CashFlowRE
Sign in Sign up
25327 Brushby Creek Dr
C- Composite 53.76
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.7/30.0
  • ARV discount +14.3/15.0
  • DSCR +5.5/10.0
  • 1% rule +4.3/10.0
  • Schools +3.9/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$239,990

25327 Brushby Creek Dr · Stagecoach, TX 77355
4 bd · 3.0 ba · 2,260 sqft · Land · 75 Days on market
$106/sqft · 15% below area Est $282k · 15% under $71/mo HOA · 3% of rent ↓ 22% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

Key facts

  • 2 garage spots
  • Listed 75 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath land listed at $240k.

Deal economics

  • At list price, monthly cash flow is $193 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $222k (7.3% below list).
  • Recommended offer: $222k (7.3% below list) — sets the bar for 1% rule.
  • Cap rate 7.3% vs local median 4.2% in Stagecoach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#1,010 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A; Watch: schools F, amenities F, commute F.
  • Magnolia ISD (rural): math 42% / reading 45% proficiency, ranked #247 of 826 in TX (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 553 active listings in the ZIP; solid renter incomes; 13,259 units permitted in Montgomery County in 2024 (1,402 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Montgomery County population projected at +65% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 75 days — a 6% lower offer ($226k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts; this cycle's ask has dropped $80k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $222,467 (7.3% below list)

Questions for the listing agent

  1. It's been on market 75 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.26%
Cash-on-cash
3.45%
DSCR
1.15
GRM
9.0

CMA / ARV

ARV (median comp)
$282,396
List price
$239,990
Delta
-15.02%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-10.9%
Equity multiple
0.60×
Total profit
$-26,610
Equity at exit
$35,783
10-year hold
IRR
-1.6%
Equity multiple
0.89×
Total profit
$-7,427
Equity at exit
$20,750

Cash invested: $67,197 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77355

Home prices YoY
-30.3%
Active inventory
553
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$2,225 medium interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$135 /mo · $1,617/yr
Insurance
$100
HOA
$71
Vacancy / Maint / Mgmt
$467
Net cashflow
$193

Break-even live

Break-even rent $1,980
Max offer price $239,990
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,998
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$71 · $852/yr

Listing history 39 events

  1. 2026-05-18
    price $249,990 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  2. 2026-05-15
    price $254,990 676-char remark
    Show marketing remark (676 chars)

    As you enter the home, you're welcomed into the foyer with immediate access to the staircase leading to the second floor. Continuing through the main level, you'll pass a storage closet, a bedroom with a full bath, and entry to the two-car garage. The home then opens into the family room, dining area, and kitchen-offering a comfortable and connected living space. Upstairs, a spacious loft serves as a central gathering area, leading to two additional bedrooms, each with its own walk-in closet and a shared full bath. The second floor also includes the primary bedroom, featuring a private bath and a generous walk-in closet, as well as a conveniently located laundry room.

  3. 2026-05-11
    price $254,990 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  4. 2026-05-08
    price $259,990 678-char remark
    Show marketing remark (676 chars)

    As you enter the home, you're welcomed into the foyer with immediate access to the staircase leading to the second floor. Continuing through the main level, you'll pass a storage closet, a bedroom with a full bath, and entry to the two-car garage. The home then opens into the family room, dining area, and kitchen-offering a comfortable and connected living space. Upstairs, a spacious loft serves as a central gathering area, leading to two additional bedrooms, each with its own walk-in closet and a shared full bath. The second floor also includes the primary bedroom, featuring a private bath and a generous walk-in closet, as well as a conveniently located laundry room.

  5. 2026-05-08
    price $264,990 676-char remark
    Show marketing remark (676 chars)

    As you enter the home, you're welcomed into the foyer with immediate access to the staircase leading to the second floor. Continuing through the main level, you'll pass a storage closet, a bedroom with a full bath, and entry to the two-car garage. The home then opens into the family room, dining area, and kitchen-offering a comfortable and connected living space. Upstairs, a spacious loft serves as a central gathering area, leading to two additional bedrooms, each with its own walk-in closet and a shared full bath. The second floor also includes the primary bedroom, featuring a private bath and a generous walk-in closet, as well as a conveniently located laundry room.

