9004 Shine Dr · Four Corners, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- 1% rule +10.0/10.0
- DSCR +8.2/10.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +1.5/5.0
- Appreciation +0.0/10.0
$285,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* * The Perfect Vacation Home Minutes from the Theme Parks? You Found It! * * Income-Producing Vacation Home in Solara Resort – 5BD/4.5BA – Fully Furnished & Themed Welcome to 9004 Sunshine Ridge Loop * – a turnkey, income-generating vacation retreat located in the highly desirable Solara Resort, just 7 miles from Walt Disney World. This 5-bedroom, 4.5-bathroom gem is packed with fun, comfort, and all the features that make it a standout Airbnb performer or a magical family getaway. This home features a private heated pool and spa where you can relax after a day of adventure. Themed bedrooms bring the magic to life with a Pirate Ship Adventure and Tiki Beach Hut, creating an unforgettable stay. A fully themed garage conversion / game room with AC offers nonstop entertainment for guests of all ages, and smart TVs are installed in every room for modern convenience. Upstairs you will find the beach-themed gmaes area with bar setup and oversize TV which offers some separation for your group to enjoy the home. The spacious layout includes a first-floor bedroom suite with a king bed, while all remaining bedrooms are located upstairs including a wonderful primary suite. It comes fully furnished, professionally decorated, and move-in ready—making it ideal for personal use or immediate rental income. As a part of Solara Resort, you’ll enjoy access to world-class amenities including the thrilling FlowRider surf simulator, a resort-style pool with water slide and splash pad, a state-of-the-art fitness center, and recreational options like basketball, sand volleyball, and soccer fields. On-site dining and shopping options, including a bar & grill, coffee shop, and market, make this community feel like a full-service resort. This home is a top-performing short-term rental with strong occupancy and income history—an incredible opportunity whether you're an investor or looking for the ultimate family vacation home. Showings are limited due to high guest bookings, so don’t miss your chance to own this exceptional property. Schedule your private tour today. Realtors welcome—bring your buyers. https://www. youtube.com/watch?v=llQN2z02hrA AVAILABLE TO VIEW; MAY 17-19
Key facts
- $431 HOA
- Community pool
- Built 2016
Tags
Property features AI
Finance
- Other: Furnished; No lease restrictions indicated
- Financial info:
- HOA & community: HOA (Association: CARL THOMPSON) with monthly fee of $431.87; Association fee includes internet; Community clubhouse, fitness center, playground, pool, sidewalks, association-owned recreation; No pets allowed
Exterior
- Parking:
- Security:
- Utilities: Public water; Public sewer; Electricity available; Cable available
- Home design: Residential townhouse; Two levels; South-facing
- Construction: Shingle roof; Slab foundation
- Exterior features: Sidewalk
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Stone countertops
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans; Open floorplan; Living room and dining room combo; Stone countertops
- Laundry & utility: Upper-level laundry; Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/4.5-bath single-family listed at $285k.
Deal economics
- At list price, monthly cash flow is $635 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $285k).
- Recommended offer: $251k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.0% vs local median 3.2% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: amenities F, health & safety F.
- Osceola (suburban): math 39% / reading 45% proficiency, ranked #60 of 73 in FL (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Westside K-8 School (math 37% / reading 40%, grade F, #1,575 of 2,144 statewide, top 74%, 1,722 students, 39% FRL); Celebration High School (math 42% / reading 56%, grade D, #193 of 667 statewide, top 29%, 2,769 students, 48% FRL) — zoned schools average 44% FRL vs 60% district-wide (16 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents falling (-4.0%/yr); 1672 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 8,813 units permitted in Osceola County in 2024 (3,072 in 5+ unit buildings).
