15 E Griffith St · Penns Grove, NJ
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.5%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.8/30.0
- ARV discount +6.8/15.0
- DSCR +5.6/10.0
- 1% rule +5.2/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this well-maintained 4-bedroom, 1.5-bathroom home offering a functional layout and comfortable living spaces. The main level features a bright living area, an inviting dining space, and a thoughtfully designed kitchen with ample cabinetry and counter space. Four generously sized bedrooms provide flexibility for family, guests, or a home office, while the full bathroom and convenient half bath add everyday practicality. Additional highlights include abundant natural light, ample storage throughout, and a layout well suited for both daily living and entertaining. Whether relaxing indoors or enjoying time outdoors, this home offers a solid foundation to make your own. Conveniently located near local amenities, schools, and major routes, this property presents a great opportunity for homeowners or investors alike. Offering Seller Financing!
Key facts
- 5,820 sq ft lot
- Built 1940
- Listed 107 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $200 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $245k).
- Recommended offer: $223k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 6.0% in Penns Grove — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 57/100 on livability (#519 in NJ) — a working-class tenant base; expect higher turnover. Strengths: cost of living A, housing A-; Watch: crime F, amenities F, commute F.
- Penns Grove-Carneys Point Regional School District (suburban): math 6% / reading 21% proficiency, ranked #462 of 472 in NJ (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Field Street School (math 8% / reading 12%, grade F, #1,235 of 1,303 statewide, top 96%, 501 students, 72% FRL); Penns Grove Middle School (math 6% / reading 24%, grade F, #415 of 431 statewide, top 97%, 492 students, 73% FRL); Penns Grove High School (math 4% / reading 32%, grade F, #367 of 399 statewide, top 92%, 576 students, 60% FRL) — zoned schools at 68% FRL track the district average.
- Market conditions: 105 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 95 units permitted in Salem County in 2024 (0 in 5+ unit buildings).
- This rent runs 42% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Salem County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 107 days — a 9% lower offer ($223k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $14k; list at $245k implies a 1715% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 107 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.27%
- Cash-on-cash
- 3.50%
- DSCR
- 1.16
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $241,305
- List price
- $245,000
- Delta
- 1.53%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 35 Railroad Ave | 0.30mi | 4/1.5 | 1,496 (+3%) | 7mo | $240,000 | $160 | 75 |
| 31 Elvin Ave | 0.12mi | 3/1.0 (-1) | 1,555 (+7%) | 7mo | $260,000 | $167 | 70 |
| 106 W Harmony St | 0.34mi | 4/2.0 | 1,413 (-3%) | 10mo | $87,500 | $62 | 69 |
| 111 Grove St | 0.50mi | 4/2.0 | 1,409 (-3%) | 3mo | $279,900 | $199 | 68 |
| 89 Delaware Ave | 0.52mi | 4/2.0 | 1,440 (-1%) | 8mo | $280,000 | $194 | 66 |
| 14 E Union St | 0.15mi | 3/2.0 (-1) | 1,599 (+10%) | 8mo | $331,000 | $207 | 63 |
| 68 E Harmony St | 0.17mi | 3/2.0 (-1) | 1,237 (-15%) | 0mo | $340,000 | $275 | 60 |
| 99 N Virginia Ave | 0.28mi | 3/1.0 (-1) | 1,292 (-11%) | 3mo | $99,000 | $77 | 59 |
| 51 Washington Ave | 0.57mi | 3/1.0 (-1) | 1,525 (+5%) | 1mo | $350,000 | $230 | 57 |
| 85 State St | 0.41mi | 5/2.0 (+1) | 1,576 (+9%) | 6mo | $220,500 | $140 | 54 |
| 207 E Main St | 0.53mi | 3/2.0 (-1) | 1,519 (+5%) | 11mo | $285,000 | $188 | 51 |
| 15-1/2 N Miller Ave | 0.67mi | 3/1.0 (-1) | 1,600 (+10%) | 3mo | $225,500 | $141 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.8%
- Equity multiple
- 0.61×
- Total profit
- $-26,854
- Equity at exit
- $36,530
- IRR
- -1.4%
- Equity multiple
- 0.90×
- Total profit
- $-6,593
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08069
- Home prices YoY
- -18.8%
- Active inventory
- 105
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $2,504 medium interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$391 /mo · $4,694/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$526
- Net cashflow
- $200
Break-even live
Sensitivity live
| Price | -10% $339 | -5% $270 | +0% $200 | +5% $131 | +10% $62 |
|---|---|---|---|---|---|
| Rent | -10% $2 | -5% $101 | +0% $200 | +5% $299 | +10% $398 |
| Rate | -1.0pp $324 | -0.5pp $263 | base $200 | +0.5pp $137 | +1.0pp $72 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 79 Delaware Ave Penns Grove, NJ | 3.0 | 1.0 | 1300 | $1,900 | $1.46 | 0d | 1 | 0.51mi |
| 258 Birch St Penns Grove, NJ | 3.0 | 1.0 | 1114 | $2,100 | $1.89 | 12d | 1 | 1.34mi |
Listing history 14 events
-
2026-05-08status Pending 859-char remark
Show marketing remark (859 chars)
Welcome to this well-maintained 4-bedroom, 1.5-bathroom home offering a functional layout and comfortable living spaces. The main level features a bright living area, an inviting dining space, and a thoughtfully designed kitchen with ample cabinetry and counter space. Four generously sized bedrooms provide flexibility for family, guests, or a home office, while the full bathroom and convenient half bath add everyday practicality. Additional highlights include abundant natural light, ample storage throughout, and a layout well suited for both daily living and entertaining. Whether relaxing indoors or enjoying time outdoors, this home offers a solid foundation to make your own. Conveniently located near local amenities, schools, and major routes, this property presents a great opportunity for homeowners or investors alike. Offering Seller Financing!
