CashFlowRE
Sign in Sign up
58380 Canal St
C+ Composite 60.28
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.5/30.0
  • ARV discount +13.9/15.0
  • DSCR +7.6/10.0
  • 1% rule +4.8/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$178,000

58380 Canal St · Plaquemine, LA 70764
4 bd · 2.0 ba · 1,861 sqft · SingleFamily · 200 Days on market
Built 1950 9,147 sqft lot $96/sqft · 14% below area Est $208k · 14% under ↓ 4% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this warm and inviting 4 bedroom, 2 bath home offering classic character and a peaceful setting right in the heart of town. Situated on a spacious lot, this property blends comfort, convenience, and timeless charm. Step inside to find beautiful wood flooring, large picture windows that bring in natural light, and a layout with plenty of room for everyone. The kitchen features vintage charm and tons of cabinet/storage space. A brand-new roof gives peace of mind and long-term value. Located just minutes from Belleview shopping and dining, this home offers the ease of nearby amenities while maintaining a quiet, residential feel.

Key facts

  • Wood flooring
  • Brand new roof
  • 9,147 sq ft lot

Tags

WOOD FLOORINGLARGE PICTURE WINDOWSCABINET STORAGE SPACEBRAND NEW ROOFMINUTES FROM SHOPPING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $178k.

Deal economics

  • At list price, monthly cash flow is $332 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $174k (2.1% below list).
  • Recommended offer: $157k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 5.9% in Plaquemine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#238 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Iberville Parish (rural): math 23% / reading 34% proficiency, ranked #45 of 98 in LA (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 128 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 117 units permitted in Iberville Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Iberville County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 200 days — a 12% lower offer ($157k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $156,640 (12.0% below list)

Questions for the listing agent

  1. It's been on market 200 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
8.53%
Cash-on-cash
8.00%
DSCR
1.36
GRM
8.5

CMA / ARV

ARV (median comp)
$207,755
List price
$178,000
Delta
-14.32%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
24425 Marshall St 0.06mi 3/2.5 (-1) 1,875 (+1%) 14mo $260,000 $139 78
24210 Marshall St 0.10mi 3/2.0 (-1) 1,810 (-3%) 15mo $264,000 $146 73
58360 Bubba St 0.06mi 3/2.0 (-1) 1,634 (-12%) 5mo $149,995 $92 68
58444 Bubba St 0.14mi 3/2.0 (-1) 1,675 (-10%) 10mo $179,900 $107 64
58079 Fort St. Plaquemine 0.44mi 3/2.0 (-1) 1,837 (-1%) 12mo $235,000 $128 63
58365 Fort St 0.19mi 3/2.0 (-1) 1,712 (-8%) 19mo $229,000 $134 57
58380 Anthony St 0.72mi 3/2.5 (-1) 1,866 (+0%) 4mo $125,000 $67 56
58635 Delacroix Ave 0.30mi 4/2.0 1,995 (+7%) 23mo $219,000 $110 55
58345 Elm St 0.28mi 3/1.0 (-1) 1,616 (-13%) 7mo $215,000 $133 50
58105 Chinn St 0.37mi 3/2.0 (-1) 1,777 (-4%) 24mo $190,000 $107 50
58060 Chinn St 0.42mi 3/2.0 (-1) 2,140 (+15%) 12mo $282,000 $132 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.2%
Equity multiple
0.84×
Total profit
$-7,772
Equity at exit
$26,540
10-year hold
IRR
5.5%
Equity multiple
1.40×
Total profit
$20,122
Equity at exit
$15,390

Cash invested: $49,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70764

Home prices YoY
-20.1%
Active inventory
128
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,743 medium interval (Pro) →
Mortgage (P&I)
$933
Tax from tax record
$37 /mo · $446/yr
Insurance
$74
HOA
$0
Vacancy / Maint / Mgmt
$366
Net cashflow
$332

