CashFlowRE
Sign in Sign up
2140 Mentone
B- Composite 68.91
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.2/10.0
  • ARV discount +7.5/15.0
  • Schools +4.7/10.0
  • Livability +2.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

2140 Mentone · Mentone, CA 92359
3 bd · 2.0 ba · 960 sqft · Land public records · 28 Days on market
Built 1996 960 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to Friendly Hills Mobile Estates! This home features 3 bedrooms and 2 full bathrooms. Spacious Living room is right off the kitchen. Vaulted ceilings, Newer roof, newer water heater, and newer interior paint. Large porch and low maintenance landscaping. Space rent includes large community pool, basketball court, kids playground, water, trash and sewer.

Key facts

  • Community pool
  • Basketball court
  • Large porch

Tags

LARGE PORCHCOMMUNITY POOLBASKETBALL COURTKIDS PLAYGROUND

Property features AI

Finance

  • Other: Lot is paved; Living area and lot info sourced from assessor
  • Financial info: Land lease of $1,035 monthly (park-provided); Rent includes trash, pool, water and sewer
  • HOA & community: Friendly Hills Mobile Estates park; Community amenities include pool, clubhouse, sport court, playground, maintenance of grounds, trash and sewer service; Sidewalks in the community

Exterior

  • Parking: Carport; Has parking
  • Security: Carbon monoxide detector(s)
  • Utilities: Public sewer; District/public water
  • Home design: Mobile home (24 x 40) — mobile home remains; Single-story; Composition roof
  • Construction: Composition roof; Year built per assessor
  • Exterior features: Porch; Patio; Community pool

Interior

  • Bedrooms: All bedrooms on the main level
  • Flooring: Carpet flooring
  • Bathrooms: 1 full bathroom with bathtub and shower-in-tub
  • Heating & cooling: Central heating (furnace); Central cooling
  • Interior features: Carbon monoxide detector(s); Community spa; One-level home; Entry at first level
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $175k.

Deal economics

  • At list price, monthly cash flow is $750 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $172k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.4% vs local median 3.9% in Mentone — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 51/100 on livability (#1,085 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A; Watch: schools D, health & safety D, crime F.
  • Redlands Unified (urban): math 44% / reading 57% proficiency, ranked #390 of 1,400 in CA (top 28%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 25 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $172,375 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.42%
Cap rate
11.43%
Cash-on-cash
18.36%
DSCR
1.82
GRM
5.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.1%
Equity multiple
1.40×
Total profit
$19,439
Equity at exit
$26,093
10-year hold
IRR
19.2%
Equity multiple
2.60×
Total profit
$78,577
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92359

Home prices YoY
-18.1%
Active inventory
25
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$2,480 high interval (Pro) →
Mortgage (P&I)
$918
Tax est. 1.5%
$219 /mo · $2,625/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$521
Net cashflow
$750

Break-even live

Break-even rent $1,531
Max offer price $175,000
Occupancy floor 65%

Sensitivity live

Price -10% $871 -5% $810 +0% $750 +5% $689 +10% $629
Rent -10% $554 -5% $652 +0% $750 +5% $848 +10% $946
Rate -1.0pp $838 -0.5pp $794 base $750 +0.5pp $705 +1.0pp $658

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1365 Crafton Ave Mentone, CA 1.0–3.0 1.0–2.0 830 $2,295 $2.77 12d 3 0.34mi
1365 Crafton Ave Mentone, CA 3.0 2.0 944 $2,248 $2.38 17d 2 0.34mi
1365 Crafton Ave #2017 Mentone, CA 3.0 2.0 944 $2,295 $2.43 17d 1 0.46mi
1342 Agate Ave Unit 1A Mentone, CA 2.0 1.0 700 $1,495 $2.14 4d 1 0.50mi
1318 Malachite Ave Unit C Mentone, CA 2.0 1.5 800 $1,995 $2.49 17d 1 0.54mi
1344 Opal Ave Mentone, CA 2.0 1.0 850 $2,150 $2.53 22d 1 0.93mi
1804 Capri Ave Mentone, CA 2.0 1.0 800 $2,100 $2.62 0d 1 1.02mi
1360 1/2 Jasper Ave Unit 1359 Mentone, CA 3.0 2.0 1100 $2,995 $2.72 20d 1 1.08mi
1359 Jasper Ave Mentone, CA 3.0 2.0 1100 $2,995 $2.72 0d 1 1.12mi
30598 Independence Ave Redlands, CA 1.0–2.0 1.0–2.0 850 $2,420 $2.85 0d 3 1.19mi

