5 School St · Kennebunkport, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 5/10 · Moderate
- Hot days now (above 85°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 71.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- ARV discount +9.9/15.0
- Schools +8.0/10.0
- 1% rule +7.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$899,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 5 School Street in Kennebunkport. Wide plank pine flooring, exposed beams, and built-ins all contribute to the historic character and charm of this 1815 Colonial. The home offers a large living room, formal dining room, family room or den with a fireplace, and an eat-in kitchen. All three bedrooms are located on the second floor and share a common full bath. The backyard features a stone patio covered by a pergola, fenced yard, and a storage shed. Dock Square is just a five-minute walk from your front door, where you can enjoy award-winning restaurants, cafés, and charming gift shops. Gooch's Beach is a four-minute drive to the south, and Goose Rocks Beach is just 10 minut
Key facts
- Covered by a pergola
- Fenced yard
- Exposed beams
Tags
Property features AI
Finance
- Other: Zoning: VR
- HOA & community: No pet restrictions
Exterior
- Parking: Detached 2-car garage; Paved, off-street parking
- Utilities: Public water; Public sewer; Electric service (circuit breakers)
- Home design: Single family residence; Built in 1815
- Construction: Wood frame construction with clapboard siding; Shingle roof
- Exterior features: Patio; Intown location; Near public beach; Neighborhood setting; Level lot; Sidewalks; Paved road
Interior
- Kitchen: Electric range; Refrigerator; Dishwasher
- Bedrooms: Primary bedroom on second floor; Bedroom 2 on second floor; Bedroom 3 on second floor
- Flooring: Carpet; Hardwood; Tile
- Bathrooms: Two full bathrooms
- Heating & cooling: Baseboard heating; Forced air heating; Circuit breaker electrical; Electric water heater
- Interior features: Attic; Interior access to basement; Crawl space basement; One fireplace; Eight total rooms
- Laundry & utility: Washer and dryer included; Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $900k.
Deal economics
- At list price, monthly cash flow is $4k ($44k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($12k rent vs $900k).
- Recommended offer: $846k (6.0% below list) — sets the bar for market timing.
- Cap rate 11.2% vs local median 2.2% in Kennebunkport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#59 in ME) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F, cost of living F.
- RSU 21 (rural): math 91% / reading 94% proficiency, ranked #13 of 112 in ME (top 12%) — strong family-tenant draw, lease renewals of 3-5y typical; only 16% free/reduced lunch — higher-income household profile.
- Market conditions: 104 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,386 units permitted in York County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $27k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $252k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 65 days — a 6% lower offer ($846k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1815 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 71% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 65 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1815 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 11.17%
- Cash-on-cash
- 17.41%
- DSCR
- 1.77
- GRM
- 6.4
CMA / ARV
- ARV (on-the-fly)
- $949,494
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5 School St | 0.00mi | 3/2.0 | 1,974 (0%) | 1mo | $835,000 | $423 | 98 |
| 24 School St | 0.18mi | 4/2.0 (+1) | 1,820 (-8%) | 1mo | $875,000 | $481 | 70 |
| 10 Pleasant St | 0.19mi | 3/2.5 | 1,935 (-2%) | 21mo | $1,253,000 | $648 | 70 |
| 17 Magnolia Dr | 0.49mi | 3/2.5 | 2,000 (+1%) | 10mo | $845,000 | $423 | 67 |
| 15 Magnolia Dr | 0.47mi | 3/2.5 | 1,911 (-3%) | 8mo | $900,000 | $471 | 66 |
| 7 Elm St | 0.10mi | 3/1.5 | 1,723 (-13%) | 13mo | $1,400,000 | $813 | 60 |