Break-even live

Break-even rent $1,323
Max offer price $178,000
Occupancy floor 76%

Sensitivity live

Price -10% $433 -5% $383 +0% $332 +5% $282 +10% $231
Rent -10% $195 -5% $263 +0% $332 +5% $401 +10% $470
Rate -1.0pp $422 -0.5pp $377 base $332 +0.5pp $286 +1.0pp $239

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,500
Closing costs
$5,340
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
23515 Marshall St Plaquemine, LA 4.0 2.0 1318 $1,550 $1.18 44d 1 0.62mi
24280 Cliftmere Ave Plaquemine, LA 3.0 2.0 1685 $1,900 $1.13 20d 1 1.29mi
24280 Cliftmere Ave Plaquemine, LA 3.0 2.0 1685 $1,900 $1.13 45d 1 1.29mi

Listing history 21 events

  1. 2026-06-18
    status $178,000 Pending 200 DOM
  2. 2026-06-17
    days on market $178,000 Active 200 DOM
  3. 2026-06-16
    days on market $178,000 Active 199 DOM
  4. 2026-06-15
    days on market $178,000 Active 198 DOM
  5. 2026-06-14
    days on market $178,000 Active 196 DOM
  6. 2026-06-13
    days on market $178,000 Active 195 DOM
  7. 2026-06-10
    days on market $178,000 Active 193 DOM
  8. 2026-06-09
    days on market $178,000 Active 192 DOM
  9. 2026-06-08
    days on market $178,000 Active 191 DOM
  10. 2026-06-07
    days on market $178,000 Active 190 DOM
  11. 2026-06-03
    days on market $178,000 Active 186 DOM
  12. 2026-06-02
    days on market $178,000 Active 185 DOM
  13. 2026-06-01
    days on market $178,000 Active 184 DOM
  14. 2026-05-31
    days on market $178,000 Active 183 DOM
  15. 2026-05-31
    days on market $178,000 Active 182 DOM
  16. 2026-04-15
    price $178,000 644-char remark
    Show marketing remark (644 chars)

    Welcome to this warm and inviting 4 bedroom, 2 bath home offering classic character and a peaceful setting right in the heart of town. Situated on a spacious lot, this property blends comfort, convenience, and timeless charm. Step inside to find beautiful wood flooring, large picture windows that bring in natural light, and a layout with plenty of room for everyone. The kitchen features vintage charm and tons of cabinet/storage space. A brand-new roof gives peace of mind and long-term value. Located just minutes from Belleview shopping and dining, this home offers the ease of nearby amenities while maintaining a quiet, residential feel.

  17. 2026-04-15
    price $178,000 644-char remark
    Show marketing remark (644 chars)

    Welcome to this warm and inviting 4 bedroom, 2 bath home offering classic character and a peaceful setting right in the heart of town. Situated on a spacious lot, this property blends comfort, convenience, and timeless charm. Step inside to find beautiful wood flooring, large picture windows that bring in natural light, and a layout with plenty of room for everyone. The kitchen features vintage charm and tons of cabinet/storage space. A brand-new roof gives peace of mind and long-term value. Located just minutes from Belleview shopping and dining, this home offers the ease of nearby amenities while maintaining a quiet, residential feel.

  18. 2026-03-03
    price $181,000 644-char remark
    Show marketing remark (644 chars)

    Welcome to this warm and inviting 4 bedroom, 2 bath home offering classic character and a peaceful setting right in the heart of town. Situated on a spacious lot, this property blends comfort, convenience, and timeless charm. Step inside to find beautiful wood flooring, large picture windows that bring in natural light, and a layout with plenty of room for everyone. The kitchen features vintage charm and tons of cabinet/storage space. A brand-new roof gives peace of mind and long-term value. Located just minutes from Belleview shopping and dining, this home offers the ease of nearby amenities while maintaining a quiet, residential feel.