Listing history 21 events

  1. 2026-06-18
    days on market $175,000 Active 28 DOM
  2. 2026-06-17
    days on market $175,000 Active 27 DOM
  3. 2026-06-16
    days on market $175,000 Active 26 DOM
  4. 2026-06-15
    days on market $175,000 Active 25 DOM
  5. 2026-06-13
    days on market $175,000 Active 23 DOM
  6. 2026-06-13
    days on market $175,000 Active 22 DOM
  7. 2026-06-09
    days on market $175,000 Active 19 DOM
  8. 2026-06-08
    days on market $175,000 Active 18 DOM
  9. 2026-06-07
    days on market $175,000 Active 17 DOM
  10. 2026-06-04
    days on market $175,000 Active 14 DOM
  11. 2026-06-03
    days on market $175,000 Active 13 DOM
  12. 2026-06-02
    days on market $175,000 Active 12 DOM
  13. 2026-06-01
    days on market $175,000 Active 11 DOM
  14. 2026-05-31
    days on market $175,000 Active 10 DOM
  15. 2026-05-21
    listed $175,000 Active
  16. 2024-08-05
    historical $1,850
  17. 2024-08-05
    listed $1,850
  18. 2024-01-23
    historical $1,850
  19. 2024-01-09
    listed $1,850
  20. 1994-06-06
    soldstatus $880,000
  21. 1981-05-26
    soldstatus $26,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 9/10 Extreme
  • 🌡 Heat 8/10 Severe 7 d/yr ≥100°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 36 unhealthy d/yr today · 43 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,761
− Mortgage interest
−$9,803
− Property taxes
−$2,625
− Insurance
−$875
− Repairs & maintenance
−$2,381
− Management
−$2,381
− Depreciation
−$5,091
Taxable income
$6,605
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,585
After-tax cash flow
$7,413/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Redlands Unified
NCES district ID
0632070
Math proficiency
44% ▼ -1.00%
Reading proficiency
57% ▼ -2.00%
Median HH income
$67,959
Composite
46.88/100
National rank
#5185
State rank
#390 of 1400 in CA

Livability — Mentone

Score
51/100
State rank
#1085
US rank
#25373

Category grades

Amenities F Commute F Cost of living F Crime F Employment B- Housing A Health & safety D User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mentone, CA
County
San Bernardino County · 2,030,291 people
City population
9,284
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
9,284
Household income
$77,846
Rent vs Own
29.6% rent · 70.4% own
Severe rent burden
559.0

Population outlook (San Bernardino County) Hauer SSP2

Today (2025)
2,300,329 people
By 2030
2,378,907 · +3.4%
By 2040
2,523,137 · +9.7%
By 2050
2,642,388 · +14.9%
By 2075
2,880,769 · +25.2%
By 2100
2,909,436 · +26.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 47% Hispanic / Latino 37% Two or more races 21% Black 5% Asian 4%
Hispanic origin (detail)
Mexican 33% Cuban 1%
Common ancestry
Iranian 4% Romanian 2% Slovak 2%
Foreign-born
9% · Canada
Languages at home
82% English-only · Spanish 14% Other Indo-European 2% Other Asian/Pacific 2%

Political lean MEDSL · San Bernardino

2024 margin
Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
2008→2024 swing
-8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
All cycles
2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -87.44%
Current HPI
394.8946
Rent YoY
Metro
Riverside-San Bernardino-Ontario, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+573.1% since first listed
7 events — show timeline
  • 2026-05-21 Listed $175,000 CRMLS
  • 2024-08-05 Rental Removed $1,850 RENT.
  • 2024-08-05 Listed for Rent $1,850 RENT.
  • 2024-01-23 Rental Removed $1,850 RENT.
  • 2024-01-09 Listed for Rent $1,850 RENT.
  • 1994-06-06 Sold (Public Records) $880,000 Public Records
  • 1981-05-26 Sold (Public Records) $26,000 Public Records

Property tax history

+1.9%/yr

Latest (2025): $72,062 · +7.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…