6710 Mango Ave S · St. Petersburg, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.45%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.9/30.0
- Schools +4.3/10.0
- DSCR +4.2/10.0
- 1% rule +2.6/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$430,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
6710 Mango Ave S in St. Petersburg, FL is in the highly convenient, tranquil Pasadena on the Gulf neighborhood. It is a fantastic location that perfectly balances peaceful suburban living with easy access to pristine Gulf beaches and the vibrant culture of Downtown St. Pete. Property will require significant rehab. Property is vacant.
Key facts
- Pasadena on the gulf
- 0.32 acre lot
- 2 parking spots
Tags
Property features AI
Finance
- Other: Living area approximately 1,847 square feet
- HOA & community: No association fees; Pets allowed; Not in a development
Exterior
- Parking: Carport with 2 spaces
- Utilities: Public water; Public sewer; Cable connected; Electricity connected; Water connected; Sewer connected
- Home design: Single-family residence; One story; South-facing; Completed condition; Zoned R-3
- Construction: Block construction; Shingle roof; Slab foundation; Built on a 0.32-acre lot
- Exterior features: Outdoor kitchen; In-ground private pool; Paved road access
Interior
- Kitchen: Other appliances
- Bedrooms: 3 bedrooms
- Flooring: Carpet
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Open floorplan; Fireplace in the living room
- Laundry & utility: Laundry room inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $430k.
Deal economics
- At list price, monthly cash flow is $51 ($613/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $327k (23.9% below list).
- Recommended offer: $327k (23.9% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 2.6% in St. Petersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Bear Creek Elementary School (math 47% / reading 42%, grade F, #1,288 of 2,144 statewide, top 62%, 286 students, 82% FRL); Boca Ciega High School (math 24% / reading 33%, grade F, #458 of 667 statewide, top 69%, 1,423 students, 64% FRL) — zoned schools average 73% FRL vs 48% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 36% at this address vs 51% district-wide (-14 pts) — the specific schools serving this property underperform the Pinellas average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.6%/yr); 462 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
- At $3,271/mo this rent would consume 56% of the median local household income ($70k/yr) (locally 1371% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $68k; list at $430k implies a 532% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 6.44%
- Cash-on-cash
- 0.51%
- DSCR
- 1.02
- GRM
- 11.0
CMA / ARV
- ARV (on-the-fly)
- $633,521
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 781 Oleander Way S | 0.14mi | 3/2.0 | 1,686 (-9%) | 8mo | $410,000 | $243 | 72 |
| 6400 Pelican Dr S | 0.53mi | 3/2.0 | 1,781 (-4%) | 6mo | $629,000 | $353 | 64 |
| 941 65th St S | 0.34mi | 3/2.0 | 1,670 (-10%) | 6mo | $400,000 | $240 | 63 |
| 1620 Pelican Creek Xing | 0.72mi | 2/2.0 (-1) | 1,850 (+0%) | 0mo | $515,000 | $278 | 61 |
| 227 Palm Ln N | 0.74mi | 3/3.0 | 1,848 (+0%) | 5mo | $699,000 | $378 | 57 |
| 6530 Renaldo Way | 0.52mi | 3/2.0 | 1,720 (-7%) | 10mo | $590,000 | $343 | 56 |
| 6522 Flamingo Way S | 0.39mi | 3/2.0 | 1,574 (-15%) | 9mo | $705,000 | $448 | 50 |
| 1320 Augusta Ln S | 0.51mi | 2/2.0 (-1) | 1,632 (-12%) | 3mo | $450,000 | $276 | 50 |