  6. 2026-04-30
    price $264,990 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  7. 2026-04-27
    price $269,990 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  8. 2026-04-24
    status Active 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  9. 2026-04-24
    price $282,990 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  10. 2026-04-22
    status Pending 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  11. 2026-04-13
    price $319,490 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  12. 2026-04-10
    status Active 676-char remark
    Show marketing remark (676 chars)

    As you enter the home, you're welcomed into the foyer with immediate access to the staircase leading to the second floor. Continuing through the main level, you'll pass a storage closet, a bedroom with a full bath, and entry to the two-car garage. The home then opens into the family room, dining area, and kitchen-offering a comfortable and connected living space. Upstairs, a spacious loft serves as a central gathering area, leading to two additional bedrooms, each with its own walk-in closet and a shared full bath. The second floor also includes the primary bedroom, featuring a private bath and a generous walk-in closet, as well as a conveniently located laundry room.

  13. 2026-04-08
    price $259,990 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  14. 2026-04-08
    price $277,990 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  15. 2026-04-08
    status Active 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  16. 2026-03-18
    status Pending 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  17. 2026-03-18
    price $322,540 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  18. 2026-02-18
    price $259,990 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  19. 2026-02-18
    status Active
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  20. 2026-02-18
    listed $320,490 Active 678-char remark
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  21. 2026-02-18
    historical
    Show marketing remark (678 chars)

    BRAND NEW HOME! Explore the Magellan floorplan, a spacious 2,260 sq.ft. two-story home perfect for modern living. This thoughtfully designed 4-bedroom, 3-bathroom residence offers a versatile layout with one bedroom and a full bath conveniently located on the main floor, ideal for guests or multi-generational living. The open-concept living area seamlessly integrates with the modern kitchen, making it perfect for family gatherings and entertaining. Upstairs, you’ll find a large game room, perfect for a play area or media room, along with the primary bedroom featuring a luxurious en suite bathroom and a generous walk-in closet. Make this beautiful home yours today!

  22. 2026-01-30
    historical 676-char remark
    Show marketing remark (676 chars)

    As you enter the home, you're welcomed into the foyer with immediate access to the staircase leading to the second floor. Continuing through the main level, you'll pass a storage closet, a bedroom with a full bath, and entry to the two-car garage. The home then opens into the family room, dining area, and kitchen-offering a comfortable and connected living space. Upstairs, a spacious loft serves as a central gathering area, leading to two additional bedrooms, each with its own walk-in closet and a shared full bath. The second floor also includes the primary bedroom, featuring a private bath and a generous walk-in closet, as well as a conveniently located laundry room.

  23. 2026-01-23
    status Pending
  24. 2026-01-20
    status Active
  25. 2026-01-12
    status Pending
  26. 2026-01-12
    price $320,490
  27. 2026-01-08
    price $244,990
  28. 2025-12-29
    price $249,990
  29. 2025-12-29
    status Active
  30. 2025-11-10
    status Pending
  31. 2025-11-06
    price $254,990
  32. 2025-11-05
    price $259,990
  33. 2025-11-05
    listed $319,990 Active
  34. 2025-11-05
    historical
  35. 2025-10-24
    listed $259,990 Active 676-char remark
    Show marketing remark (676 chars)

    As you enter the home, you're welcomed into the foyer with immediate access to the staircase leading to the second floor. Continuing through the main level, you'll pass a storage closet, a bedroom with a full bath, and entry to the two-car garage. The home then opens into the family room, dining area, and kitchen-offering a comfortable and connected living space. Upstairs, a spacious loft serves as a central gathering area, leading to two additional bedrooms, each with its own walk-in closet and a shared full bath. The second floor also includes the primary bedroom, featuring a private bath and a generous walk-in closet, as well as a conveniently located laundry room.

