60 Plainfield Ave #16 · West Haven, CT
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.4/30.0
- ARV discount +7.5/15.0
- 1% rule +5.6/10.0
- Livability +4.2/5.0
- Rent growth +3.5/5.0
- DSCR +3.3/10.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This well maintained and clean unit is conveniently located to I95, rt. 15 and Yale University and Hospital. The complex is on a quiet side-street away from the noise of busy rt. 34. The unit is bright and open with a large living room, eat-in kitchen, and spacious bedroom. Also, there is a private porch that’s perfect for a quiet outdoor cup of coffee. This unit is priced to sell, and in this market will not last long. Make your appointment today to see for yourself.
Key facts
- Private deck
- Ranch-style condo
- Private storage unit
Tags
Property features AI
Finance
- Other: Professionally managed off-site; Pets allowed with restrictions (see rules and regulations)
- HOA & community: Homeowners association with monthly fee; HOA covers grounds maintenance, trash pickup, snow removal, and property management
Exterior
- Parking: Assigned parking (1 space)
- Utilities: Public water connected; Public sewer connected; Natural gas service
- Home design: Condominium (Condo/Co-Op for sale); End unit located on 2nd floor
- Construction: Frame construction
- Exterior features: Wood siding; Deck; Treed, level lot
Interior
- Kitchen: Gas range; Refrigerator; Dishwasher
- Bedrooms: 1 bedroom
- Bathrooms: 1 full bathroom
- Heating & cooling: Hot water heating (natural gas); Wall AC unit; 40-gallon natural gas hot water tank
- Interior features: One-level unit; Partial shared basement with interior access and storage
- Laundry & utility: In-unit washer and dryer; Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $160k.
Deal economics
- At list price, monthly cash flow is $-55 ($-654/yr) — negative.
- To cash-flow at today's rent, offer at most $150k (6.0% below list).
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $150k (6.0% below list) — sets the bar for cash-flow.
- Cap rate 5.9% vs local median 4.3% in West Haven — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in CT, #915 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: schools D+, amenities D.
- West Haven School District (suburban): math 26% / reading 38% proficiency, ranked #121 of 153 in CT (top 79%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.9%/yr); 151 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,059 units permitted in South Central Connecticut Planning Region in 2024 (779 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $90k; list at $160k implies a 78% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 5.88%
- Cash-on-cash
- -1.46%
- DSCR
- 0.93
- GRM
- 7.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.9% rent growth · sell at horizon
- IRR
- -17.3%
- Equity multiple
- 0.38×
- Total profit
- $-27,627
- Equity at exit
- $23,842
- IRR
- -7.1%
- Equity multiple
- 0.53×
- Total profit
- $-21,217
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06516
- Rents YoY
- 3.9%
- Active inventory
- 151
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,698 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$187 /mo · $2,249/yr
- Insurance
- −$67
- HOA
- −$303
- Vacancy / Maint / Mgmt
- −$356
- Net cashflow
- $-55
Break-even live
Sensitivity live
| Price | -10% $36 | -5% $-9 | +0% $-55 | +5% $-100 | +10% $-145 |
|---|---|---|---|---|---|
| Rent | -10% $-189 | -5% $-122 | +0% $-55 | +5% $13 | +10% $80 |
| Rate | -1.0pp $26 | -0.5pp $-14 | base $-55 | +0.5pp $-96 | +1.0pp $-138 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 60 Plainfield Ave #10 West Haven, CT | 2.0 | 1.0 | 718 | $1,700 | $2.37 | 45d | 1 | 0.03mi |
| 466 Derby Ave West Haven, CT | 2.0 | 1.0 | 558 | $1,895 | $3.40 | 15d | 1 | 0.37mi |
| 1079 Ella T Grasso Blvd Unit 1079 New Haven, CT | 1.0 | 1.0 | 500 | $1,450 | $2.90 | 24d | 1 | 1.25mi |
HOA detail condo
- Monthly dues
- $303 · $3,636/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 11 events
-
2026-05-15status Under Contract
-
2026-05-08$159,900 Active
-
2021-07-16soldstatus $90,000
Show marketing remark (478 chars)
This well maintained and clean unit is conveniently located to I95, rt. 15 and Yale University and Hospital. The complex is on a quiet side-street away from the noise of busy rt. 34. The unit is bright and open with a large living room, eat-in kitchen, and spacious bedroom. Also, there is a private porch that’s perfect for a quiet outdoor cup of coffee. This unit is priced to sell, and in this market will not last long. Make your appointment today to see for yourself.
