CashFlowRE
Sign in Sign up
None
F Composite 33.15
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.7/15.0
  • Cash flow +5.6/30.0
  • Schools +5.1/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • 1% rule +1.9/10.0
  • Rent growth +1.9/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$549,990

None · Hopewell, NJ 08534
3 bd · 2.5 ba · 2,129 sqft · Townhouse · 24 Days on market
Built 2026 Good condition 2,129 sqft lot Garage $258/sqft · 7% below area Est $593k · 7% under $352/mo HOA · 9% of rent ↓ 12% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Set on a desirable corner homesite, this three-story townhome blends stylish design with everyday convenience. A one-car garage welcomes you on the first floor, while the second level features an open-concept living area centered around a kitchen with a spacious island. Upstairs, a versatile loft is surrounded by three bedrooms, including a private owner's suite, and low-maintenance landscaping makes outdoor upkeep a breeze.

Key facts

  • Two pantries
  • Open concept layout
  • Versatile loft

Tags

OPEN CONCEPT LAYOUTWHITE SHAKER CABINETRYWHITE QUARTZ COUNTERTOPSSTAINLESS STEEL APPLIANCESTWO PANTRIESVERSATILE LOFT

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $550k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-1k ($-14k/yr) — negative.
  • To cash-flow at today's rent, offer at most $384k (30.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $380k (30.9% below list).
  • Recommended offer: $380k (30.9% below list) — sets the bar for 1% rule.
  • Cap rate 3.8% vs local median 2.5% in Hopewell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#125 in NJ, #3,403 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities D, commute F, cost of living F.
  • Hopewell Valley Regional School District (suburban): math 39% / reading 66% proficiency, ranked #72 of 472 in NJ (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 2% free/reduced lunch — higher-income household profile.
  • Zoned schools: Bear Tavern Elementary School (math 27% / reading 57%, grade F, #422 of 1,303 statewide, top 35%, 459 students, 3% FRL); Timberlane Middle School (math 40% / reading 69%, grade B-, #68 of 431 statewide, top 16%, 780 students, 3% FRL); Hopewell Valley Central High School (math 44% / reading 71%, grade C, #67 of 399 statewide, top 17%, 1,079 students, 5% FRL) — zoned schools at 4% FRL track the district average.
  • Market conditions: Rents soft (-2.2%/yr); 213 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 2,256 units permitted in Mercer County in 2024 (1,303 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
  • Mercer County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($542k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $380,311 (30.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.69% ✗
Cap rate
3.79%
Cash-on-cash
-8.95%
DSCR
0.60
GRM
12.1

CMA / ARV

ARV (median comp)
$592,792
List price
$549,990
Delta
-7.22%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
162 Leona Stewart Blvd 0.03mi 3/2.5 2,129 (0%) 2mo $552,500 $260 97
163 Leona Stewart Ln 0.00mi 3/2.5 2,185 (+3%) 0mo $539,990 $247 95
130 Leona Stewart Blvd 0.00mi 3/2.5 2,129 (0%) 9mo $579,990 $272 92
146 Leona Stewart Blvd 0.03mi 3/2.5 2,129 (0%) 8mo $585,000 $275 92
154 Leona Stewart Blvd 0.03mi 3/2.5 2,129 (0%) 9mo $595,000 $279 91
138 Leona Stewart Blvd 0.02mi 3/2.5 2,129 (0%) 9mo $569,990 $268 91
118 Leona Stewart Blvd 0.04mi 3/2.5 2,129 (0%) 11mo $570,000 $268 89
150 Leona Stewart 0.03mi 3/2.5 2,185 (+3%) 9mo $570,000 $261 87
110 Stoutsburg Blvd 0.06mi 3/2.5 2,129 (0%) 18mo $579,990 $272 82
131 Stoutsburg Blvd 0.05mi 3/2.5 2,129 (0%) 21mo $560,990 $263 80
135 Stoutsburg Blvd 0.04mi 3/2.5 2,129 (0%) 21mo $584,990 $275 80
146 Stoutsburg Blvd 0.07mi 3/2.5 2,129 (0%) 23mo $590,000 $277 77