| 6387 4th Ave S | 0.53mi | 3/2.0 | 1,595 (-14%) | 9mo | $617,500 | $387 | 45 |
| 1620 Pelican Creek Xing | 0.72mi | 2/2.0 (-1) | 2,038 (+10%) | 6mo | $508,000 | $249 | 39 |
| 1410 Sea Gull Dr S | 0.71mi | 3/2.0 | 1,619 (-12%) | 9mo | $795,000 | $491 | 38 |
| 1336 Robin Rd S | 0.59mi | 2/2.5 (-1) | 1,600 (-13%) | 9mo | $305,000 | $191 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -18.5%
- Equity multiple
- 0.37×
- Total profit
- $-76,230
- Equity at exit
- $64,114
- IRR
- -17.1%
- Equity multiple
- 0.17×
- Total profit
- $-100,127
- Equity at exit
- $37,179
Cash invested: $120,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33707
- Rents YoY
- -0.6%
- Active inventory
- 462
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $3,271 high interval (Pro) →
- Mortgage (P&I)
- −$2,255
- Tax from tax record
- −$99 /mo · $1,182/yr
- Insurance
- −$179
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$687
- Net cashflow
- $51
Break-even live
Sensitivity live
| Price | -10% $294 | -5% $173 | +0% $51 | +5% $-71 | +10% $-192 |
|---|---|---|---|---|---|
| Rent | -10% $-207 | -5% $-78 | +0% $51 | +5% $180 | +10% $309 |
| Rate | -1.0pp $268 | -0.5pp $160 | base $51 | +0.5pp $-60 | +1.0pp $-174 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $107,500
- Closing costs
- $12,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6660 Date Palm Ave S Unit 1018211P St. Petersburg, FL | 3.0 | 2.0 | 1345 | $7,147 | $5.31 | 9d | 1 | 0.08mi |
| 6860 Park St S South Pasadena, FL | 2.0 | 2.0 | 1500 | $2,500 | $1.67 | 25d | 1 | 0.22mi |
| 7004 Grevilla Ave S Unit 7004 South Pasadena, FL | 3.0 | 2.5 | 2017 | $3,800 | $1.88 | 25d | 1 | 0.35mi |
| 6301 11th Ave S Gulfport, FL | 4.0 | 2.0 | 1440 | $3,100 | $2.15 | 25d | 1 | 0.58mi |
| 6295 3rd Ave S Saint Petersburg, FL | 4.0 | 2.0 | 1395 | $3,000 | $2.15 | 4d | 1 | 0.66mi |
| 1492 Sea Gull Dr S Saint Petersburg, FL | 3.0 | 2.0 | 2176 | $5,495 | $2.53 | 4d | 1 | 0.82mi |
| 524 61st St S Saint Petersburg, FL | 4.0 | 2.0 | 1800 | $4,350 | $2.42 | 5d | 1 | 0.82mi |
| 1473 Durling Dr S South Pasadena, FL | 3.0 | 2.0 | 1264 | $4,000 | $3.16 | 25d | 1 | 0.86mi |
| 702 Gray St S Gulfport, FL | 2.0 | 2.0 | 1308 | $2,850 | $2.18 | 25d | 1 | 0.99mi |
| 673 59th St S Saint Petersburg, FL | 4.0 | 1.0 | 1300 | $1,950 | $1.50 | 5d | 1 | 1.02mi |
| 7887 9th Ave S Saint Petersburg, FL | 4.0 | 2.5 | 1961 | $4,500 | $2.29 | 25d | 1 | 1.03mi |
| 7405 Bay Island Dr S South Pasadena, FL | 2.0–3.0 | 2.0 | 1192 | $3,500 | $2.94 | 5d | 2 | 1.05mi |
| 7645 Sun Island Dr S #101 South Pasadena, FL | 2.0 | 2.0 | 1385 | $3,200 | $2.31 | 25d | 1 | 1.05mi |
| 1949 Dolphin Blvd S Saint Petersburg, FL | 4.0 | 2.0 | 1905 | $4,850 | $2.55 | 25d | 1 | 1.11mi |
| 7930 Causeway Blvd S Saint Petersburg, FL | 3.0 | 2.0 | 1454 | $3,900 | $2.68 | 5d | 1 | 1.17mi |
| 6348 7th Ave N St Petersburg, FL | 3.0 | 1.5 | 1637 | $2,800 | $1.71 | 25d | 1 | 1.19mi |
| 7400 Sun Island Dr S #311 South Pasadena, FL | 2.0 | 2.0 | 1300 | $2,600 | $2.00 | 25d | 1 | 1.20mi |
| 7400 Sun Island Dr S #503 South Pasadena, FL | 2.0 | 2.0 | 1230 | $2,750 | $2.24 | 25d | 1 | 1.20mi |
| 7400 Sun Island Dr S #505 South Pasadena, FL | 2.0 | 2.0 | 1325 | $2,000 | $1.51 | 25d | 1 | 1.20mi |
| 7920 Sun Island Dr S #205 South Pasadena, FL | 3.0 | 2.0 | 1575 | $3,350 | $2.13 | 5d | 1 | 1.21mi |
| 7600 Sun Island Dr S #205 South Pasadena, FL | 2.0 | 2.0 | 1250 | $2,190 | $1.75 | 25d | 1 | 1.21mi |
| 7600 Sun Island Dr S South Pasadena, FL | 2.0 | 2.0 | 1400 | $2,350 | $1.68 | 5d | 1 | 1.22mi |
| 6260 Kipps Colony Ct #203 Gulfport, FL | 3.0 | 3.0 | 1980 | $4,700 | $2.37 | 5d | 1 | 1.23mi |
