CashFlowRE
Sign in Sign up
9 Fallen Leaf Way
F Composite 34.84
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.1/30.0
  • Schools +4.1/10.0
  • DSCR +3.9/10.0
  • Condition / age +3.8/5.0
  • 1% rule +3.7/10.0
  • Livability +3.6/5.0
  • Rent growth +2.8/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$419,000

9 Fallen Leaf Way · Novato, CA 94949
2 bd · 2.0 ba · 1,344 sqft · Manufactured · 132 Days on market
Built 1976 Good condition $312/sqft · 25% above area Est $335k · 25% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Stylish, updated, and truly move-in ready, this 2-bedroom, 2-bath home is located in one of Marin's most sought-after 55+ active adult communities. Thoughtfully refreshed throughout, the home features a remodeled kitchen with sleek quartz countertops, beautiful new flooring including plush Berber carpet and luxury waterproof vinyl, and updated plumbing for added peace of mind. The roof has been freshly sealed, and the inviting outdoor deck provides the perfect setting for relaxing, entertaining, or simply taking in the beautiful hillside setting and views of San Pablo Bay. With its many upgrades and turnkey appeal, this home offers a wonderful opportunity to enjoy comfort, style, and the very best of Marin's active lifestyle. Residents also enjoy access to a well-appointed community clubhouse featuring a saltwater swimming pool, hot tub, fitness center, and a vibrant calendar of social events that make this welcoming neighborhood truly special.

Key facts

  • Quartz countertops
  • Community clubhouse
  • Remodeled kitchen

Tags

REMODELED KITCHENQUARTZ COUNTERTOPSNEW FLOORINGOUTDOOR DECKCOMMUNITY CLUBHOUSESALTWATER SWIMMING POOL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $419k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-18 ($-218/yr) — negative.
  • To cash-flow at today's rent, offer at most $416k (0.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $364k (13.1% below list).
  • Recommended offer: $364k (13.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 2.4% in Novato — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#211 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+; Watch: amenities D, cost of living F, health & safety F.
  • Novato Unified (suburban): math 38% / reading 50% proficiency, ranked #160 of 517 in CA (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hamilton Meadow Park (math 21% / reading 28%, grade F, #973 of 1,571 statewide, top 73%, 531 students, 58% FRL); Novato High (math 31% / reading 63%, grade D-, #389 of 1,170 statewide, top 35%, 1,458 students, 34% FRL) — zoned schools average 46% FRL vs 30% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.1%/yr); 75 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 149 units permitted in Marin County in 2024 (5 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($121k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Marin County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 132 days — a 12% lower offer ($369k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 4y ago; this cycle's ask has dropped $31k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $350k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $364,232 (13.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 132 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.24%
Cash-on-cash
-0.19%
DSCR
0.99
GRM
9.6

CMA / ARV

ARV (median comp)
$334,823
List price
$419,000
Delta
25.14%
Verdict
OVERPRICED
Comps
8 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9 Fallen Leaf Way 0.00mi 2/2.0 1,344 (0%) 0mo $419,000 $312 100
10 Fallen Leaf Dr 0.03mi 2/2.0 1,440 (+7%) 1mo $275,000 $191 86
59 Club View Dr 0.06mi 2/2.0 1,248 (-7%) 12mo $279,000 $224 76
133 Panorama Dr 0.05mi 2/2.0 1,440 (+7%) 17mo $326,000 $226 72
60 Club View Dr 0.07mi 2/2.0 1,440 (+7%) 16mo $165,000 $115 71
15 Scenic Dr 0.34mi 2/2.0 1,440 (+7%) 3mo $325,000 $226 70
28 Marin Valley Dr 0.17mi 2/2.0 1,440 (+7%) 14mo $390,000 $271 69
22 Marin Valley Dr 0.21mi 1/2.0 (-1) 1,440 (+7%) 10mo $355,000 $247 65
16 Marin Valley Dr 0.24mi 2/2.0 1,200 (-11%) 9mo $350,000 $292 63
18 Fallen Leaf Way 0.04mi 3/2.0 (+1) 1,200 (-11%) 14mo $390,000 $325 63
177 Marin Valley Dr 0.36mi 2/2.0 1,536 (+14%) 1mo $466,000 $303 58
176 Marin Valley Dr 0.37mi 2/2.0 1,144 (-15%) 15mo $380,225 $332 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.06% rent growth · sell at horizon

5-year hold
IRR
-18.8%
Equity multiple
0.35×
Total profit
$-75,974
Equity at exit
$62,474
10-year hold
IRR
-15.7%
Equity multiple
0.19×
Total profit
$-94,953
Equity at exit
$36,227