-
2026-03-23price $245,000 859-char remark
Show marketing remark (859 chars)
Welcome to this well-maintained 4-bedroom, 1.5-bathroom home offering a functional layout and comfortable living spaces. The main level features a bright living area, an inviting dining space, and a thoughtfully designed kitchen with ample cabinetry and counter space. Four generously sized bedrooms provide flexibility for family, guests, or a home office, while the full bathroom and convenient half bath add everyday practicality. Additional highlights include abundant natural light, ample storage throughout, and a layout well suited for both daily living and entertaining. Whether relaxing indoors or enjoying time outdoors, this home offers a solid foundation to make your own. Conveniently located near local amenities, schools, and major routes, this property presents a great opportunity for homeowners or investors alike. Offering Seller Financing!
-
2026-01-21$250,000 Active 859-char remark
Show marketing remark (859 chars)
Welcome to this well-maintained 4-bedroom, 1.5-bathroom home offering a functional layout and comfortable living spaces. The main level features a bright living area, an inviting dining space, and a thoughtfully designed kitchen with ample cabinetry and counter space. Four generously sized bedrooms provide flexibility for family, guests, or a home office, while the full bathroom and convenient half bath add everyday practicality. Additional highlights include abundant natural light, ample storage throughout, and a layout well suited for both daily living and entertaining. Whether relaxing indoors or enjoying time outdoors, this home offers a solid foundation to make your own. Conveniently located near local amenities, schools, and major routes, this property presents a great opportunity for homeowners or investors alike. Offering Seller Financing!
-
2022-06-04historical
-
2022-06-02$160,000 Active
-
2018-01-25soldstatus $13,500 Sold
-
2018-01-25soldstatus $13,500 Closed
-
2017-12-19status Under Contract
-
2017-10-12price $29,900
-
2017-07-31price $35,000
-
2017-06-28price $45,000
-
2017-05-24$54,900 Active
-
2017-05-23$29,900 Active
-
1993-07-07soldstatus $30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $4,694 · $391/mo
- Projected year-2 tax
- $5,397 · $450/mo
- Expected delta
- +$703/yr (+$59/mo · 15.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 50% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,051
- − Mortgage interest
- −$13,724
- − Property taxes
- −$4,694
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$2,404
- − Management
- −$2,404
- − Depreciation
- −$7,127
- Taxable loss
- −$1,527
- Est. tax savings @ 24.0%
- +$367
- After-tax cash flow
- $2,770/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Penns Grove-Carneys Point Regional School District
- NCES district ID
- 3412840
- Math proficiency
- 6% ▼ -16.00%
- Reading proficiency
- 21% ▼ -7.00%
- Median HH income
- $44,930
- Composite
- 11.98/100
- National rank
- #9665
- State rank
- #462 of 472 in NJ
Livability — Penns Grove
- Score
- 57/100
- State rank
- #519
- US rank
- #22190
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Penns Grove, NJ
- County
- Salem County · 24,175 people
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 13,413
- Household income
- $71,942
- Rent vs Own
- Severe rent burden
- 696.0
Population outlook (Salem County) Hauer SSP2
- Today (2025)
- 59,905 people
- By 2030
- 57,351 · -4.3%
- By 2040
- 51,837 · -13.5%
- By 2050
- 46,356 · -22.6%
- By 2075
- 36,452 · -39.2%
- By 2100
- 28,907 · -51.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 50% Hispanic / Latino 22% Black 22% Two or more races 8% Asian 2%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 14%
- Common ancestry
- Romanian 3% Slovak 2% Lithuanian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 85% English-only · Spanish 13% Tagalog/Filipino 1%
Political lean MEDSL · Salem
- 2024 margin
- R (+19.2) · D 39.6% · R 58.8% · Other 1.6%
- 2008→2024 swing
- -23.1pp toward R · 2008: 3.9pp · 2024: -19.2pp
- All cycles
- 2024: R+19.2 2020: R+12.8 2016: R+15.4 2012: D+0.8 2008: D+3.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -67.07%
- Current HPI
- 290.3853
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+716.7% since first listed14 events — show timeline
- 2026-05-08 Pending — BRIGHT MLS
- 2026-03-23 Price Changed $245,000 BRIGHT MLS
- 2026-01-21 Listed $250,000 BRIGHT MLS
- 2022-06-04 Listing Removed — BRIGHT MLS
- 2022-06-02 Listed $160,000 BRIGHT MLS
- 2018-01-25 Sold (MLS) $13,500 BRIGHT MLS
- 2018-01-25 Sold (MLS) $13,500 TREND
- 2017-12-19 Pending — TREND
- 2017-10-12 Price Changed $29,900 TREND
- 2017-07-31 Price Changed $35,000 TREND
- 2017-06-28 Price Changed $45,000 TREND
- 2017-05-24 Listed $54,900 TREND
- 2017-05-23 Listed $29,900 BRIGHT MLS
- 1993-07-07 Sold (Public Records) $30,000 Public Records
Property tax history
+2.8%/yrLatest (2025): $4,694 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…