| 7125 S Shore Dr S South Pasadena, FL | 2.0 | 2.0 | 1518 | $4,500 | $2.96 | 25d | 1 | 1.26mi |
| 1245 79th St S Saint Petersburg, FL | 3.0 | 2.0 | 2408 | $4,300 | $1.79 | 5d | 1 | 1.29mi |
| 8041 Sailboat Key Blvd S #402 St Pete Beach, FL | 3.0 | 2.0 | 2000 | $5,000 | $2.50 | 25d | 1 | 1.32mi |
| 1721 58th St S Gulfport, FL | 3.0 | 2.0 | 1412 | $2,400 | $1.70 | 5d | 1 | 1.33mi |
| 7871 Sailboat Key Blvd S South Pasadena, FL | 1.0–2.0 | 1.0–2.0 | 1085 | $2,300 | $2.12 | 25d | 2 | 1.34mi |
| 8040 Sailboat Key Blvd S #203 St Pete Beach, FL | 2.0 | 2.0 | 1265 | $2,600 | $2.06 | 18d | 1 | 1.39mi |
| 5609 15th Ave S Gulfport, FL | 3.0 | 2.0 | 1453 | $2,925 | $2.01 | 25d | 1 | 1.39mi |
| 7974 Sailboat Key Blvd S #701 South Pasadena, FL | 2.0 | 2.0 | 1300 | $3,200 | $2.46 | 5d | 1 | 1.40mi |
| 7902 Sailboat Key Blvd S #108 South Pasadena, FL | 2.0 | 2.0 | 1300 | $3,100 | $2.38 | 5d | 1 | 1.42mi |
Listing history 4 events
-
2026-06-18days on market $430,000 Active 3 DOM
-
2026-06-17days on market $430,000 Active 2 DOM
-
2026-06-15remarks 336-char remark
-
2026-06-15$430,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,182 · $99/mo
- Projected year-2 tax
- $3,569 · $297/mo
- Expected delta
- +$2,387/yr (+$199/mo · 201.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (shaded) · 45% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,246
- − Mortgage interest
- −$24,087
- − Property taxes
- −$1,182
- − Insurance
- −$2,150
- − Repairs & maintenance
- −$3,140
- − Management
- −$3,140
- − Depreciation
- −$12,509
- Taxable loss
- −$6,961
- Est. tax savings @ 24.0%
- +$1,671
- After-tax cash flow
- $2,284/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pinellas
- NCES district ID
- 1201560
- Math proficiency
- 51% ▼ -5.00%
- Reading proficiency
- 51% ▼ -3.00%
- Median HH income
- $46,270
- Composite
- 43.27/100
- National rank
- #3046
- State rank
- #31 of 73 in FL
Livability — St. Petersburg
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Petersburg, FL
- County
- Pinellas County · 939,478 people
- City population
- 249,151
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 24,324
- Household income
- $69,951
- Rent vs Own
- Severe rent burden
- 1371.0
Population outlook (Pinellas County) Hauer SSP2
- Today (2025)
- 1,027,532 people
- By 2030
- 1,063,586 · +3.5%
- By 2040
- 1,125,020 · +9.5%
- By 2050
- 1,168,637 · +13.7%
- By 2075
- 1,265,188 · +23.1%
- By 2100
- 1,260,357 · +22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 7% Hispanic / Latino 7% Black 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1% Cuban 1%
- Common ancestry
- Romanian 5% Lithuanian 3% Slovak 3%
- Foreign-born
- 11% · Canada, Vietnam
- Languages at home
- 89% English-only · Spanish 5% Russian/Polish/Slavic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Pinellas
- 2024 margin
- Lean R (+5.2) · D 46.9% · R 52.1%
- 2008→2024 swing
- -13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
- All cycles
- 2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -555.96%
- Current HPI
- 359.4858
- Rent YoY
- ▼ -0.61%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+405.9% since first listed4 events — show timeline
- 2026-06-15 Listed $430,000 Stellar MLS as Distributed by MLS Grid
- 1992-07-21 Sold (Public Records) $68,000 Public Records
- 1992-05-01 Sold (Public Records) $56,000 Public Records
- 1983-01-01 Sold (Public Records) $85,000 Public Records
Property tax history
-4.8%/yrLatest (2025): $1,182 · +7.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…