CashFlowRE
Sign in Sign up
7007 W Becher St 8-Plex
C Composite 57.28
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.8/30.0
  • DSCR +7.7/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.2/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$850,000

7007 W Becher St · West Allis, WI 53219
None bd · None ba · — sqft · MultiFamily · 83 Days on market
Built 1956 10,018 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 8 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

100% occupied, all brick and well-maintained multi-family building offers a great income generating opportunity for any purchaser. There is a total of eight 1-bedroom units with spacious living rooms and eat in kitchens. This multi-family also offers on-site coined washer and dryer, private storage, and off-street parking. This is an opportunity you wouldn't want to miss!

Key facts

  • Hardwood floors
  • Restaurants and bars
  • 0.23 acre lot

Tags

8 UNIT INVESTMENT OPPORTUNITYASSIGNED STORAGE IN BASEMENTOFF STREET SURFACE PARKINGHARDWOOD FLOORSRESTAURANTS AND BARS

Property features AI

Finance

  • Other: 8-unit building

Exterior

  • Parking: Outdoor parking available; Inside parking available
  • Utilities: Municipal water; Municipal sewer; Natural gas
  • Home design: Multi-family property; Apartment building; 1–2 stories
  • Construction: Stone and/or brick construction; Full block basement
  • Exterior features: Brick and stone exterior; Lot under 1/2 acre (approximately 0.23 acre); Zoned G2 Commercial

Interior

  • Kitchen: Oven/Range (8 included); Refrigerator (8 included)
  • Heating & cooling: Hot water/steam heating; Wall/sleeve air conditioning; Natural gas heat fuel
  • Interior features: Full block basement
  • Laundry & utility: Washer (included); Dryer (included)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 8 × 1-bed/1.0-bath units multifamily listed at $850k.

Deal economics

  • At list price, monthly cash flow is $2k ($20k/yr) — positive. Per door: $205/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($10k rent vs $850k).
  • Recommended offer: $799k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 4.3% in West Allis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#69 in WI, #1,958 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F.
  • West Allis-West Milwaukee School District (urban): math 17% / reading 26% proficiency, ranked #328 of 342 in WI (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+5.1%/yr); 55 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $9,509/mo this rent would consume 162% of the median local household income ($70k/yr) (locally 902% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $26k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.1% rent growth), your $238k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 83 days — a 6% lower offer ($799k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 14y ago; this cycle's ask is 87079% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $674k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $799,000 (6.0% below list)

Questions for the listing agent

  1. It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.12%
Cap rate
8.61%
Cash-on-cash
8.26%
DSCR
1.37
GRM
7.4

CMA / ARV

No comps found within radius.

Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7007 W Becher St 0.00mi —/— 1mo $820,000 87
2219 S 70th St #2221 0.13mi 3/2.0 1,224 1mo $250,000 $204 80
2222 S 72nd St 0.17mi 3/2.0 1,577 1mo $296,000 $188 79
7024 W Lincoln Ave 0.22mi 4/2.0 1,260 1mo $210,000 $167 76
2040 S 78th St 0.48mi 4/2.0 1,652 0mo $200,000 $121 65
2436 S 75th St #2438 0.50mi 4/2.0 1,800 1mo $350,000 $194 64
1602 S 75th St #1604 0.53mi 4/2.5 1,675 1mo $308,500 $184 62
2196 S 79th St 0.56mi 3/2.0 1,640 1mo $287,000 $175 61
6205 W Mitchell St #6207 0.67mi 6/2.0 1,846 1mo $230,000 $125 55
2043 S 81st St #2045 0.69mi 4/3.0 1,489 1mo $349,000 $234 55
5912 W Beloit Rd #5914 0.74mi 5/2.0 1,932 1mo $230,000 $119 52
2344 S 60th St #2346 0.75mi 4/2.0 1,850 1mo $325,000 $176 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.09% rent growth · sell at horizon

5-year hold
IRR
-1.4%
Equity multiple
0.95×
Total profit
$-12,859
Equity at exit
$126,738
10-year hold
IRR
10.4%
Equity multiple
1.89×
Total profit
$211,140
Equity at exit
$73,492