Cash invested: $117,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 94949

Rents YoY
1.1%
Active inventory
75
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$3,642 high interval (Pro) →
Mortgage (P&I)
$2,197
Tax est. 1.5%
$524 /mo · $6,285/yr
Insurance
$175
HOA
$0
Vacancy / Maint / Mgmt
$765
Net cashflow
$-18

Break-even live

Break-even rent $3,665
Max offer price $416,369
Occupancy floor 96%

Sensitivity live

Price -10% $271 -5% $127 +0% $-18 +5% $-163 +10% $-308
Rent -10% $-306 -5% $-162 +0% $-18 +5% $126 +10% $270
Rate -1.0pp $193 -0.5pp $88 base $-18 +0.5pp $-127 +1.0pp $-237

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$104,750
Closing costs
$12,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
102 Redhawk Rd Novato, CA 3.0 2.5 1731 $3,950 $2.28 0d 1 0.94mi
130 Pelican Ln Novato, CA 2.0 2.5 1674 $3,925 $2.34 45d 1 0.95mi
20 North Ave San Rafael, CA 1.0–2.0 1.0 796 $3,625 $4.55 0d 3 1.27mi
158 Roundtree Blvd San Rafael, CA 3.0 2.0 1165 $3,900 $3.35 26d 1 1.30mi
75 Gann Way Novato, CA 3.0 2.5 1822 $5,000 $2.74 16d 1 1.30mi
98 Gann Way Novato, CA 2.0 2.5 1428 $3,950 $2.77 45d 1 1.34mi
67 Roundtree Blvd San Rafael, CA 2.0 1.5 949 $3,300 $3.48 7d 1 1.39mi
2500 Deer Valley Rd San Rafael, CA 1.0–2.0 1.0–2.0 843 $3,457 $4.10 0d 6 1.40mi
235 Posada del Sol Novato, CA 2.0 2.0 1200 $3,225 $2.69 0d 1 1.40mi
1001 Cresta Way San Rafael, CA 1.0–3.0 1.0–2.0 1025 $3,712 $3.62 0d 19 1.43mi
200 Posada del Sol Novato, CA 2.0 1.0–1.5 1125 $2,738 $2.43 0d 1 1.47mi

Listing history 13 events

  1. 2026-04-30
    price $419,000 961-char remark
    Show marketing remark (961 chars)

    Stylish, updated, and truly move-in ready, this 2-bedroom, 2-bath home is located in one of Marin's most sought-after 55+ active adult communities. Thoughtfully refreshed throughout, the home features a remodeled kitchen with sleek quartz countertops, beautiful new flooring including plush Berber carpet and luxury waterproof vinyl, and updated plumbing for added peace of mind. The roof has been freshly sealed, and the inviting outdoor deck provides the perfect setting for relaxing, entertaining, or simply taking in the beautiful hillside setting and views of San Pablo Bay. With its many upgrades and turnkey appeal, this home offers a wonderful opportunity to enjoy comfort, style, and the very best of Marin's active lifestyle. Residents also enjoy access to a well-appointed community clubhouse featuring a saltwater swimming pool, hot tub, fitness center, and a vibrant calendar of social events that make this welcoming neighborhood truly special.

  2. 2026-02-21
    status Active 961-char remark
    Show marketing remark (961 chars)

    Stylish, updated, and truly move-in ready, this 2-bedroom, 2-bath home is located in one of Marin's most sought-after 55+ active adult communities. Thoughtfully refreshed throughout, the home features a remodeled kitchen with sleek quartz countertops, beautiful new flooring including plush Berber carpet and luxury waterproof vinyl, and updated plumbing for added peace of mind. The roof has been freshly sealed, and the inviting outdoor deck provides the perfect setting for relaxing, entertaining, or simply taking in the beautiful hillside setting and views of San Pablo Bay. With its many upgrades and turnkey appeal, this home offers a wonderful opportunity to enjoy comfort, style, and the very best of Marin's active lifestyle. Residents also enjoy access to a well-appointed community clubhouse featuring a saltwater swimming pool, hot tub, fitness center, and a vibrant calendar of social events that make this welcoming neighborhood truly special.

  3. 2026-01-13
    listed $450,000 Active 961-char remark
    Show marketing remark (961 chars)

    Stylish, updated, and truly move-in ready, this 2-bedroom, 2-bath home is located in one of Marin's most sought-after 55+ active adult communities. Thoughtfully refreshed throughout, the home features a remodeled kitchen with sleek quartz countertops, beautiful new flooring including plush Berber carpet and luxury waterproof vinyl, and updated plumbing for added peace of mind. The roof has been freshly sealed, and the inviting outdoor deck provides the perfect setting for relaxing, entertaining, or simply taking in the beautiful hillside setting and views of San Pablo Bay. With its many upgrades and turnkey appeal, this home offers a wonderful opportunity to enjoy comfort, style, and the very best of Marin's active lifestyle. Residents also enjoy access to a well-appointed community clubhouse featuring a saltwater swimming pool, hot tub, fitness center, and a vibrant calendar of social events that make this welcoming neighborhood truly special.