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-35.9%
Equity multiple
-0.12×
Total profit
$-173,136
Equity at exit
$82,005
10-year hold
IRR
-75.0%
Equity multiple
-0.86×
Total profit
$-286,907
Equity at exit
$47,553

Cash invested: $153,997 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
8 active · 12 under contract
Months of supply
6.0 mo (17%/mo absorbed)
Median asking
$592,945 ($281/sqft)
Median days on market
96 d
This list price
lowest-priced of the active set
ARV vs active asking
-0.9% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 08534

Home prices YoY
-32.9%
Rents YoY
-2.2%
Active inventory
213
Price-to-rent
12.1×

Monthly cashflow live

Estimated rent
$3,803 high interval (Pro) →
Mortgage (P&I)
−$2,884
Tax est. 1.5%
−$687 /mo · $8,250/yr
Insurance
−$229
HOA
−$352
Vacancy / Maint / Mgmt
−$799
Net cashflow
$-1,148

Break-even live

Break-even rent $5,257
Max offer price $383,815
Occupancy floor —

Sensitivity live

Price -10% $-768 -5% $-958 +0% $-1,148 +5% $-1,338 +10% $-1,528
Rent -10% $-1,449 -5% $-1,299 +0% $-1,148 +5% $-998 +10% $-848
Rate -1.0pp $-871 -0.5pp $-1,009 base $-1,148 +0.5pp $-1,291 +1.0pp $-1,436

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$137,498
Closing costs
$16,500
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
135 Stoutsburg Blvd Hopewell Township, NJ 3.0 2.5 2129 $3,800 $1.78 184d 1 0.07mi
126 Ada Hightower Ave Pennington, NJ 4.0 3.5 2453 $4,900 $2.00 184d 1 0.18mi
144 Ada Hightower Ave Pennington, NJ 4.0 3.5 2453 $3,950 $1.61 10d 1 0.21mi
148 Ada Hightower Ave Pennington, NJ 4.0 3.5 2453 $4,750 $1.94 10d 1 0.22mi
206 Concord Pl Pennington, NJ 3.0 2.5 1594 $3,250 $2.04 10d 1 0.80mi
101 Haddon Ct Pennington, NJ 3.0 2.5 1690 $3,200 $1.89 0d 1 0.88mi
252 Brinley Dr Pennington, NJ 3.0 2.5 2312 $3,350 $1.45 10d 1 0.98mi
231 S Main St Pennington, NJ 3.0 2.5 1872 $3,600 $1.92 2d 1 1.14mi
1 Samuel Peterson Dr Ewing Township, NJ 1.0–2.0 1.0–2.0 1126 $3,650 $3.24 0d 18 1.23mi
406 Pebble Creek Ct Pennington, NJ 3.0 2.5 1908 $3,150 $1.65 51d 1 1.29mi
229 Lewis Fisher Dr Titusville, NJ 3.0 2.5 2129 $3,500 $1.64 10d 1 1.35mi
417 Timberlake Dr Unit 417 Trenton, NJ 2.0 2.0 1552 $2,395 $1.54 25d 1 1.39mi
417 Timberlake Dr Unit 417 Trenton, NJ 2.0 2.0 1552 $2,395 $1.54 10d 1 1.39mi
159 John Vanzandt Dr Titusville, NJ 3.0 2.5 2129 $3,550 $1.67 36d 1 1.40mi
635 Timberlake Dr Trenton, NJ 2.0 2.0 1510 $1,750 $1.16 10d 1 1.44mi
635 Timberlake Dr Trenton, NJ 2.0 2.0 1510 $1,750 $1.16 9d 1 1.44mi
635 Timberlake Dr Trenton, NJ 2.0 2.0 1510 $1,750 $1.16 51d 1 1.44mi