- At $4,425/mo this rent would consume 68% of the median local household income ($78k/yr) (locally 1754% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Osceola County population projected at +73% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 124 days — a 12% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.4% of price.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 124 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 8.97%
- Cash-on-cash
- 9.55%
- DSCR
- 1.42
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $589,008
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9038 Sunshine Ridge Loop | 0.02mi | 6/5.0 (+1) | 3,789 (+8%) | 1mo | $635,000 | $168 | 78 |
| 1781 Sawyer Palm Pl | 0.08mi | 5/5.5 | 3,213 (-8%) | 2mo | $510,000 | $159 | 76 |
| 9026 Rhodes St | 0.26mi | 6/4.5 (+1) | 3,142 (-10%) | 1mo | $520,000 | $165 | 64 |
| 2112 Rome Dr | 0.34mi | 6/4.5 (+1) | 3,142 (-10%) | 2mo | $495,000 | $158 | 60 |
| 2121 Morocco Way | 0.33mi | 6/4.5 (+1) | 3,888 (+11%) | 1mo | $560,000 | $144 | 60 |
| 2009 Tropical Palms Cir | 0.23mi | 6/4.5 (+1) | 2,987 (-15%) | 2mo | $541,800 | $181 | 58 |
| 2324 Salty Winds Way | 0.31mi | 6/4.5 (+1) | 3,021 (-14%) | 3mo | $644,519 | $213 | 55 |
| 2336 Salty Winds Way | 0.33mi | 6/4.5 (+1) | 3,009 (-14%) | 2mo | $647,519 | $215 | 54 |
| 1829 Tropical Palms Cir | 0.35mi | 6/4.5 (+1) | 2,998 (-14%) | 1mo | $618,000 | $206 | 54 |
| 2328 Distant Sun Trl | 0.40mi | 6/4.5 (+1) | 3,009 (-14%) | 2mo | $647,519 | $215 | 51 |
| 1817 Nice Ct | 0.57mi | 6/4.5 (+1) | 3,142 (-10%) | 2mo | $490,000 | $156 | 50 |
| 1813 Nice Ct | 0.57mi | 6/4.5 (+1) | 3,142 (-10%) | 3mo | $490,000 | $156 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -6.4%
- Equity multiple
- 0.77×
- Total profit
- $-18,104
- Equity at exit
- $42,494
- IRR
- -2.6%
- Equity multiple
- 0.86×
- Total profit
- $-11,322
- Equity at exit
- $24,642
Cash invested: $79,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34747
- Home prices YoY
- -33.1%
- Rents YoY
- -4.0%
- Active inventory
- 1672
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $4,425 high interval (Pro) →
- Mortgage (P&I)
- −$1,495
- Tax from tax record
- −$817 /mo · $9,799/yr
- Insurance
- −$119
- HOA
- −$431
- Vacancy / Maint / Mgmt
- −$929
- Net cashflow
- $635
Break-even live
Sensitivity live
| Price | -10% $796 | -5% $715 | +0% $635 | +5% $554 | +10% $473 |
|---|---|---|---|---|---|
| Rent | -10% $285 | -5% $460 | +0% $635 | +5% $810 | +10% $984 |
| Rate | -1.0pp $778 | -0.5pp $707 | base $635 | +0.5pp $561 | +1.0pp $486 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $71,250
- Closing costs
- $8,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1836 Sandy Park Trl Unit 1470320P Kissimmee, FL | 6.0 | 4.5 | 3218 | $5,777 | $1.80 | 9d | 1 | 0.03mi |
| 8953 Amelia Downs Trl Unit 1336801P Kissimmee, FL | 6.0 | 5.0 | 2798 | $6,589 | $2.35 | 9d | 1 | 0.17mi |
| 8969 Rhodes St Unit 1039217P Kissimmee, FL | 6.0 | 4.5 | 3132 | $5,187 | $1.66 | 9d | 1 | 0.34mi |
| 8936 Rhodes St Kissimmee, FL | 6.0 | 5.0 | 3800 | $3,600 | $0.95 | 25d | 1 | 0.35mi |
| 8916 Rhodes St Kissimmee, FL | 6.0 | 4.0 | 3142 | $3,700 | $1.18 | 25d | 1 | 0.37mi |
| 9004 Tuscan Cypress St Kissimmee, FL | 5.0 | 3.5 | 2845 | $3,050 | $1.07 | 19d | 1 | 0.43mi |
| 9051 Coral Cape St Kissimmee, FL | 5.0 | 3.0 | 2582 | $2,700 | $1.05 | 12d | 1 | 0.45mi |
| 1566 Mermaid Cove Way Unit 1263243P Kissimmee, FL | 6.0 | 4.0 | 2992 | $3,553 | $1.19 | 3d | 1 | 0.49mi |
| 2463 Tangier Dr Unit 1259820P Kissimmee, FL | 5.0 | 3.0 | 2486 | $7,462 | $3.00 | 25d | 1 | 0.53mi |
| 1845 Nice Ct Unit 1061602P Kissimmee, FL | 6.0 | 4.5 | 3132 | $3,458 | $1.10 | 9d | 1 | 0.59mi |
| 1501 Mumbai Way Kissimmee, FL | 6.0 | 4.5 | 3142 | $4,000 | $1.27 | 25d | 1 | 0.61mi |
| 3449 Lilac Way Unit 1038606P Davenport, FL | 6.0 | 5.0 | 3196 | $3,455 | $1.08 | 15d | 1 | 0.77mi |