Cash invested: $238,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53219

Home prices YoY
-29.8%
Rents YoY
5.1%
Active inventory
55
Price-to-rent
59.6×

Monthly cashflow live

Estimated rent
$9,509 high interval (Pro) →
Mortgage (P&I)
$4,457
Tax est. 1.5%
$1,062 /mo · $12,750/yr
Insurance
$354
HOA
$0
Vacancy / Maint / Mgmt
$1,997
Net cashflow
$1,638

Break-even live

Break-even rent $7,436
Max offer price $850,000
Occupancy floor 78%

8-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (8 units) $9,509

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$212,500
Closing costs
$25,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7007 W Becher St West Allis, WI 1.0 1.0 800 $975 $1.22 23d 1 0.02mi
7205 W Becher St Unit 7205-05 West Allis, WI 1.0 1.0 $900 3d 1 0.10mi
7205 W Becher St Unit 7205-06 West Allis, WI 1.0 1.0 $900 17d 1 0.10mi
1924 S 69th St Unit My West Allis, WI 2.0 1.0 $1,395 3d 1 0.26mi
6521 Beloit Rd Apt 4 West Allis, WI 1.0 1.0 800 $935 $1.17 3d 1 0.37mi
1732 S 71st St Unit 1732 West Allis, WI 3.0 1.0 912 $1,795 $1.97 12d 1 0.38mi
6901 W Mitchell St Unit 6903 West Allis, WI 2.0 1.0 800 $945 $1.18 3d 1 0.43mi
6901 W Mitchell St Unit 6903 West Allis, WI 2.0 1.0 800 $1,150 $1.44 23d 1 0.43mi
6406 W Lincoln Ave Unit 32 West Allis, WI 1.0 1.0 850 $920 $1.08 3d 1 0.47mi
1624 S 75th St West Allis, WI 1.0 1.0 $875 14d 1 0.51mi
2008 S 79th St Unit 2008 Upper West Allis, WI 1.0 1.0 $950 14d 1 0.55mi
2551 S 68th St Milwaukee, WI 2.0 1.0 $1,195 4d 1 0.57mi
1553 S 75th St Unit 1553 West Allis, WI 2.0 1.0 1008 $1,595 $1.58 3d 1 0.60mi
2034 S 81st St West Allis, WI 2.0 1.0 900 $1,800 $2.00 3d 1 0.65mi
2028 S 81st St West Allis, WI 2.0 1.0 930 $1,600 $1.72 23d 1 0.65mi
2640 S 69th St #2642 Milwaukee, WI 2.0 1.0 1200 $1,549 $1.29 43d 1 0.66mi
1444 S 70th St West Allis, WI 1.0 1.0 800 $979 $1.22 16d 3 0.67mi
2238 S 82nd St Milwaukee, WI 2.0 1.0 1000 $1,360 $1.36 3d 1 0.73mi
6516 W National Ave Unit 1460-105 West Allis, WI 1.0 1.0 675 $1,495 $2.21 3d 1 0.74mi
6516 W National Ave Unit 1460-102 West Allis, WI 2.0 2.0 1143 $1,775 $1.55 3d 1 0.74mi
6516 W National Ave Unit 1441-309 West Allis, WI 2.0 2.0 1150 $1,575 $1.37 21d 1 0.74mi
6516 W National Ave Unit 1441-114 West Allis, WI 1.0 1.0 675 $1,425 $2.11 3d 1 0.74mi
6516 W National Ave Unit 6501-310 West Allis, WI 2.0 2.0 1289 $1,995 $1.55 23d 1 0.74mi
6516 W National Ave Unit 6501-212 West Allis, WI 2.0 2.0 1204 $1,945 $1.62 23d 1 0.74mi
6516 W National Ave Unit 1430-107 West Allis, WI 1.0 1.0 880 $1,610 $1.83 12d 1 0.74mi
6516 W National Ave Unit 1460-205 West Allis, WI 1.0 1.0 823 $1,525 $1.85 12d 1 0.74mi
6516 W National Ave Unit 6501-209 West Allis, WI 2.0 2.0 1150 $1,695 $1.47 3d 1 0.74mi
6516 W National Ave Unit 1441-105 West Allis, WI 2.0 2.0 1143 $1,745 $1.53 23d 1 0.74mi
6516 W National Ave Unit 1460-104 West Allis, WI 1.0 1.0 880 $1,610 $1.83 23d 1 0.74mi
6516 W National Ave Unit 6519-101 West Allis, WI 2.0 2.0 1204 $1,945 $1.62 16d 1 0.74mi
6516 W National Ave Unit 1460-110 West Allis, WI 2.0 1.0 1080 $1,815 $1.68 16d 1 0.74mi
1467 S 78th St Milwaukee, WI 2.0 1.0 1000 $1,500 $1.50 12d 1 0.77mi
2517 S 61st St Milwaukee, WI 1.0 1.0 900 $1,600 $1.78 23d 1 0.77mi
7500 W Greenfield Ave Unit 7504 Upper West Allis, WI 2.0 1.0 844 $1,250 $1.48 23d 1 0.79mi
2716 S Cleveland Park Dr Milwaukee, WI 3.0 2.5 $3,000 2d 1 0.81mi
7745 W Beloit Rd Milwaukee, WI 3.0 1.5 1500 $1,875 $1.25 3d 1 0.83mi
6400 W Greenfield Ave West Allis, WI 2.0 1.0 950 $2,148 $2.26 1d 3 0.87mi
1336 S 63rd St #1338 West Allis, WI 1.0 1.0 800 $950 $1.19 23d 1 0.95mi
8530 W National Ave West Allis, WI 1.0–3.0 1.0–2.0 1037 $2,442 $2.35 1d 6 0.96mi
1301 S 63rd St Uppr -6307 West Allis, WI 3.0 1.0 1150 $1,650 $1.43 23d 1 0.98mi

