easy access to major commuter routes serving East Baltimore. Property is being sold as-is and presents an excellent opportunity for long-term ownership or investment Book your showing today — opportunities like this don’t last.
-
2026-03-10price $169,900 919-char remark
Show marketing remark (919 chars)
Great Opportunity in East Baltimore Welcome to 2840 Lake Ave, Baltimore, MD 21213, a three-bedroom, two-bath brick townhouse offering a functional layout and strong potential for a new owner or investor. The home features defined living and dining areas on the main level, a practical kitchen, and three upper-level bedrooms with a full bathroom. The finished basement provides additional living space and includes a second full bathroom. The property also features a covered front porch. The home was renovated a few years ago, has been well maintained, and is currently occupied. Conveniently located near public transportation, neighborhood shopping, and local amenities, with easy access to major commuter routes serving East Baltimore. Property is being sold as-is and presents an excellent opportunity for long-term ownership or investment Book your showing today — opportunities like this don’t last.
-
2026-03-09status Active 919-char remark
Show marketing remark (919 chars)
Great Opportunity in East Baltimore Welcome to 2840 Lake Ave, Baltimore, MD 21213, a three-bedroom, two-bath brick townhouse offering a functional layout and strong potential for a new owner or investor. The home features defined living and dining areas on the main level, a practical kitchen, and three upper-level bedrooms with a full bathroom. The finished basement provides additional living space and includes a second full bathroom. The property also features a covered front porch. The home was renovated a few years ago, has been well maintained, and is currently occupied. Conveniently located near public transportation, neighborhood shopping, and local amenities, with easy access to major commuter routes serving East Baltimore. Property is being sold as-is and presents an excellent opportunity for long-term ownership or investment Book your showing today — opportunities like this don’t last.
-
2026-03-06historical 919-char remark
Show marketing remark (919 chars)
Great Opportunity in East Baltimore Welcome to 2840 Lake Ave, Baltimore, MD 21213, a three-bedroom, two-bath brick townhouse offering a functional layout and strong potential for a new owner or investor. The home features defined living and dining areas on the main level, a practical kitchen, and three upper-level bedrooms with a full bathroom. The finished basement provides additional living space and includes a second full bathroom. The property also features a covered front porch. The home was renovated a few years ago, has been well maintained, and is currently occupied. Conveniently located near public transportation, neighborhood shopping, and local amenities, with easy access to major commuter routes serving East Baltimore. Property is being sold as-is and presents an excellent opportunity for long-term ownership or investment Book your showing today — opportunities like this don’t last.
-
2026-03-02price $169,999 919-char remark
Show marketing remark (919 chars)
Great Opportunity in East Baltimore Welcome to 2840 Lake Ave, Baltimore, MD 21213, a three-bedroom, two-bath brick townhouse offering a functional layout and strong potential for a new owner or investor. The home features defined living and dining areas on the main level, a practical kitchen, and three upper-level bedrooms with a full bathroom. The finished basement provides additional living space and includes a second full bathroom. The property also features a covered front porch. The home was renovated a few years ago, has been well maintained, and is currently occupied. Conveniently located near public transportation, neighborhood shopping, and local amenities, with easy access to major commuter routes serving East Baltimore. Property is being sold as-is and presents an excellent opportunity for long-term ownership or investment Book your showing today — opportunities like this don’t last.
-
2026-02-20price $170,000 919-char remark
Show marketing remark (919 chars)
Great Opportunity in East Baltimore Welcome to 2840 Lake Ave, Baltimore, MD 21213, a three-bedroom, two-bath brick townhouse offering a functional layout and strong potential for a new owner or investor. The home features defined living and dining areas on the main level, a practical kitchen, and three upper-level bedrooms with a full bathroom. The finished basement provides additional living space and includes a second full bathroom. The property also features a covered front porch. The home was renovated a few years ago, has been well maintained, and is currently occupied. Conveniently located near public transportation, neighborhood shopping, and local amenities, with easy access to major commuter routes serving East Baltimore. Property is being sold as-is and presents an excellent opportunity for long-term ownership or investment Book your showing today — opportunities like this don’t last.
-
2026-02-10price $180,000 919-char remark
Show marketing remark (919 chars)
Great Opportunity in East Baltimore Welcome to 2840 Lake Ave, Baltimore, MD 21213, a three-bedroom, two-bath brick townhouse offering a functional layout and strong potential for a new owner or investor. The home features defined living and dining areas on the main level, a practical kitchen, and three upper-level bedrooms with a full bathroom. The finished basement provides additional living space and includes a second full bathroom. The property also features a covered front porch. The home was renovated a few years ago, has been well maintained, and is currently occupied. Conveniently located near public transportation, neighborhood shopping, and local amenities, with easy access to major commuter routes serving East Baltimore. Property is being sold as-is and presents an excellent opportunity for long-term ownership or investment Book your showing today — opportunities like this don’t last.
-
2026-01-30price $185,000 919-char remark
Show marketing remark (919 chars)
Great Opportunity in East Baltimore Welcome to 2840 Lake Ave, Baltimore, MD 21213, a three-bedroom, two-bath brick townhouse offering a functional layout and strong potential for a new owner or investor. The home features defined living and dining areas on the main level, a practical kitchen, and three upper-level bedrooms with a full bathroom. The finished basement provides additional living space and includes a second full bathroom. The property also features a covered front porch. The home was renovated a few years ago, has been well maintained, and is currently occupied. Conveniently located near public transportation, neighborhood shopping, and local amenities, with easy access to major commuter routes serving East Baltimore. Property is being sold as-is and presents an excellent opportunity for long-term ownership or investment Book your showing today — opportunities like this don’t last.