| 3795 Lana Ave Unit 1035499P Davenport, FL | 6.0 | 5.0 | 3110 | $5,105 | $1.64 | 13d | 1 | 0.92mi |
| 4326 Lana Ave Unit 1038605P Davenport, FL | 5.0 | 5.0 | 2992 | $3,551 | $1.19 | 15d | 1 | 0.93mi |
| 426 Vista Loop Davenport, FL | 5.0 | 7.0 | 3032 | $3,295 | $1.09 | 24d | 1 | 1.03mi |
| 439 Bloomingdale Dr Davenport, FL | 6.0 | 5.0 | 3481 | $3,200 | $0.92 | 24d | 1 | 1.26mi |
HOA detail
- Monthly dues
- $431 · $5,172/yr
- Likely covers
- waterpoolgym
Listing history 45 events
-
2026-06-21days on market $285,000 Active 124 DOM
-
2026-06-18days on market $285,000 Active 121 DOM
-
2026-06-17days on market $285,000 Active 120 DOM
-
2026-06-16days on market $285,000 Active 119 DOM
-
2026-06-15days on market $285,000 Active 118 DOM
-
2026-06-13days on market $285,000 Active 116 DOM
-
2026-06-13days on market $285,000 Active 115 DOM
-
2026-06-09days on market $285,000 Active 112 DOM
-
2026-06-08days on market $285,000 Active 111 DOM
-
2026-06-07days on market $285,000 Active 110 DOM
-
2026-06-04days on market $285,000 Active 107 DOM
-
2026-06-03days on market $285,000 Active 106 DOM
-
2026-06-02days on market $285,000 Active 105 DOM
-
2026-06-02days on market $285,000 Active 104 DOM
-
2026-05-31days on market $285,000 Active 103 DOM
-
2026-02-17$285,000 Active
-
2025-10-22historical
-
2025-09-22soldstatus $655,000
-
2025-09-16soldstatus $655,000 Closed 2256-char remark
Show marketing remark (2256 chars)
* * The Perfect Vacation Home Minutes from the Theme Parks? You Found It! * * Income-Producing Vacation Home in Solara Resort – 5BD/4.5BA – Fully Furnished & Themed Welcome to 9004 Sunshine Ridge Loop * – a turnkey, income-generating vacation retreat located in the highly desirable Solara Resort, just 7 miles from Walt Disney World. This 5-bedroom, 4.5-bathroom gem is packed with fun, comfort, and all the features that make it a standout Airbnb performer or a magical family getaway. This home features a private heated pool and spa where you can relax after a day of adventure. Themed bedrooms bring the magic to life with a Pirate Ship Adventure and Tiki Beach Hut, creating an unforgettable stay. A fully themed garage conversion / game room with AC offers nonstop entertainment for guests of all ages, and smart TVs are installed in every room for modern convenience. Upstairs you will find the beach-themed gmaes area with bar setup and oversize TV which offers some separation for your group to enjoy the home. The spacious layout includes a first-floor bedroom suite with a king bed, while all remaining bedrooms are located upstairs including a wonderful primary suite. It comes fully furnished, professionally decorated, and move-in ready—making it ideal for personal use or immediate rental income. As a part of Solara Resort, you’ll enjoy access to world-class amenities including the thrilling FlowRider surf simulator, a resort-style pool with water slide and splash pad, a state-of-the-art fitness center, and recreational options like basketball, sand volleyball, and soccer fields. On-site dining and shopping options, including a bar & grill, coffee shop, and market, make this community feel like a full-service resort. This home is a top-performing short-term rental with strong occupancy and income history—an incredible opportunity whether you're an investor or looking for the ultimate family vacation home. Showings are limited due to high guest bookings, so don’t miss your chance to own this exceptional property. Schedule your private tour today. Realtors welcome—bring your buyers. https://www. youtube.com/watch?v=llQN2z02hrA AVAILABLE TO VIEW; MAY 17-19
-
2025-07-22status Pending 2256-char remark
Show marketing remark (2256 chars)