  4. 2022-07-29
    soldstatus $350,000 Closed 502-char remark
    Show marketing remark (502 chars)

    This is the one you've been waiting for! Sweeping views of San Pablo Bay situated on a serene setting in coveted Marin Valley. This spacious 2 bedroom/2bath has an open floor plan, updated kitchen, and large soaking tub in the primary bedroom. Sip coffee from your deck while watching the birds fly over the bay. Freshly painted and ready to move in. Enjoy Marin's favorite 55+ community with numerous activities, club house, walking trails and outdoor salt-water pool.You will love where you live!

  5. 2022-07-29
    soldstatus $350,000 502-char remark
    Show marketing remark (502 chars)

    This is the one you've been waiting for! Sweeping views of San Pablo Bay situated on a serene setting in coveted Marin Valley. This spacious 2 bedroom/2bath has an open floor plan, updated kitchen, and large soaking tub in the primary bedroom. Sip coffee from your deck while watching the birds fly over the bay. Freshly painted and ready to move in. Enjoy Marin's favorite 55+ community with numerous activities, club house, walking trails and outdoor salt-water pool.You will love where you live!

  6. 2022-07-15
    status Pending 502-char remark
    Show marketing remark (502 chars)

    This is the one you've been waiting for! Sweeping views of San Pablo Bay situated on a serene setting in coveted Marin Valley. This spacious 2 bedroom/2bath has an open floor plan, updated kitchen, and large soaking tub in the primary bedroom. Sip coffee from your deck while watching the birds fly over the bay. Freshly painted and ready to move in. Enjoy Marin's favorite 55+ community with numerous activities, club house, walking trails and outdoor salt-water pool.You will love where you live!

  7. 2022-07-13
    price $350,000 502-char remark
    Show marketing remark (502 chars)

    This is the one you've been waiting for! Sweeping views of San Pablo Bay situated on a serene setting in coveted Marin Valley. This spacious 2 bedroom/2bath has an open floor plan, updated kitchen, and large soaking tub in the primary bedroom. Sip coffee from your deck while watching the birds fly over the bay. Freshly painted and ready to move in. Enjoy Marin's favorite 55+ community with numerous activities, club house, walking trails and outdoor salt-water pool.You will love where you live!

  8. 2022-06-17
    price $385,000 502-char remark
    Show marketing remark (502 chars)

    This is the one you've been waiting for! Sweeping views of San Pablo Bay situated on a serene setting in coveted Marin Valley. This spacious 2 bedroom/2bath has an open floor plan, updated kitchen, and large soaking tub in the primary bedroom. Sip coffee from your deck while watching the birds fly over the bay. Freshly painted and ready to move in. Enjoy Marin's favorite 55+ community with numerous activities, club house, walking trails and outdoor salt-water pool.You will love where you live!

  9. 2022-06-01
    status Active 502-char remark
    Show marketing remark (502 chars)

    This is the one you've been waiting for! Sweeping views of San Pablo Bay situated on a serene setting in coveted Marin Valley. This spacious 2 bedroom/2bath has an open floor plan, updated kitchen, and large soaking tub in the primary bedroom. Sip coffee from your deck while watching the birds fly over the bay. Freshly painted and ready to move in. Enjoy Marin's favorite 55+ community with numerous activities, club house, walking trails and outdoor salt-water pool.You will love where you live!

  10. 2022-05-31
    historical Contingent (Show) 502-char remark
    Show marketing remark (502 chars)

    This is the one you've been waiting for! Sweeping views of San Pablo Bay situated on a serene setting in coveted Marin Valley. This spacious 2 bedroom/2bath has an open floor plan, updated kitchen, and large soaking tub in the primary bedroom. Sip coffee from your deck while watching the birds fly over the bay. Freshly painted and ready to move in. Enjoy Marin's favorite 55+ community with numerous activities, club house, walking trails and outdoor salt-water pool.You will love where you live!

  11. 2022-05-10
    price $395,000 502-char remark
    Show marketing remark (502 chars)

    This is the one you've been waiting for! Sweeping views of San Pablo Bay situated on a serene setting in coveted Marin Valley. This spacious 2 bedroom/2bath has an open floor plan, updated kitchen, and large soaking tub in the primary bedroom. Sip coffee from your deck while watching the birds fly over the bay. Freshly painted and ready to move in. Enjoy Marin's favorite 55+ community with numerous activities, club house, walking trails and outdoor salt-water pool.You will love where you live!