Property features AI

Finance

HOA & community
Common grounds and dog parkAssociation covers common area maintenance, exterior building maintenance, lawn maintenance, and snow removalPets allowed, including cats and dogs; number limits apply

Exterior

Parking
Attached rear-entry garage with garage door openerDriveway parkingOn-street parking2 total garage and parking spaces
Utilities
Public waterPublic sewerInstant hot water
Home design
End-row townhouse
Construction
Vinyl siding and combination constructionSlab foundationConstruction not completed
Exterior features
Main-level entryInward-swinging doors

Interior

Kitchen
Built-in microwaveDishwasherGarbage disposalGas oven and rangeRefrigeratorStainless steel appliances
Bedrooms
3 bedrooms on the second upper level
Bathrooms
2 full bathrooms1 half bathroom
Heating & cooling
Forced-air heatingCentral air conditioningNatural gas heating and cooling
Interior features
Open floor planCombined living and dining areaCombined kitchen and dining areaDining areaFamily room off kitchenBreakfast areaWalk-in showerEat-in kitchenKitchen islandPantryRecessed lightingWalk-in closets
Laundry & utility
In-unit washer and dryer on the upper floorTankless water heater

HOA detail $352/mo · $4,224/yr

Likely covers
landscaping

Listing history 50 events

  1. 2026-11-08
    days on market $549,990 Active 24 DOM
  2. 2026-11-07
    days on market $549,990 Active 23 DOM
  3. 2026-11-06
    days on market $549,990 Active 22 DOM
  4. 2026-11-05
    days on market $549,990 Active 21 DOM
  5. 2026-11-04
    pricedays on market $549,990 Active 20 DOM
  6. 2026-11-02
    days on market $564,990 Active 18 DOM
  7. 2026-11-01
    days on market $564,990 Active 17 DOM
  8. 2026-10-31
    days on market $564,990 Active 16 DOM
  9. 2026-10-30
    days on market $564,990 Active 15 DOM
  10. 2026-10-29
    days on market $564,990 Active 14 DOM
  11. 2026-10-28
    days on market $564,990 Active 13 DOM
  12. 2026-10-27
    days on market $564,990 Active 12 DOM
  13. 2026-10-26
    days on market $564,990 Active 11 DOM
  14. 2026-10-25
    days on market $564,990 Active 10 DOM
  15. 2026-10-24
    days on market $564,990 Active 9 DOM
  16. 2026-10-23
    days on market $564,990 Active 8 DOM
  17. 2026-10-22
    days on market $564,990 Active 7 DOM
  18. 2026-10-21
    days on market $564,990 Active 6 DOM
  19. 2026-10-21
    pricedays on marketlisting id $564,990 Active 5 DOM
  20. 2026-10-20
    days on market $569,990 Active 150 DOM
    Show marketing remark (428 chars)

    Set on a desirable corner homesite, this three-story townhome blends stylish design with everyday convenience. A one-car garage welcomes you on the first floor, while the second level features an open-concept living area centered around a kitchen with a spacious island. Upstairs, a versatile loft is surrounded by three bedrooms, including a private owner's suite, and low-maintenance landscaping makes outdoor upkeep a breeze.

  21. 2026-10-19
    days on market $569,990 Active 149 DOM
  22. 2026-10-18
    days on market $569,990 Active 148 DOM
  23. 2026-10-17
    days on market $569,990 Active 147 DOM
  24. 2026-10-16
    days on market $569,990 Active 146 DOM
  25. 2026-10-15
    days on market $569,990 Active 145 DOM
  26. 2026-10-14
    days on market $569,990 Active 144 DOM
  27. 2026-10-13
    price $569,990 Active 143 DOM
    Show marketing remark (428 chars)

    Set on a desirable corner homesite, this three-story townhome blends stylish design with everyday convenience. A one-car garage welcomes you on the first floor, while the second level features an open-concept living area centered around a kitchen with a spacious island. Upstairs, a versatile loft is surrounded by three bedrooms, including a private owner's suite, and low-maintenance landscaping makes outdoor upkeep a breeze.