* * The Perfect Vacation Home Minutes from the Theme Parks? You Found It! * * Income-Producing Vacation Home in Solara Resort – 5BD/4.5BA – Fully Furnished & Themed Welcome to 9004 Sunshine Ridge Loop * – a turnkey, income-generating vacation retreat located in the highly desirable Solara Resort, just 7 miles from Walt Disney World. This 5-bedroom, 4.5-bathroom gem is packed with fun, comfort, and all the features that make it a standout Airbnb performer or a magical family getaway. This home features a private heated pool and spa where you can relax after a day of adventure. Themed bedrooms bring the magic to life with a Pirate Ship Adventure and Tiki Beach Hut, creating an unforgettable stay. A fully themed garage conversion / game room with AC offers nonstop entertainment for guests of all ages, and smart TVs are installed in every room for modern convenience. Upstairs you will find the beach-themed gmaes area with bar setup and oversize TV which offers some separation for your group to enjoy the home. The spacious layout includes a first-floor bedroom suite with a king bed, while all remaining bedrooms are located upstairs including a wonderful primary suite. It comes fully furnished, professionally decorated, and move-in ready—making it ideal for personal use or immediate rental income. As a part of Solara Resort, you’ll enjoy access to world-class amenities including the thrilling FlowRider surf simulator, a resort-style pool with water slide and splash pad, a state-of-the-art fitness center, and recreational options like basketball, sand volleyball, and soccer fields. On-site dining and shopping options, including a bar & grill, coffee shop, and market, make this community feel like a full-service resort. This home is a top-performing short-term rental with strong occupancy and income history—an incredible opportunity whether you're an investor or looking for the ultimate family vacation home. Showings are limited due to high guest bookings, so don’t miss your chance to own this exceptional property. Schedule your private tour today. Realtors welcome—bring your buyers. https://www. youtube.com/watch?v=llQN2z02hrA AVAILABLE TO VIEW; MAY 17-19
-
2025-07-01price $664,900 2256-char remark
Show marketing remark (2256 chars)
* * The Perfect Vacation Home Minutes from the Theme Parks? You Found It! * * Income-Producing Vacation Home in Solara Resort – 5BD/4.5BA – Fully Furnished & Themed Welcome to 9004 Sunshine Ridge Loop * – a turnkey, income-generating vacation retreat located in the highly desirable Solara Resort, just 7 miles from Walt Disney World. This 5-bedroom, 4.5-bathroom gem is packed with fun, comfort, and all the features that make it a standout Airbnb performer or a magical family getaway. This home features a private heated pool and spa where you can relax after a day of adventure. Themed bedrooms bring the magic to life with a Pirate Ship Adventure and Tiki Beach Hut, creating an unforgettable stay. A fully themed garage conversion / game room with AC offers nonstop entertainment for guests of all ages, and smart TVs are installed in every room for modern convenience. Upstairs you will find the beach-themed gmaes area with bar setup and oversize TV which offers some separation for your group to enjoy the home. The spacious layout includes a first-floor bedroom suite with a king bed, while all remaining bedrooms are located upstairs including a wonderful primary suite. It comes fully furnished, professionally decorated, and move-in ready—making it ideal for personal use or immediate rental income. As a part of Solara Resort, you’ll enjoy access to world-class amenities including the thrilling FlowRider surf simulator, a resort-style pool with water slide and splash pad, a state-of-the-art fitness center, and recreational options like basketball, sand volleyball, and soccer fields. On-site dining and shopping options, including a bar & grill, coffee shop, and market, make this community feel like a full-service resort. This home is a top-performing short-term rental with strong occupancy and income history—an incredible opportunity whether you're an investor or looking for the ultimate family vacation home. Showings are limited due to high guest bookings, so don’t miss your chance to own this exceptional property. Schedule your private tour today. Realtors welcome—bring your buyers. https://www. youtube.com/watch?v=llQN2z02hrA AVAILABLE TO VIEW; MAY 17-19