  12. 2022-04-18
    listed $419,000 Active 502-char remark
    Show marketing remark (502 chars)

    This is the one you've been waiting for! Sweeping views of San Pablo Bay situated on a serene setting in coveted Marin Valley. This spacious 2 bedroom/2bath has an open floor plan, updated kitchen, and large soaking tub in the primary bedroom. Sip coffee from your deck while watching the birds fly over the bay. Freshly painted and ready to move in. Enjoy Marin's favorite 55+ community with numerous activities, club house, walking trails and outdoor salt-water pool.You will love where you live!

  13. 2022-04-18
    listed $350,000 502-char remark
    Show marketing remark (502 chars)

    This is the one you've been waiting for! Sweeping views of San Pablo Bay situated on a serene setting in coveted Marin Valley. This spacious 2 bedroom/2bath has an open floor plan, updated kitchen, and large soaking tub in the primary bedroom. Sip coffee from your deck while watching the birds fly over the bay. Freshly painted and ready to move in. Enjoy Marin's favorite 55+ community with numerous activities, club house, walking trails and outdoor salt-water pool.You will love where you live!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥88°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 8/10 Severe 15 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$43,708
− Mortgage interest
−$23,471
− Property taxes
−$6,285
− Insurance
−$2,095
− Repairs & maintenance
−$3,497
− Management
−$3,497
− Depreciation
−$12,189
Taxable loss
−$7,325
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,758
After-tax cash flow
$1,540/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This move-in ready 2-bedroom, 2-bath home in a sought-after 55+ community offers a serene setting with sweeping views of San Pablo Bay.

Value-add opportunities

  • Both landscaping and outdoor furniture — enhances curb appeal and outdoor living space
  • Both smart home integration — increases home's value and convenience
  • Both smart thermostat — improves energy efficiency and comfort

Renovation cost estimate screening

Value-add ROI direction

  • Both landscaping and outdoor furniture — enhances curb appeal and outdoor living space
  • Both smart home integration — increases home's value and convenience
  • Both smart thermostat — improves energy efficiency and comfort

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Novato Unified
NCES district ID
0627720
Math proficiency
38% ▼ -11.00%
Reading proficiency
50% ▼ -5.00%
Median HH income
$84,396
Composite
41.06/100
National rank
#3576
State rank
#160 of 517 in CA

Livability — Novato

Score
71/100
State rank
#211
US rank
#6675

Category grades

Amenities D Commute A+ Cost of living F Crime B- Employment A+ Housing C+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Novato, CA
County
Marin County · 243,328 people
City population
59,522
Metro
San Francisco-Oakland-Berkeley, CA
Population (ZIP)
17,787
Household income
$120,758
Rent vs Own
36.9% rent · 63.1% own
Severe rent burden
776.0

Population outlook (Marin County) Hauer SSP2

Today (2025)
276,379 people
By 2030
282,942 · +2.4%
By 2040
292,937 · +6.0%
By 2050
300,449 · +8.7%
By 2075
316,946 · +14.7%
By 2100
303,948 · +10.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 56% Hispanic / Latino 26% Two or more races 16% Asian 7% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 12%
Common ancestry
Slovak 3% Lithuanian 3% Scotch-Irish 2%
Foreign-born
25% · Canada, China, Vietnam
Languages at home
70% English-only · Spanish 18% Other Indo-European 5% Tagalog/Filipino 2%

Political lean MEDSL · Marin

2024 margin
Solid D (+63.9) · D 80.6% · R 16.7% · Other 2.7%
2008→2024 swing
+6.2pp toward D · 2008: 57.7pp · 2024: 63.9pp
All cycles
2024: D+63.9 2020: D+66.5 2016: D+62.9 2012: D+50.5 2008: D+57.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -670.06%
Current HPI
299.6555
Rent YoY
▲ 1.06%
Metro
San Francisco-Oakland-Berkeley, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+19.7% since first listed
13 events — show timeline
  • 2026-04-30 Price Changed $419,000 BAREIS
  • 2026-02-21 Relisted BAREIS
  • 2026-01-13 Listed $450,000 BAREIS
  • 2022-07-29 Sold (MLS) $350,000 BAREIS
  • 2022-07-29 Sold (MLS) $350,000 San Francisco MLS
  • 2022-07-15 Pending BAREIS
  • 2022-07-13 Price Changed $350,000 BAREIS
  • 2022-06-17 Price Changed $385,000 BAREIS
  • 2022-06-01 Relisted BAREIS
  • 2022-05-31 Contingent BAREIS
  • 2022-05-10 Price Changed $395,000 BAREIS
  • 2022-04-18 Listed $419,000 BAREIS
  • 2022-04-18 Listed $350,000 San Francisco MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…