Listing history 36 events

  1. 2026-05-22
    listed $975
  2. 2026-05-19
    status Pending
  3. 2026-05-02
    historical $975
  4. 2026-04-17
    historical Contingent
  5. 2026-04-09
    price $850,000
  6. 2026-02-24
    listed $899,000 Active
  7. 2026-02-13
    price $975
  8. 2026-01-23
    listed $875
  9. 2025-08-07
    historical $995
  10. 2025-07-31
    listed $995
  11. 2024-10-23
    historical $775
  12. 2024-10-21
    listed $775
  13. 2024-05-23
    historical $870
  14. 2024-04-26
    listed $870
  15. 2024-04-26
    historical $950
  16. 2024-04-16
    price $950
  17. 2024-04-12
    listed $900
  18. 2022-04-15
    soldstatus $674,000 Sold 374-char remark
    Show marketing remark (374 chars)

    100% occupied, all brick and well-maintained multi-family building offers a great income generating opportunity for any purchaser. There is a total of eight 1-bedroom units with spacious living rooms and eat in kitchens. This multi-family also offers on-site coined washer and dryer, private storage, and off-street parking. This is an opportunity you wouldn't want to miss!

  19. 2022-03-19
    historical Contingent 374-char remark
    Show marketing remark (374 chars)

    100% occupied, all brick and well-maintained multi-family building offers a great income generating opportunity for any purchaser. There is a total of eight 1-bedroom units with spacious living rooms and eat in kitchens. This multi-family also offers on-site coined washer and dryer, private storage, and off-street parking. This is an opportunity you wouldn't want to miss!

  20. 2022-03-16
    listed $675,000 Active 374-char remark
    Show marketing remark (374 chars)

    100% occupied, all brick and well-maintained multi-family building offers a great income generating opportunity for any purchaser. There is a total of eight 1-bedroom units with spacious living rooms and eat in kitchens. This multi-family also offers on-site coined washer and dryer, private storage, and off-street parking. This is an opportunity you wouldn't want to miss!

  21. 2022-02-20
    price $750
  22. 2015-06-30
    soldstatus $395,000 Sold 256-char remark
    Show marketing remark (256 chars)

    This building is in great shape and has been very well managed. Great cash flow. Average rent $600 per unit. Extra income from onsite coin pop laundry. Upgrades include, new roof 2013, new boiler 2003. Many long term tents. Outside parking for eight cars.

  23. 2015-06-04
    historical Contingent 256-char remark
    Show marketing remark (256 chars)

    This building is in great shape and has been very well managed. Great cash flow. Average rent $600 per unit. Extra income from onsite coin pop laundry. Upgrades include, new roof 2013, new boiler 2003. Many long term tents. Outside parking for eight cars.