-
2025-05-30price $315,000
-
2025-03-27$694,900 Active 2256-char remark
Show marketing remark (2256 chars)
* * The Perfect Vacation Home Minutes from the Theme Parks? You Found It! * * Income-Producing Vacation Home in Solara Resort – 5BD/4.5BA – Fully Furnished & Themed Welcome to 9004 Sunshine Ridge Loop * – a turnkey, income-generating vacation retreat located in the highly desirable Solara Resort, just 7 miles from Walt Disney World. This 5-bedroom, 4.5-bathroom gem is packed with fun, comfort, and all the features that make it a standout Airbnb performer or a magical family getaway. This home features a private heated pool and spa where you can relax after a day of adventure. Themed bedrooms bring the magic to life with a Pirate Ship Adventure and Tiki Beach Hut, creating an unforgettable stay. A fully themed garage conversion / game room with AC offers nonstop entertainment for guests of all ages, and smart TVs are installed in every room for modern convenience. Upstairs you will find the beach-themed gmaes area with bar setup and oversize TV which offers some separation for your group to enjoy the home. The spacious layout includes a first-floor bedroom suite with a king bed, while all remaining bedrooms are located upstairs including a wonderful primary suite. It comes fully furnished, professionally decorated, and move-in ready—making it ideal for personal use or immediate rental income. As a part of Solara Resort, you’ll enjoy access to world-class amenities including the thrilling FlowRider surf simulator, a resort-style pool with water slide and splash pad, a state-of-the-art fitness center, and recreational options like basketball, sand volleyball, and soccer fields. On-site dining and shopping options, including a bar & grill, coffee shop, and market, make this community feel like a full-service resort. This home is a top-performing short-term rental with strong occupancy and income history—an incredible opportunity whether you're an investor or looking for the ultimate family vacation home. Showings are limited due to high guest bookings, so don’t miss your chance to own this exceptional property. Schedule your private tour today. Realtors welcome—bring your buyers. https://www. youtube.com/watch?v=llQN2z02hrA AVAILABLE TO VIEW; MAY 17-19
-
2024-11-23$330,000 Active
-
2022-10-11historical
-
2022-05-24$850,000 Active
-
2021-04-09soldstatus $419,900 Closed
-
2021-03-30status Pending
-
2021-02-11status Pending
-
2021-01-08price $439,000
-
2020-11-10$449,000 Active
-
2020-07-08status Pending
-
2020-07-08historical
-
2020-06-25status Active
-
2020-02-01status Pending
-
2019-12-10price $440,000
-
2019-12-07price $460,000
-
2019-11-19price $479,000
-
2019-10-11$499,900 Active
-
2019-08-13soldstatus $218,000 Sold
-
2019-05-15status Pending
-
2018-11-19$218,000 Active
-
2018-09-10historical
-
2018-07-30$229,000 Active
-
2018-06-11soldstatus $441,340
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $9,799 · $817/mo
- Projected year-2 tax
- $9,799 · $817/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $53,099
- − Mortgage interest
- −$15,964
- − Property taxes
- −$9,799
- − Insurance
- −$1,425
- − Repairs & maintenance
- −$4,248
- − Management
- −$4,248
- − HOA
- −$5,172
- − Depreciation
- −$8,291
- Taxable income
- $3,952
- Est. tax owed @ 24.0%
- −$948