| 42 Ocean Ave | 0.16mi | 2/2.0 (-1) | 1,779 (-10%) | 12mo | $1,125,000 | $632 | 58 |
| 4 Bufflehead Cove Ln | 0.70mi | 3/2.5 | 2,044 (+4%) | 8mo | $1,275,000 | $624 | 55 |
| 10 Wakefield Pasture Rd | 0.46mi | 3/2.0 | 1,729 (-12%) | 9mo | $825,000 | $477 | 48 |
| 12 Bufflehead Cove Ln | 0.73mi | 4/2.0 (+1) | 2,128 (+8%) | 11mo | $642,000 | $302 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.8%
- Equity multiple
- 1.34×
- Total profit
- $86,739
- Equity at exit
- $134,178
- IRR
- 18.0%
- Equity multiple
- 2.49×
- Total profit
- $374,305
- Equity at exit
- $77,807
Cash invested: $251,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04046
- Home prices YoY
- -16.8%
- Active inventory
- 104
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $11,628 medium interval (Pro) →
- Mortgage (P&I)
- −$4,719
- Tax from tax record
- −$437 /mo · $5,240/yr
- Insurance
- −$375
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,442
- Net cashflow
- $3,655
Break-even live
Sensitivity live
| Price | -10% $4,165 | -5% $3,910 | +0% $3,655 | +5% $3,401 | +10% $3,146 |
|---|---|---|---|---|---|
| Rent | -10% $2,737 | -5% $3,196 | +0% $3,655 | +5% $4,115 | +10% $4,574 |
| Rate | -1.0pp $4,109 | -0.5pp $3,884 | base $3,655 | +0.5pp $3,422 | +1.0pp $3,185 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $224,975
- Closing costs
- $26,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 18 Seagrass Ln Unit 1532196P Kennebunk, ME | 4.0 | 3.5 | 2174 | $11,628 | $5.35 | 22d | 1 | 0.91mi |
Listing history 8 events
-
2026-05-15status Pending
-
2026-05-14historical Active Under Contract
-
2026-05-13status Pending
-
2026-04-16historical Active Under Contract
-
2026-04-10status Pending
-
2026-03-21status Active
-
2026-03-14historical Active Under Contract
-
2026-03-04$899,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $5,240 · $437/mo
- Projected year-2 tax
- $8,739 · $728/mo
- Expected delta
- +$3,499/yr (+$292/mo · 66.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥85°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 71% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $139,536
- − Mortgage interest
- −$50,408
- − Property taxes
- −$5,240
- − Insurance
- −$4,500
- − Repairs & maintenance
- −$11,163
- − Management
- −$11,163
- − Depreciation
- −$26,179
- Taxable income
- $30,883
- Est. tax owed @ 24.0%
- −$7,412
- After-tax cash flow
- $36,452/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- RSU 21
- NCES district ID
- 2314773
- Math proficiency
- 91% ▲ 34.00%
- Reading proficiency
- 94% ▲ 20.00%
- Median HH income
- $68,462
- Composite
- 79.78/100
- National rank
- #55
- State rank
- #13 of 112 in ME
Livability — Kennebunkport
- Score
- 72/100
- State rank
- #59
- US rank
- #6034
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kennebunkport, ME
- Population (ZIP)
- 8,035
Population outlook (York County) Hauer SSP2
- Today (2025)
- 209,961 people
- By 2030
- 212,816 · +1.4%
- By 2040
- 214,360 · +2.1%
- By 2050
- 210,350 · +0.2%
- By 2075
- 201,686 · -3.9%
- By 2100
- 183,392 · -12.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3%
- Common ancestry
- Lithuanian 16% Slovak 4% Romanian 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · French/Haitian/Cajun 3% Russian/Polish/Slavic 1%
Political lean MEDSL · York
- 2024 margin
- D (+10.5) · D 54.3% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -10.1pp toward R · 2008: 20.5pp · 2024: 10.5pp
- All cycles
- 2024: D+10.5 2020: D+12.6 2016: D+4.8 2012: D+16.4 2008: D+20.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.58%
- Current HPI
- 363.3908
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
8 events — show timeline
- 2026-05-15 Pending — MREIS
- 2026-05-14 Contingent — MREIS
- 2026-05-13 Pending — MREIS
- 2026-04-16 Contingent — MREIS
- 2026-04-10 Pending — MREIS
- 2026-03-21 Relisted — MREIS
- 2026-03-14 Contingent — MREIS
- 2026-03-04 Listed $899,900 MREIS
Property tax history
+6.0%/yrLatest (2025): $5,240 · +5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…