-
2021-07-16historical 478-char remark
Show marketing remark (478 chars)
This well maintained and clean unit is conveniently located to I95, rt. 15 and Yale University and Hospital. The complex is on a quiet side-street away from the noise of busy rt. 34. The unit is bright and open with a large living room, eat-in kitchen, and spacious bedroom. Also, there is a private porch that’s perfect for a quiet outdoor cup of coffee. This unit is priced to sell, and in this market will not last long. Make your appointment today to see for yourself.
-
2021-07-15soldstatus $90,000 Closed 478-char remark
Show marketing remark (478 chars)
This well maintained and clean unit is conveniently located to I95, rt. 15 and Yale University and Hospital. The complex is on a quiet side-street away from the noise of busy rt. 34. The unit is bright and open with a large living room, eat-in kitchen, and spacious bedroom. Also, there is a private porch that’s perfect for a quiet outdoor cup of coffee. This unit is priced to sell, and in this market will not last long. Make your appointment today to see for yourself.
-
2021-06-24historical Under Contract - Continue to Show 478-char remark
Show marketing remark (478 chars)
This well maintained and clean unit is conveniently located to I95, rt. 15 and Yale University and Hospital. The complex is on a quiet side-street away from the noise of busy rt. 34. The unit is bright and open with a large living room, eat-in kitchen, and spacious bedroom. Also, there is a private porch that’s perfect for a quiet outdoor cup of coffee. This unit is priced to sell, and in this market will not last long. Make your appointment today to see for yourself.
-
2021-06-16$90,000 Active 478-char remark
Show marketing remark (478 chars)
This well maintained and clean unit is conveniently located to I95, rt. 15 and Yale University and Hospital. The complex is on a quiet side-street away from the noise of busy rt. 34. The unit is bright and open with a large living room, eat-in kitchen, and spacious bedroom. Also, there is a private porch that’s perfect for a quiet outdoor cup of coffee. This unit is priced to sell, and in this market will not last long. Make your appointment today to see for yourself.
-
2016-03-04historical
-
2016-02-20$57,500
-
2014-03-31historical
-
2013-08-28$60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $2,249 · $187/mo
- Projected year-2 tax
- $2,835 · $236/mo
- Expected delta
- +$586/yr (+$49/mo · 26.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,371
- − Mortgage interest
- −$8,957
- − Property taxes
- −$2,249
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,630
- − Management
- −$1,630
- − HOA
- −$3,636
- − Depreciation
- −$4,652
- Taxable loss
- −$3,182
- Est. tax savings @ 24.0%
- +$764
- After-tax cash flow
- $109/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West Haven School District
- NCES district ID
- 0904950
- Math proficiency
- 26% ▼ -13.00%
- Reading proficiency
- 38% ▼ -11.00%
- Median HH income
- $52,405
- Composite
- 28.05/100
- National rank
- #6840
- State rank
- #121 of 153 in CT
Livability — West Haven
- Score
- 83/100
- State rank
- #6
- US rank
- #915
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- West Haven, CT
- County
- New Haven County · 688,236 people
- City population
- 55,351
- Metro
- New Haven-Milford, CT
- Population (ZIP)
- 55,351
- Household income
- $74,382
- Rent vs Own
- Severe rent burden
- 2671.0
Population outlook (South Central Connecticut County) Hauer SSP2
- By 2040
- 608,362
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 47% Hispanic / Latino 26% Black 18% Two or more races 10% Asian 5%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 11% Dominican 1%
- Common ancestry
- Romanian 4% Lithuanian 3% Russian 2%
- Foreign-born
- 21% · Canada, Jamaica, China
- Languages at home
- 70% English-only · Spanish 17% Other Indo-European 5% Arabic 3%
Political lean MEDSL · South Central Connecticut
- 2024 margin
- Strong D (+20.1) · D 59.0% · R 38.9% · Other 2.1%
- All cycles
- 2024: D+20.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -312.86%
- Current HPI
- 307.0655
- Rent YoY
- ▲ 3.90%
- Metro
- New Haven-Milford, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+166.5% since first listed11 events — show timeline
- 2026-05-15 Pending — Smart MLS
- 2026-05-08 Listed $159,900 Smart MLS
- 2021-07-16 Sold (Public Records) $90,000 Public Records
- 2021-07-16 Listing Removed — Smart MLS
- 2021-07-15 Sold (MLS) $90,000 Smart MLS
- 2021-06-24 Contingent — Smart MLS
- 2021-06-16 Listed $90,000 Smart MLS
- 2016-03-04 Listing Removed — Smart MLS
- 2016-02-20 Listed $57,500 Smart MLS
- 2014-03-31 Listing Removed — Smart MLS
- 2013-08-28 Listed $60,000 Smart MLS
Property tax history
-0.9%/yrLatest (2023): $2,249 · +1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…