  36. 2025-10-15
    price $259,990
  37. 2025-09-24
    price $264,990
  38. 2025-09-11
    price $269,490
  39. 2025-09-11
    listed $319,490 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,617 · $135/mo
Projected year-2 tax
$4,392 · $366/mo
Expected delta
+$2,774/yr (+$231/mo · 171.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,696
− Mortgage interest
−$13,443
− Property taxes
−$1,617
− Insurance
−$1,200
− Repairs & maintenance
−$2,136
− Management
−$2,136
− HOA
−$852
− Depreciation
−$6,982
Taxable loss
−$1,669
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$401
After-tax cash flow
$2,719/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Magnolia ISD
NCES district ID
4828740
Math proficiency
42% ▼ -7.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$71,692
Composite
39.46/100
National rank
#3958
State rank
#247 of 826 in TX

Livability — Stagecoach

Score
61/100
State rank
#1010
US rank
#17937

Category grades

Amenities F Commute F Cost of living B Crime A Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Montgomery County · 663,713 people
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
32,847
Household income
$102,066
Rent vs Own
17.3% rent · 82.7% own
Severe rent burden
209.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
713,896 people
By 2030
805,263 · +12.8%
By 2040
992,708 · +39.1%
By 2050
1,179,590 · +65.2%
By 2075
1,628,084 · +128.1%
By 2100
1,937,880 · +171.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 25% Two or more races 14% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 18%
Common ancestry
Slovak 4% Serbian 2% Romanian 2%
Foreign-born
7% · Canada, Jamaica
Languages at home
82% English-only · Spanish 17%

Political lean MEDSL · Montgomery

2024 margin
Solid R (+45.5) · D 26.8% · R 72.3%
2008→2024 swing
+7.2pp toward D · 2008: -52.7pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+43.8 2016: R+51.4 2012: R+60.7 2008: R+52.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -116.90%
Current HPI
268.5845
Rent YoY
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-21.8% since first listed
39 events — show timeline
  • 2026-05-18 Price Changed $249,990 HARMLS
  • 2026-05-15 Price Changed $254,990 Zillow
  • 2026-05-11 Price Changed $254,990 HARMLS
  • 2026-05-08 Price Changed $259,990 HARMLS
  • 2026-05-08 Price Changed $264,990 Zillow
  • 2026-04-30 Price Changed $264,990 HARMLS
  • 2026-04-27 Price Changed $269,990 HARMLS
  • 2026-04-24 Relisted HARMLS
  • 2026-04-24 Price Changed $282,990 HARMLS
  • 2026-04-22 Pending HARMLS
  • 2026-04-13 Price Changed $319,490 HARMLS
  • 2026-04-10 Relisted Zillow
  • 2026-04-08 Price Changed $259,990 HARMLS
  • 2026-04-08 Price Changed $277,990 HARMLS
  • 2026-04-08 Relisted HARMLS
  • 2026-03-18 Pending HARMLS
  • 2026-03-18 Price Changed $322,540 HARMLS
  • 2026-02-18 Price Changed $259,990 HARMLS
  • 2026-02-18 Relisted HARMLS
  • 2026-02-18 Listing Removed HARMLS
  • 2026-02-18 Listed $320,490 HARMLS
  • 2026-01-30 Delisted Zillow
  • 2026-01-23 Pending HARMLS
  • 2026-01-20 Relisted HARMLS
  • 2026-01-12 Pending HARMLS
  • 2026-01-12 Price Changed $320,490 HARMLS
  • 2026-01-08 Price Changed $244,990 HARMLS
  • 2025-12-29 Price Changed $249,990 HARMLS
  • 2025-12-29 Relisted HARMLS
  • 2025-11-10 Pending HARMLS
  • 2025-11-06 Price Changed $254,990 HARMLS
  • 2025-11-05 Price Changed $259,990 HARMLS
  • 2025-11-05 Listing Removed HARMLS
  • 2025-11-05 Listed $319,990 HARMLS
  • 2025-10-24 Listed $259,990 Zillow
  • 2025-10-15 Price Changed $259,990 HARMLS
  • 2025-09-24 Price Changed $264,990 HARMLS
  • 2025-09-11 Price Changed $269,490 HARMLS
  • 2025-09-11 Listed $319,490 HARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…