  24. 2015-04-03
    listed $425,000 Active 256-char remark
    Show marketing remark (256 chars)

    This building is in great shape and has been very well managed. Great cash flow. Average rent $600 per unit. Extra income from onsite coin pop laundry. Upgrades include, new roof 2013, new boiler 2003. Many long term tents. Outside parking for eight cars.

  25. 2012-10-05
    listed $499,500
  26. 2012-10-05
    historical
  27. 2012-10-05
    listed $459,900
  28. 2012-10-05
    historical
  29. 2012-10-04
    historical
  30. 2012-10-04
    listed $417,900
  31. 2012-10-04
    historical
  32. 2012-10-04
    listed $394,900
  33. 2012-10-03
    listed $359,900
  34. 2012-10-03
    historical
  35. 2012-01-27
    soldstatus $356,900
  36. 2006-01-30
    soldstatus $464,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$114,108
− Mortgage interest
−$47,613
− Property taxes
−$12,750
− Insurance
−$4,250
− Repairs & maintenance
−$9,129
− Management
−$9,129
− Depreciation
−$24,727
Taxable income
$6,510
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,562
After-tax cash flow
$18,093/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Allis-West Milwaukee School District
NCES district ID
5516260
Math proficiency
17% ▼ -16.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$45,620
Composite
18.71/100
National rank
#8881
State rank
#328 of 342 in WI

Livability — West Allis

Score
79/100
State rank
#69
US rank
#1958

Category grades

Amenities F Commute A+ Cost of living A+ Crime C+ Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Allis, WI
County
Milwaukee County · 926,379 people
City population
57,365
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
34,764
Household income
$70,388
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
902.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 59% Hispanic / Latino 31% Two or more races 16% Black 5% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 22% Puerto Rican 7%
Common ancestry
Romanian 12% Portuguese 3% Lithuanian 3%
Foreign-born
10% · Canada, Philippines, China
Languages at home
77% English-only · Spanish 19% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -118.46%
Current HPI
278.8314
Rent YoY
▲ 5.09%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+83.2% since first listed
36 events — show timeline
  • 2026-05-22 Listed for Rent $975 SHOWMOJO
  • 2026-05-19 Pending METROMLS
  • 2026-05-02 Rental Removed $975 SHOWMOJO
  • 2026-04-17 Contingent METROMLS
  • 2026-04-09 Price Changed $850,000 METROMLS
  • 2026-02-24 Listed $899,000 METROMLS
  • 2026-02-13 Price Changed $975 SHOWMOJO
  • 2026-01-23 Listed for Rent $875 SHOWMOJO
  • 2025-08-07 Rental Removed $995 SHOWMOJO
  • 2025-07-31 Listed for Rent $995 SHOWMOJO
  • 2024-10-23 Rental Removed $775 SHOWMOJO
  • 2024-10-21 Listed for Rent $775 SHOWMOJO
  • 2024-05-23 Rental Removed $870 APPFOLIO
  • 2024-04-26 Listed for Rent $870 APPFOLIO
  • 2024-04-26 Rental Removed $950 APPFOLIO
  • 2024-04-16 Price Changed $950 APPFOLIO
  • 2024-04-12 Listed for Rent $900 APPFOLIO
  • 2022-04-15 Sold (MLS) $674,000 METROMLS
  • 2022-03-19 Contingent METROMLS
  • 2022-03-16 Listed $675,000 METROMLS
  • 2022-02-20 Price Changed $750 RENT.
  • 2015-06-30 Sold (MLS) $395,000 METROMLS
  • 2015-06-04 Contingent METROMLS
  • 2015-04-03 Listed $425,000 METROMLS
  • 2012-10-05 Listing Removed METROMLS
  • 2012-10-05 Listed $499,500 METROMLS
  • 2012-10-05 Listing Removed METROMLS
  • 2012-10-05 Listed $459,900 METROMLS
  • 2012-10-04 Listed $417,900 METROMLS
  • 2012-10-04 Listing Removed METROMLS
  • 2012-10-04 Listed $394,900 METROMLS
  • 2012-10-04 Listing Removed METROMLS
  • 2012-10-03 Listing Removed METROMLS
  • 2012-10-03 Listed $359,900 METROMLS
  • 2012-01-27 Sold (MLS) $356,900 METROMLS
  • 2006-01-30 Sold (MLS) $464,000 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…