- After-tax cash flow
- $6,669/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Osceola
- NCES district ID
- 1201470
- Math proficiency
- 39% ▼ -9.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $45,528
- Composite
- 35.7/100
- National rank
- #4865
- State rank
- #60 of 73 in FL
Livability — Four Corners
- Score
- 69/100
- State rank
- #453
- US rank
- #8218
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Four Corners, FL
- County
- Osceola County · 410,217 people
- City population
- 27,422
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 30,859
- Household income
- $77,755
- Rent vs Own
- Severe rent burden
- 1754.0
Population outlook (Osceola County) Hauer SSP2
- Today (2025)
- 447,624 people
- By 2030
- 511,823 · +14.3%
- By 2040
- 642,986 · +43.6%
- By 2050
- 774,552 · +73.0%
- By 2075
- 1,078,144 · +140.9%
- By 2100
- 1,269,660 · +183.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 58% Hispanic / Latino 26% Two or more races 16% Black 6% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 7% Cuban 2% Dominican 2%
- Common ancestry
- Romanian 3% Lithuanian 2% Estonian 2%
- Foreign-born
- 24% · Canada, Jamaica, China
- Languages at home
- 70% English-only · Spanish 21% Other Indo-European 4% Russian/Polish/Slavic 1%
Political lean MEDSL · Osceola
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.2% · Other 1.1%
- 2008→2024 swing
- -21.2pp toward R · 2008: 19.7pp · 2024: -1.4pp
- All cycles
- 2024: R+1.4 2020: D+13.8 2016: D+25.0 2012: D+24.5 2008: D+19.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.29%
- Current HPI
- 176.0826
- Rent YoY
- ▼ -3.99%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-35.4% since first listed30 events — show timeline
- 2026-02-17 Listed $285,000 Stellar MLS as Distributed by MLS Grid
- 2025-10-22 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-09-22 Sold (Public Records) $655,000 Public Records
- 2025-09-16 Sold (MLS) $655,000 Stellar MLS as Distributed by MLS Grid
- 2025-07-22 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-07-01 Price Changed $664,900 Stellar MLS as Distributed by MLS Grid
- 2025-05-30 Price Changed $315,000 Stellar MLS as Distributed by MLS Grid
- 2025-03-27 Listed $694,900 Stellar MLS as Distributed by MLS Grid
- 2024-11-23 Listed $330,000 Stellar MLS as Distributed by MLS Grid
- 2022-10-11 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2022-05-24 Listed $850,000 Stellar MLS as Distributed by MLS Grid
- 2021-04-09 Sold (MLS) $419,900 Stellar MLS as Distributed by MLS Grid
- 2021-03-30 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-02-11 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-01-08 Price Changed $439,000 Stellar MLS as Distributed by MLS Grid
- 2020-11-10 Listed $449,000 Stellar MLS as Distributed by MLS Grid
- 2020-07-08 Pending — Stellar MLS as Distributed by MLS Grid
- 2020-07-08 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2020-06-25 Relisted — Stellar MLS as Distributed by MLS Grid
- 2020-02-01 Pending — Stellar MLS as Distributed by MLS Grid
- 2019-12-10 Price Changed $440,000 Stellar MLS as Distributed by MLS Grid
- 2019-12-07 Price Changed $460,000 Stellar MLS as Distributed by MLS Grid
- 2019-11-19 Price Changed $479,000 Stellar MLS as Distributed by MLS Grid
- 2019-10-11 Listed $499,900 Stellar MLS as Distributed by MLS Grid
- 2019-08-13 Sold (MLS) $218,000 Stellar MLS as Distributed by MLS Grid
- 2019-05-15 Pending — Stellar MLS as Distributed by MLS Grid
- 2018-11-19 Listed $218,000 Stellar MLS as Distributed by MLS Grid
- 2018-09-10 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2018-07-30 Listed $229,000 Stellar MLS as Distributed by MLS Grid
- 2018-06-11 Sold (Public Records) $441,340 Public Records
Property tax history
+52.1%/yrLatest (2025): $9,799 · -3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…