1322 Ronceverte St · Bluefield, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 2/10 · Minimal
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +6.7/10.0
- Livability +2.8/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$29,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Great opportunity for investors or buyers looking to add their personal touch! This 3-bedroom, 1-bath home offers solid potential and is ready for some TLC. Conveniently located near local amenities, schools, and more. Bring your vision and make it your own!
Key facts
- 7,318 sq ft lot
- Built 1920
- Listed 297 days
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story
- Construction: Aluminum siding; Block construction
- Exterior features: Lot approximately 0.168 acres
Interior
- Bathrooms: 1 full bathroom
- Interior features: Partial unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $30k.
Deal economics
- At list price, monthly cash flow is $594 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($990 rent vs $30k).
- Recommended offer: $26k (12.0% below list) — sets the bar for market timing.
- Cap rate 30.1% vs local median 5.2% in Bluefield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#265 in WV) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, schools F, amenities F.
- Mercer County Schools (town): math 26% / reading 37% proficiency, ranked #28 of 55 in WV (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 52 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 4 units permitted in Mercer County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($207 loan paydown + $1k appreciation (3.4% local appreciation)).
- Mercer County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.4% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 298 days — a 12% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $20k (40%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 298 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.31% ✓
- Cap rate
- 30.14%
- Cash-on-cash
- 85.15%
- DSCR
- 4.79
- GRM
- 2.5
CMA / ARV
- ARV (on-the-fly)
- $103,194
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 208 Bowman St | 0.13mi | 3/1.0 | 1,344 (+6%) | 24mo | $25,000 | $19 | 65 |
| 204 Lee St | 0.09mi | 2/2.0 (-1) | 1,163 (-9%) | 13mo | $95,000 | $82 | 61 |
| 503 Mountain Vw | 0.66mi | 2/1.0 (-1) | 1,282 (+1%) | 17mo | $120,000 | $94 | 49 |
| 642 Union St | 0.47mi | 3/1.5 | 1,176 (-8%) | 17mo | $95,000 | $81 | 49 |
| 1327 Glendale Ave | 0.40mi | 3/2.0 | 1,152 (-10%) | 16mo | $74,000 | $64 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.42% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 89.8%
- Equity multiple
- 6.03×
- Total profit
- $42,118
- Equity at exit
- $14,164
- IRR
- 89.1%
- Equity multiple
- 12.48×
- Total profit
- $96,095
- Equity at exit
- $22,404
Cash invested: $8,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24701
- Home prices YoY
- 1.6%
- Active inventory
- 52
- Price-to-rent
- 2.5×
Monthly cashflow live
- Estimated rent
- $990 medium interval (Pro) →
- Mortgage (P&I)
- −$157
- Tax from tax record
- −$18 /mo · $221/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$208
- Net cashflow
- $594
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,475
- Closing costs
- $897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 205 Monroe St Bluefield, WV | 2.0 | 1.0 | 1200 | $750 | $0.62 | 43d | 1 | 0.36mi |
| 327 Frederick St Bluefield, WV | 2.0 | 1.0 | 1100 | $775 | $0.70 | 43d | 1 | 1.15mi |
Listing history 8 events
-
2026-02-24price $29,900
-
2026-02-24status Active
-
2026-01-24historical Active Under Contract
-
2025-12-31price $34,500
-
2025-09-30price $39,500
-
2025-08-21price $44,500
-
2025-08-02$49,900 Active
-
1999-08-12soldstatus $29,650
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $221 · $18/mo
- Projected year-2 tax
- $221 · $18/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 2/10 Low 7 d/yr ≥91°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,874
- − Mortgage interest
- −$1,675
- − Property taxes
- −$221
- − Insurance
- −$150
- − Repairs & maintenance
- −$950
- − Management
- −$950
- − Depreciation
- −$870
- Taxable income
- $7,059
- Est. tax owed @ 24.0%
- −$1,694
- After-tax cash flow
- $5,435/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mercer County Schools
- NCES district ID
- 5400840
- Math proficiency
- 26% ▼ -13.00%
- Reading proficiency
- 37% ▼ -6.00%
- Median HH income
- $35,064
- Composite
- 25.98/100
- National rank
- #7325
- State rank
- #28 of 55 in WV
Livability — Bluefield
- Score
- 56/100
- State rank
- #265
- US rank
- #22470
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bluefield, WV
- County
- Mercer County · 33,615 people
- City population
- 17,117
- Metro
- Bluefield, WV-VA
- Population (ZIP)
- 17,117
- Household income
- $50,455
- Rent vs Own
- Severe rent burden
- 302.0
Population outlook (Mercer County) Hauer SSP2
- Today (2025)
- 57,860 people
- By 2030
- 55,781 · -3.6%
- By 2040
- 51,365 · -11.2%
- By 2050
- 47,476 · -17.9%
- By 2075
- 38,851 · -32.9%
- By 2100
- 30,053 · -48.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 9% Two or more races 7% Hispanic / Latino 2%
- Common ancestry
- Slovak 2% Serbian 1% Danish 1%
- Foreign-born
- 1%
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Mercer
- 2024 margin
- Solid R (+57.3) · D 20.6% · R 77.9% · Other 1.5%
- 2008→2024 swing
- -29.8pp toward R · 2008: -27.6pp · 2024: -57.3pp
- All cycles
- 2024: R+57.3 2020: R+54.4 2016: R+55.3 2012: R+47.1 2008: R+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.42%
- Current HPI
- 215.9682
- Rent YoY
- —
- Metro
- Bluefield, WV-VA
- State GDP YoY
- —
- F500 in state
- 0
Price history
+0.8% since first listed8 events — show timeline
- 2026-02-24 Price Changed $29,900 MTCBOR
- 2026-02-24 Relisted — MTCBOR
- 2026-01-24 Contingent — MTCBOR
- 2025-12-31 Price Changed $34,500 MTCBOR
- 2025-09-30 Price Changed $39,500 MTCBOR
- 2025-08-21 Price Changed $44,500 MTCBOR
- 2025-08-02 Listed $49,900 MTCBOR
- 1999-08-12 Sold (Public Records) $29,650 Public Records
Property tax history
-2.5%/yrLatest (2025): $221 · +8.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…