  28. 2026-10-13
    days on market $577,040 Active 143 DOM
    Show marketing remark (428 chars)

    Set on a desirable corner homesite, this three-story townhome blends stylish design with everyday convenience. A one-car garage welcomes you on the first floor, while the second level features an open-concept living area centered around a kitchen with a spacious island. Upstairs, a versatile loft is surrounded by three bedrooms, including a private owner's suite, and low-maintenance landscaping makes outdoor upkeep a breeze.

  29. 2026-10-12
    days on market $577,040 Active 142 DOM
  30. 2026-10-11
    days on market $577,040 Active 141 DOM
  31. 2026-10-10
    days on market $577,040 Active 140 DOM
  32. 2026-10-09
    days on market $577,040 Active 139 DOM
  33. 2026-10-08
    days on market $577,040 Active 138 DOM
  34. 2026-10-07
    days on market $577,040 Active 137 DOM
  35. 2026-10-06
    days on market $577,040 Active 136 DOM
  36. 2026-10-05
    days on market $577,040 Active 135 DOM
  37. 2026-10-04
    days on market $577,040 Active 134 DOM
  38. 2026-10-03
    days on market $577,040 Active 133 DOM
  39. 2026-10-02
    days on market $577,040 Active 132 DOM
  40. 2026-10-01
    days on market $577,040 Active 131 DOM
  41. 2026-09-30
    days on market $577,040 Active 130 DOM
  42. 2026-09-29
    days on market $577,040 Active 129 DOM
  43. 2026-09-28
    days on market $577,040 Active 128 DOM
  44. 2026-09-27
    days on market $577,040 Active 127 DOM
  45. 2026-09-26
    days on market $577,040 Active 126 DOM
  46. 2026-09-25
    days on market $577,040 Active 125 DOM
  47. 2026-09-24
    days on market $577,040 Active 124 DOM
  48. 2026-09-23
    days on market $577,040 Active 123 DOM
  49. 2026-09-22
    pricedays on market $577,040 Active 122 DOM
    Show marketing remark (428 chars)

    Set on a desirable corner homesite, this three-story townhome blends stylish design with everyday convenience. A one-car garage welcomes you on the first floor, while the second level features an open-concept living area centered around a kitchen with a spacious island. Upstairs, a versatile loft is surrounded by three bedrooms, including a private owner's suite, and low-maintenance landscaping makes outdoor upkeep a breeze.

  50. 2026-09-21
    days on market $579,990 Active 121 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$45,637
− Mortgage interest
−$30,808
− Property taxes
−$8,250
− Insurance
−$2,750
− Repairs & maintenance
−$3,651
− Management
−$3,651
− HOA
−$4,224
− Depreciation
−$16,000
Taxable loss
−$23,696
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,687
After-tax cash flow
$-8,094/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 22 photos

Good 80/100 None rehab

This three-story townhome is in excellent condition with modern finishes and a well-maintained exterior. It offers a great balance of comfort and style, making it an attractive option for both buyers and renters.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics ↑
  • Both Updating the flooring in the bedrooms — Hardwood floors in the living areas contrast with carpeted bedrooms ↑
  • Both Adding smart home features — Smart home features can increase both resale and rental value ↑
D Composite school gradezoned avg 51/100

Zoned Schools

Elementary Bear Tavern Elementary School F NJ #422/1,303 Nat'l #17,861/41,679 Middle Timberlane Middle School B- NJ #68/431 Nat'l #2,564/14,009 High Hopewell Valley Central High School C NJ #67/399 Nat'l #4,023/17,239

Schools (NCES district)