  19. 2026-03-03
    price $181,000 644-char remark
    Show marketing remark (644 chars)

    Welcome to this warm and inviting 4 bedroom, 2 bath home offering classic character and a peaceful setting right in the heart of town. Situated on a spacious lot, this property blends comfort, convenience, and timeless charm. Step inside to find beautiful wood flooring, large picture windows that bring in natural light, and a layout with plenty of room for everyone. The kitchen features vintage charm and tons of cabinet/storage space. A brand-new roof gives peace of mind and long-term value. Located just minutes from Belleview shopping and dining, this home offers the ease of nearby amenities while maintaining a quiet, residential feel.

  20. 2025-11-29
    listed $185,000 Active 644-char remark
    Show marketing remark (644 chars)

    Welcome to this warm and inviting 4 bedroom, 2 bath home offering classic character and a peaceful setting right in the heart of town. Situated on a spacious lot, this property blends comfort, convenience, and timeless charm. Step inside to find beautiful wood flooring, large picture windows that bring in natural light, and a layout with plenty of room for everyone. The kitchen features vintage charm and tons of cabinet/storage space. A brand-new roof gives peace of mind and long-term value. Located just minutes from Belleview shopping and dining, this home offers the ease of nearby amenities while maintaining a quiet, residential feel.

  21. 2025-11-29
    listed $185,000 Active 644-char remark
    Show marketing remark (644 chars)

    Welcome to this warm and inviting 4 bedroom, 2 bath home offering classic character and a peaceful setting right in the heart of town. Situated on a spacious lot, this property blends comfort, convenience, and timeless charm. Step inside to find beautiful wood flooring, large picture windows that bring in natural light, and a layout with plenty of room for everyone. The kitchen features vintage charm and tons of cabinet/storage space. A brand-new roof gives peace of mind and long-term value. Located just minutes from Belleview shopping and dining, this home offers the ease of nearby amenities while maintaining a quiet, residential feel.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$446 · $37/mo
Projected year-2 tax
$979 · $82/mo
Expected delta
+$533/yr (+$44/mo · 119.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X · 67% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,916
− Mortgage interest
−$9,971
− Property taxes
−$446
− Insurance
−$890
− Repairs & maintenance
−$1,673
− Management
−$1,673
− Depreciation
−$5,178
Taxable income
$1,085
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$260
After-tax cash flow
$3,726/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberville Parish
NCES district ID
2200750
Math proficiency
23% ▼ -43.00%
Reading proficiency
34% ▼ -35.00%
Median HH income
$44,386
Composite
24.38/100
National rank
#7690
State rank
#45 of 98 in LA

Livability — Plaquemine

Score
61/100
State rank
#238
US rank
#18111

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Plaquemine, LA
Population (ZIP)
15,046

Population outlook (Iberville County) Hauer SSP2

Today (2025)
33,056 people
By 2030
32,819 · -0.7%
By 2040
32,043 · -3.1%
By 2050
30,956 · -6.4%
By 2075
28,314 · -14.3%
By 2100
23,559 · -28.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 50% Black 39% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Lithuanian 13% Slovak 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Iberville

2024 margin
Toss-up / Even · D 48.9% · R 49.6% · Other 1.5%
2008→2024 swing
-11.9pp toward R · 2008: 11.2pp · 2024: -0.7pp
All cycles
2024: R+0.7 2020: D+3.7 2016: D+6.3 2012: D+13.4 2008: D+11.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -45.08%
Current HPI
178.9188
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-3.8% since first listed
6 events — show timeline
  • 2026-04-15 Price Changed $178,000 AcadianaMLS
  • 2026-04-15 Price Changed $178,000 GBRMLS
  • 2026-03-03 Price Changed $181,000 AcadianaMLS
  • 2026-03-03 Price Changed $181,000 GBRMLS
  • 2025-11-29 Listed $185,000 GBRMLS
  • 2025-11-29 Listed $185,000 AcadianaMLS

Property tax history

+0.0%/yr

Latest (2024): $446 · -0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…