-
2025-12-19$190,000 Active 919-char remark
Show marketing remark (919 chars)
Great Opportunity in East Baltimore Welcome to 2840 Lake Ave, Baltimore, MD 21213, a three-bedroom, two-bath brick townhouse offering a functional layout and strong potential for a new owner or investor. The home features defined living and dining areas on the main level, a practical kitchen, and three upper-level bedrooms with a full bathroom. The finished basement provides additional living space and includes a second full bathroom. The property also features a covered front porch. The home was renovated a few years ago, has been well maintained, and is currently occupied. Conveniently located near public transportation, neighborhood shopping, and local amenities, with easy access to major commuter routes serving East Baltimore. Property is being sold as-is and presents an excellent opportunity for long-term ownership or investment Book your showing today — opportunities like this don’t last.
-
2021-06-21soldstatus $72,900
-
2018-08-22soldstatus $33,500 Sold 321-char remark
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-08-22soldstatus $33,500 Closed
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-07-03status Pending
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-07-03status Contract 321-char remark
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-06-26price $40,000
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-06-26price $40,000 321-char remark
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-05-24price $49,900
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-05-24price $49,900 321-char remark
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-04-18price $57,900
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-04-18price $57,900 321-char remark
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-03-13$60,900 Active 321-char remark
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2018-03-13$60,900 Active
Show marketing remark (321 chars)
Charming porch front home in Belair Edison. 3 bedrooms, 2 full baths, hardwood floors on main level and some bedrooms. Basement could be finished for additional living space/bedroom, full bath is already in place. Off-street parking w/ potential to rebuild the garage. Property SOLD AS-IS. Buyer to verify GR/HOA/FF fees.
-
2017-07-11status Contract
-
2017-07-11historical Withdrawn
-
2017-06-24price
-
2017-06-03Active
-
2005-10-07soldstatus $97,000
-
2005-09-28soldstatus $97,000
-
2005-09-01historical
-
2005-08-10$99,900
-
1999-09-03soldstatus $53,900
-
1999-08-27soldstatus $53,900
-
1999-07-22historical
-
1999-05-10$53,900
-
1999-05-05historical
-
1999-02-08
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $2,674 · $223/mo
- Projected year-2 tax
- $2,674 · $223/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,477
- − Mortgage interest
- −$9,355
- − Property taxes
- −$2,674
- − Insurance
- −$835
- − Repairs & maintenance
- −$1,798
- − Management
- −$1,798
- − Depreciation
- −$4,858
- Taxable income
- $1,159
- Est. tax owed @ 24.0%
- −$278
- After-tax cash flow
- $3,460/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 28,058
- Household income
- $51,344
- Rent vs Own
- Severe rent burden
- 1868.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% White 6% Hispanic / Latino 4% Two or more races 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.57%
- Current HPI
- 427.4453
- Rent YoY
- ▲ 5.25%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+209.8% since first listed36 events — show timeline
- 2026-03-17 Price Changed $167,000 BRIGHT MLS
- 2026-03-10 Price Changed $169,900 BRIGHT MLS
- 2026-03-09 Relisted — BRIGHT MLS
- 2026-03-06 Listing Removed — BRIGHT MLS
- 2026-03-02 Price Changed $169,999 BRIGHT MLS
- 2026-02-20 Price Changed $170,000 BRIGHT MLS
- 2026-02-10 Price Changed $180,000 BRIGHT MLS
- 2026-01-30 Price Changed $185,000 BRIGHT MLS
- 2025-12-19 Listed $190,000 BRIGHT MLS
- 2021-06-21 Sold (Public Records) $72,900 Public Records
- 2018-08-22 Sold (MLS) $33,500 BRIGHT MLS
- 2018-08-22 Sold (MLS) $33,500 MRIS
- 2018-07-03 Pending — BRIGHT MLS
- 2018-07-03 Pending — MRIS
- 2018-06-26 Price Changed $40,000 BRIGHT MLS
- 2018-06-26 Price Changed $40,000 MRIS
- 2018-05-24 Price Changed $49,900 BRIGHT MLS
- 2018-05-24 Price Changed $49,900 MRIS
- 2018-04-18 Price Changed $57,900 BRIGHT MLS
- 2018-04-18 Price Changed $57,900 MRIS
- 2018-03-13 Listed $60,900 BRIGHT MLS
- 2018-03-13 Listed $60,900 MRIS
- 2017-07-11 Pending — MRIS
- 2017-07-11 Delisted — MRIS
- 2017-06-24 Price Changed — MRIS
- 2017-06-03 Listed — MRIS
- 2005-10-07 Sold (Public Records) $97,000 Public Records
- 2005-09-28 Sold (MLS) $97,000 MRIS
- 2005-09-01 Delisted — MRIS
- 2005-08-10 Listed $99,900 MRIS
- 1999-09-03 Sold (Public Records) $53,900 Public Records
- 1999-08-27 Sold (MLS) $53,900 MRIS
- 1999-07-22 Delisted — MRIS
- 1999-05-10 Listed $53,900 MRIS
- 1999-05-05 Delisted — MRIS
- 1999-02-08 Listed — MRIS
Property tax history
-0.0%/yrLatest (2025): $2,674 · +9.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…