District
Hopewell Valley Regional School District
NCES district ID
3407530
Math proficiency
39% ▼ -25.00%
Reading proficiency
66% ▼ -10.00%
Median HH income
$126,131
Composite
52.03/100
National rank
#1636
State rank
#72 of 472 in NJ
B Composite livability gradescore 76/100

Livability — Hopewell

Score
76/100
State rank
#125
US rank
#3403

Category grades

Amenities D Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Mercer County · 381,395 people
City population
13,272
Metro
Trenton-Princeton, NJ
Population (ZIP)
13,272
Household income
$175,573
Rent vs Own
11.8% rent · 88.2% own
Severe rent burden
7% of renters

Population outlook (Mercer County) Hauer SSP2

Today (2025)
381,395 people
By 2030
384,640 · +0.9%
By 2040
391,431 · +2.6%
By 2050
397,845 · +4.3%
By 2075
417,281 · +9.4%
By 2100
420,327 · +10.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Asian 18% Two or more races 4% Hispanic / Latino 3% Black 1%
Languages at home
80% English-only · Other Indo-European 6% Chinese 5% Other Asian/Pacific 3%

Political lean MEDSL · Mercer

2024 margin
Solid D (+33.9) · D 65.9% · R 32.0% · Other 2.1%
2008→2024 swing
-2.2pp toward R · 2008: 36.1pp · 2024: 33.9pp
All cycles
2024: D+33.9 2020: D+40.0 2016: D+36.2 2012: D+36.8 2008: D+36.1

Not yet ingested

Civics
—

Price history

-11.6% since first listed
36 events — show timeline
  • 2026-10-20 Price Changed $564,990 Zillow
  • 2026-10-19 Price Changed $564,990 BRIGHT MLS
  • 2026-10-15 Listed $569,990 BRIGHT MLS
  • 2026-10-13 Price Changed $569,990 Zillow
  • 2026-09-22 Price Changed $577,040 Zillow
  • 2026-09-15 Price Changed $579,990 Zillow
  • 2026-09-13 Listing Removed — BRIGHT MLS
  • 2026-09-08 Price Changed $571,090 Zillow
  • 2026-09-08 Price Changed $571,090 BRIGHT MLS
  • 2026-09-06 Price Changed $574,790 Zillow
  • 2026-09-05 Price Changed $574,790 BRIGHT MLS
  • 2026-09-04 Price Changed $578,490 BRIGHT MLS
  • 2026-09-03 Price Changed $578,490 Zillow
  • 2026-08-13 Listed $582,190 BRIGHT MLS
  • 2026-08-04 Price Changed $582,190 Zillow
  • 2026-08-01 Price Changed $583,440 Zillow
  • 2026-07-25 Listing Removed — BRIGHT MLS
  • 2026-07-21 Price Changed $581,440 Zillow
  • 2026-07-20 Price Changed $581,440 BRIGHT MLS
  • 2026-07-18 Price Changed $585,490 Zillow
  • 2026-07-13 Price Changed $584,490 BRIGHT MLS
  • 2026-07-07 Price Changed $589,840 BRIGHT MLS
  • 2026-07-07 Price Changed $589,840 Zillow
  • 2026-06-25 Listed $602,940 BRIGHT MLS
  • 2026-06-24 Listing Removed — BRIGHT MLS
  • 2026-06-23 Price Changed $602,940 Zillow
  • 2026-06-22 Price Changed $602,940 BRIGHT MLS
  • 2026-06-16 Price Changed $605,840 Zillow
  • 2026-06-15 Price Changed $605,840 BRIGHT MLS
  • 2026-06-03 Price Changed $609,990 Zillow
  • 2026-06-03 Price Changed $609,990 BRIGHT MLS
  • 2026-06-02 Price Changed $630,040 Zillow
  • 2026-06-01 Price Changed $599,690 BRIGHT MLS
  • 2026-05-26 Price Changed $634,440 Zillow
  • 2026-05-26 Listed $634,440 BRIGHT MLS
  • 2026-05-23 Listed $639,440 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…